Revenue
129 million Unit12
2015-07-04 · Unit12
Exact inputs and evidence
- Revenue: 128692000 Unit12 Source
89 filing records in this dataset, filed from 1996-05-13 to 2015-08-05. Reported financial figures are available; chart coverage varies by period.
129 million Unit12
2015-07-04 · Unit12
14.26%
2015-07-04 · %
21.3 million Unit12
2015-07-04 · Unit12
20 million Unit12
2015-07-04 · Unit12
144925000 Unit12
54741000 Unit1
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-08-05.
Financial data available through: 2015-01-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 502.82 million
–
Current period
Unit12 477.56 million
–
477560000 − 502821000 = -25261000 Unit12
502821000 Unit12 · 2012-12-30 – 2013-12-28
Inspect prior input Prior source477560000 Unit12 · 2013-12-29 – 2015-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 73.33 million
–
Current period
Unit12 50.39 million
–
50391000 − 73326000 = -22935000 Unit12
73326000 Unit12 · 2012-12-30 – 2013-12-28
Inspect prior input Prior source50391000 Unit12 · 2013-12-29 – 2015-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 109.77 million
–
Current period
Unit12 90.77 million
–
90766000 − 109768000 = -19002000 Unit12
109768000 Unit12 · 2012-12-30 – 2013-12-28
Inspect prior input Prior source90766000 Unit12 · 2013-12-29 – 2015-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 8.7 million
–
Current period
Unit12 8.24 million
–
8243000 − 8700000 = -457000 Unit12
8700000 Unit12 · 2012-12-30 – 2013-12-28
Inspect prior input Prior source8243000 Unit12 · 2013-12-29 – 2015-01-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-29 | 491654000 | 415992000 Derived | 75662000 | 19499000 Derived | 56163000 | 128823000 Derived | Source
|
| 2013 2012-12-30 – 2013-12-28 | 502821000 | 405273000 Derived | 97548000 | 24222000 Derived | 73326000 | 101068000 Derived | Source
|
| 2014 2013-12-29 – 2015-01-03 | 477560000 | 407622000 Derived | 69938000 | 19547000 Derived | 50391000 | 82523000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 491654000 |
|
| 2013 | Revenue | 502821000 |
|
| 2014 | Revenue | 477560000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 2.3% |
|
| 2014 | Year over year | -5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 15.4% |
|
| 2013 | Operating margin | 19.4% |
|
| 2014 | Operating margin | 14.6% |
|
| 2012 | Net margin | 11.4% |
|
| 2013 | Net margin | 14.6% |
|
| 2014 | Net margin | 10.6% |
|
| 2012 | Free cash flow margin | 26.2% |
|
| 2013 | Free cash flow margin | 20.1% |
|
| 2014 | Free cash flow margin | 17.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 139538000 |
|
| 2013 | Operating cash flow | 109768000 |
|
| 2014 | Operating cash flow | 90766000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | 128823000 |
|
| 2013 | Free cash flow | 101068000 |
|
| 2014 | Free cash flow | 82523000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-29 | Liabilities / assets | Not reported | No source recorded |
| 2013 | Liabilities / assets | 15.8% |
|
| 2014 | Liabilities / assets | 17.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2013 | Current assets / current liabilities | 6.27× |
|
| 2014 | Current assets / current liabilities | 4.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-29 | Unit12 56.16 million Exact valueExact value: 56163000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 139.54 million Exact valueExact value: 139538000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 10.72 million Exact valueExact value: 10715000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 128.82 million Calculation and evidence139538000 − 10715000 Unit12 Exact free cash flow: 128823000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-12-30 – 2013-12-28 | Unit12 73.33 million Exact valueExact value: 73326000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 109.77 million Exact valueExact value: 109768000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 8.7 million Exact valueExact value: 8700000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 101.07 million Calculation and evidence109768000 − 8700000 Unit12 Exact free cash flow: 101068000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-12-29 – 2015-01-03 | Unit12 50.39 million Exact valueExact value: 50391000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 90.77 million Exact valueExact value: 90766000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 8.24 million Exact valueExact value: 8243000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 82.52 million Calculation and evidence90766000 − 8243000 Unit12 Exact free cash flow: 82523000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
89 filings · 2,175 latest values · 2,175 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000350907, 350907, edgar:350907
Also known as THORATEC CARDIOSYSTEMS INC, THORATEC CORP, THORATEC LABORATORIES CORP