Revenue
51.4 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 51418000 USD Source
40 filing records in this dataset, filed from 1994-01-27 to 2000-10-02. Explore the available filing history and original sources.
51.4 million USD
2000-06-30 · USD
-10.76%
2000-06-30 · %
4.13 million USD
2000-06-30 · USD
3.17 million USD
2000-06-30 · USD
4539000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-10-02.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 180.92 million
–
Current period
USD 217.68 million
–
217681000 − 180916000 = 36765000 USD
180916000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source217681000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31.55 million
–
Current period
−USD 45.81 million
–
-45807000 − -31554000 = -14253000 USD
-31554000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-45807000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 532,000
–
Current period
USD 17.19 million
–
17189000 − -532000 = 17721000 USD
-532000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source17189000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.02 million
–
Current period
USD 22.45 million
–
22452000 − 20022000 = 2430000 USD
20022000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source22452000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-10-01 – 1992-09-30 | 182147000 | 167687000 Derived | 14460000 | 29013000 Derived | -14553000 | -8376000 Derived | Source
|
| 1993 1992-10-01 – 1993-09-30 | 89994000 | 81616000 Derived | 8378000 | 5082000 Derived | 3296000 | 1520000 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 81498000 | 80144000 Derived | 1354000 | 8672000 Derived | -7318000 | 6224000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 132241000 | 108039000 Derived | 24202000 | 29149000 Derived | -4947000 | 14771000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 136066000 | 110620000 Derived | 25446000 | 41150000 Derived | -15704000 | 10995000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 155960000 | 126456000 Derived | 29504000 | 4841000 Derived | 24663000 | -14221000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 180916000 | 199620000 Derived | -18704000 | 12850000 Derived | -31554000 | -20554000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 217681000 | 220199000 Derived | -2518000 | 43289000 Derived | -45807000 | -5263000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 182147000 |
|
| 1993 | Revenue | 89994000 |
|
| 1994 | Revenue | 81498000 |
|
| 1995 | Revenue | 132241000 |
|
| 1996 | Revenue | 136066000 |
|
| 1997 | Revenue | 155960000 |
|
| 1998 | Revenue | 180916000 |
|
| 1999 | Revenue | 217681000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -50.6% |
|
| 1994 | Year over year | -9.4% |
|
| 1995 | Year over year | 62.3% |
|
| 1996 | Year over year | 2.9% |
|
| 1997 | Year over year | 14.6% |
|
| 1998 | Year over year | 16% |
|
| 1999 | Year over year | 20.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 7.9% |
|
| 1993 | Operating margin | 9.3% |
|
| 1994 | Operating margin | 1.7% |
|
| 1995 | Operating margin | 18.3% |
|
| 1996 | Operating margin | 18.7% |
|
| 1997 | Operating margin | 18.9% |
|
| 1998 | Operating margin | -10.3% |
|
| 1999 | Operating margin | -1.2% |
|
| 1992 | Net margin | -8% |
|
| 1993 | Net margin | 3.7% |
|
| 1994 | Net margin | -9% |
|
| 1995 | Net margin | -3.7% |
|
| 1996 | Net margin | -11.5% |
|
| 1997 | Net margin | 15.8% |
|
| 1998 | Net margin | -17.4% |
|
| 1999 | Net margin | -21% |
|
| 1992 | Free cash flow margin | -4.6% |
|
| 1993 | Free cash flow margin | 1.7% |
|
| 1994 | Free cash flow margin | 7.6% |
|
| 1995 | Free cash flow margin | 11.2% |
|
| 1996 | Free cash flow margin | 8.1% |
|
| 1997 | Free cash flow margin | -9.1% |
|
| 1998 | Free cash flow margin | -11.4% |
|
| 1999 | Free cash flow margin | -2.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 2006000 |
|
| 1993 | Operating cash flow | 17350000 |
|
| 1994 | Operating cash flow | 13544000 |
|
| 1995 | Operating cash flow | 26319000 |
|
| 1996 | Operating cash flow | 29068000 |
|
| 1997 | Operating cash flow | 1237000 |
|
| 1998 | Operating cash flow | -532000 |
|
| 1999 | Operating cash flow | 17189000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -8376000 |
|
| 1993 | Free cash flow | 1520000 |
|
| 1994 | Free cash flow | 6224000 |
|
| 1995 | Free cash flow | 14771000 |
|
| 1996 | Free cash flow | 10995000 |
|
| 1997 | Free cash flow | -14221000 |
|
| 1998 | Free cash flow | -20554000 |
|
| 1999 | Free cash flow | -5263000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1993-09-30 | Liabilities / assets | Not reported |
|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.27× |
|
| 1994 | Current assets / current liabilities | 0.59× |
|
| 1995 | Current assets / current liabilities | 0.69× |
|
| 1996 | Current assets / current liabilities | 0.99× |
|
| 1997 | Current assets / current liabilities | 1.74× |
|
| 1998 | Current assets / current liabilities | 2.34× |
|
| 1999 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-10-01 – 1992-09-30 | −USD 14.55 million Exact valueExact value: -14553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Exact valueExact value: 2006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.38 million Exact valueExact value: 10382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.38 million Calculation and evidence2006000 − 10382000 USD Exact free cash flow: -8376000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-10-01 – 1993-09-30 | USD 3.3 million Exact valueExact value: 3296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.35 million Exact valueExact value: 17350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.83 million Exact valueExact value: 15830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Calculation and evidence17350000 − 15830000 USD Exact free cash flow: 1520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | −USD 7.32 million Exact valueExact value: -7318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.54 million Exact valueExact value: 13544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.32 million Exact valueExact value: 7320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.22 million Calculation and evidence13544000 − 7320000 USD Exact free cash flow: 6224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 4.95 million Exact valueExact value: -4947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.32 million Exact valueExact value: 26319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.55 million Exact valueExact value: 11548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.77 million Calculation and evidence26319000 − 11548000 USD Exact free cash flow: 14771000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 15.7 million Exact valueExact value: -15704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.07 million Exact valueExact value: 29068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.07 million Exact valueExact value: 18073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11 million Calculation and evidence29068000 − 18073000 USD Exact free cash flow: 10995000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 24.66 million Exact valueExact value: 24663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.46 million Exact valueExact value: 15458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.22 million Calculation and evidence1237000 − 15458000 USD Exact free cash flow: -14221000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 31.55 million Exact valueExact value: -31554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 532,000 Exact valueExact value: -532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.02 million Exact valueExact value: 20022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.55 million Calculation and evidence-532000 − 20022000 USD Exact free cash flow: -20554000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 45.81 million Exact valueExact value: -45807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.19 million Exact valueExact value: 17189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.45 million Exact valueExact value: 22452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.26 million Calculation and evidence17189000 − 22452000 USD Exact free cash flow: -5263000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000350920, 350920, edgar:350920