VOICE CONTROL SYSTEMS INC /DE/

EDGAR

18 filing records in this dataset, filed from 1995-08-09 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.77 million USD

1999-03-31 · USD

Exact inputs and evidence

Net margin

-46.46%

1999-03-31 · %

Exact inputs and evidence

Operating cash flow

-1.34 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1342663 USD Source

Free cash flow

-1.45 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1342663 USD Source
  • Capital Expenditure: 108837 USD Source
Cash and cash equivalents
4 million USD Source
Exact value

3999681 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.2 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 4067919 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 3688532 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 14225691 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 11528518 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 2768043 USD · 1999-01-01 – 1999-03-31 Source

Net income

-17 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -12737815 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -738022 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -16216791 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -13932141 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -1286161 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

-5.28 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -2775039 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 21835 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -2906815 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -2775039 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -3915226 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -2906815 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -1342663 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

547 thousand USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 266936 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 133219 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 408668 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 266936 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 571795 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 408668 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 108837 USD · 1999-01-01 – 1999-03-31 Source

Free cash flow

-5.83 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -2775039 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 21835 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -2906815 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -2775039 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -3915226 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -2906815 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -1342663 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 266936 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 133219 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 408668 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 266936 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 571795 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 408668 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 108837 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • Total liabilities: 5 of 11 periods available· newest 1998-12-31
  • Current assets: 5 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.4%

    Prior period

    USD 14.43 million

    –

    Current period

    USD 14.23 million

    –

    Exact inputs and evidence

    14225691 − 14429867 = -204176 USD

    14429867 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    14225691 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 15.78 million

    Prior period

    −USD 439,258

    –

    Current period

    −USD 16.22 million

    –

    Exact inputs and evidence

    -16216791 − -439258 = -15777533 USD

    -439258 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -16216791 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.56 million

    Prior period

    −USD 2.36 million

    –

    Current period

    −USD 3.92 million

    –

    Exact inputs and evidence

    -3915226 − -2355656 = -1559570 USD

    -2355656 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -3915226 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    0%

    Prior period

    USD 571,760

    –

    Current period

    USD 571,795

    –

    Exact inputs and evidence

    571795 − 571760 = 35 USD

    571760 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    571795 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 14.23 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 16.22 million −114% of revenue

Cash

  • Operating cash flow −USD 3.92 million −28% of revenue
  • Capital expenditure USD 571,795 4% of revenue
  • Free cash flow Derived −USD 4.49 million −32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-317052239 UnavailableUnavailableUnavailable1879892 Unavailable
Source
1994 1994-01-01 – 1994-12-316333829 UnavailableUnavailableUnavailable-6598821 Unavailable
Source
1995 1995-01-01 – 1995-12-3116096127 UnavailableUnavailableUnavailable-1704094 -2050670 Derived
Source
1996 1996-01-01 – 1996-12-3113577420 UnavailableUnavailableUnavailable-2794573 -2606590 Derived
Source
1997 1997-01-01 – 1997-12-3114429867 UnavailableUnavailableUnavailable-439258 -2927416 Derived
Source
1998 1998-01-01 – 1998-12-3114225691 UnavailableUnavailableUnavailable-16216791 -4487021 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4M13.0M8.7M4.3M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue7052239
1994Revenue6333829
1995Revenue16096127
1996Revenue13577420
1997Revenue14429867
1998Revenue14225691

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168%118%69%20%-29%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-10.2%
1995Year over year154.1%
1996Year over year-15.6%
1997Year over year6.3%
1998Year over year-1.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -114% 1998
Free cash flow margin -31.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%-3%-44%-84%-125%1993-12-311996-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1993Net margin26.7%
1994Net margin-104.2%
1995Net margin-10.6%
1996Net margin-20.6%
1997Net margin-3%
1998Net margin-114%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin-12.7%
1996Free cash flow margin-19.2%
1997Free cash flow margin-20.3%
1998Free cash flow margin-31.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.9M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.313.2K-822.2K-2.0M-3.1M-4.2M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-1553493
1996Operating cash flow-2005927
1997Operating cash flow-2355656
1998Operating cash flow-3915226

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.359.0K-942.3K-2.2M-3.5M-4.8M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-2050670
1996Free cash flow-2606590
1997Free cash flow-2927416
1998Free cash flow-4487021

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.6%14.7%9.8%4.9%0.0%1993-12-3119961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assetsNot reported
1995Liabilities / assetsNot reported
1996Liabilities / assets18.2%
1997Liabilities / assets9%
1998Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.16× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.40×5.55×3.70×1.85×0.00×1993-12-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.98×
1995Current assets / current liabilities6.85×
1996Current assets / current liabilities5.08×
1997Current assets / current liabilitiesNot reported
1998Current assets / current liabilities5.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 1.88 million
Exact value

Exact value: 1879892 USD

1993-01-01 – 1993-12-31: 1879892 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 6.6 million
Exact value

Exact value: -6598821 USD

1994-01-01 – 1994-12-31: -6598821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 1.7 million
Exact value

Exact value: -1704094 USD

1995-01-01 – 1995-12-31: -1704094 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Exact value

Exact value: -1553493 USD

1995-01-01 – 1995-12-31: -1553493 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 497,177
Exact value

Exact value: 497177 USD

1995-01-01 – 1995-12-31: 497177 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Calculation and evidence

-1553493 − 497177 USD

Exact free cash flow: -2050670 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.79 million
Exact value

Exact value: -2794573 USD

1996-01-01 – 1996-12-31: -2794573 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2005927 USD

1996-01-01 – 1996-12-31: -2005927 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 600,663
Exact value

Exact value: 600663 USD

1996-01-01 – 1996-12-31: 600663 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Calculation and evidence

-2005927 − 600663 USD

Exact free cash flow: -2606590 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 439,258
Exact value

Exact value: -439258 USD

1997-01-01 – 1997-12-31: -439258 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Exact value

Exact value: -2355656 USD

1997-01-01 – 1997-12-31: -2355656 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 571,760
Exact value

Exact value: 571760 USD

1997-01-01 – 1997-12-31: 571760 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Calculation and evidence

-2355656 − 571760 USD

Exact free cash flow: -2927416 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 16.22 million
Exact value

Exact value: -16216791 USD

1998-01-01 – 1998-12-31: -16216791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.92 million
Exact value

Exact value: -3915226 USD

1998-01-01 – 1998-12-31: -3915226 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 571,795
Exact value

Exact value: 571795 USD

1998-01-01 – 1998-12-31: 571795 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.49 million
Calculation and evidence

-3915226 − 571795 USD

Exact free cash flow: -4487021 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000350899, 350899, edgar:350899