SUPREME INDUSTRIES INC

EDGAR

139 filing records in this dataset, filed from 1995-05-11 to 2017-09-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

95.5 million Unit12

2017-07-01 · Unit12

Exact inputs and evidence
  • Revenue: 95465787 Unit12 Source

Operating margin

9.39%

2017-07-01 · %

Exact inputs and evidence
  • Operating Income: 8968636 Unit12 Source
  • Revenue: 95465787 Unit12 Source

Operating cash flow

17.1 million Unit12

2017-07-01 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -4740206 Unit12 Source
  • Operating Cash Flow: -21848100 Unit12 Source

Free cash flow

16 million Unit12

2017-07-01 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -4740206 Unit12 Source
  • Operating Cash Flow: -21848100 Unit12 Source
  • Capital Expenditure: 1622234 Unit12 Source
  • Capital Expenditure: 539046 Unit12 Source
Cash and cash equivalents
24.8 million Unit12 Source
Exact value

24827651 Unit12

Long-term debt including current maturities
7.2 million Unit12 Source
Exact value

7195105 Unit12

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-09-29.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2016-12-31
  • Operating income: 5 of 11 periods available· newest 2016-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2016-12-31
  • Total assets: 4 of 11 periods available· newest 2016-12-31
  • Total liabilities: 4 of 11 periods available· newest 2016-12-31
  • Current assets: 4 of 11 periods available· newest 2016-12-31
  • Current liabilities: 4 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.4%

    Prior period

    Unit12 278.42 million

    –

    Current period

    Unit12 298.97 million

    –

    Exact inputs and evidence

    298971665 − 278424799 = 20546866 Unit12

    278424799 Unit12 · 2014-12-28 – 2015-12-26

    Inspect prior input Prior source

    298971665 Unit12 · 2015-12-27 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +199.9%

    Prior period

    Unit12 9.77 million

    –

    Current period

    Unit12 29.29 million

    –

    Exact inputs and evidence

    29288085 − 9766916 = 19521169 Unit12

    9766916 Unit12 · 2014-12-28 – 2015-12-26

    Inspect prior input Prior source

    29288085 Unit12 · 2015-12-27 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.8%

    Prior period

    Unit12 3.89 million

    –

    Current period

    Unit12 3.74 million

    –

    Exact inputs and evidence

    3742392 − 3891082 = -148690 Unit12

    3891082 Unit12 · 2014-12-28 – 2015-12-26

    Inspect prior input Prior source

    3742392 Unit12 · 2015-12-27 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-12-27 – 2016-12-31

  • Revenue Unit12 298.97 million 100% of revenue
  • Operating costs Derived Unit12 270.07 million 90% of revenue
  • Operating income Unit12 28.9 million 9.7% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unit12 29.29 million 9.8% of revenue
  • Capital expenditure Unit12 3.74 million 1.3% of revenue
  • Free cash flow Derived Unit12 25.55 million 8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-29239110863 225853619 Derived 13257244 UnavailableUnavailable-729911 Derived
Source
2013 2012-12-30 – 2013-12-28246805967 229179518 Derived 17626449 UnavailableUnavailable7225565 Derived
Source
2014 2013-12-29 – 2014-12-27236308920 223312400 Derived 12996520 UnavailableUnavailable4810603 Derived
Source
2015 2014-12-28 – 2015-12-26278424799 259141183 Derived 19283616 UnavailableUnavailable5875834 Derived
Source
2016 2015-12-27 – 2016-12-31298971665 270068143 Derived 28903522 UnavailableUnavailable25545693 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 299M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.322.9M242.2M161.4M80.7M0.020122013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Revenue239110863
2013Revenue246805967
2014Revenue236308920
2015Revenue278424799
2016Revenue298971665

Revenue growth

Change in revenue from the same financial period one year earlier.

7.4% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.6%13.2%6.8%0.4%-6.0%20122013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year3.2%
2014Year over year-4.3%
2015Year over year17.8%
2016Year over year7.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.7% 2016
Free cash flow margin 8.5% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%7.6%4.7%1.8%-1.1%20122013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin5.5%
2013Operating margin7.1%
2014Operating margin5.5%
2015Operating margin6.9%
2016Operating margin9.7%
2012-12-29Net marginNot reported
2013-12-28Net marginNot reported
2014-12-27Net marginNot reported
2015-12-26Net marginNot reported
2016-12-31Net marginNot reported
2012Free cash flow margin-0.3%
2013Free cash flow margin2.9%
2014Free cash flow margin2%
2015Free cash flow margin2.1%
2016Free cash flow margin8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 29.3M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.6M23.7M15.8M7.9M0.020122013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Operating cash flow12429344
2013Operating cash flow13462717
2014Operating cash flow9541561
2015Operating cash flow9766916
2016Operating cash flow29288085

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 25.5M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.6M20.0M12.4M4.8M-2.8M20122013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Free cash flow-729911
2013Free cash flow7225565
2014Free cash flow4810603
2015Free cash flow5875834
2016Free cash flow25545693

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.5%28.1%18.8%9.4%0.0%2012-12-292013201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-29Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets34.7%
2014Liabilities / assets26.2%
2015Liabilities / assets26.9%
2016Liabilities / assets24.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.94× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.59×2.69×1.79×0.90×0.00×2012-12-292013201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-29Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.33×
2014Current assets / current liabilities3.32×
2015Current assets / current liabilities3.25×
2016Current assets / current liabilities2.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-29
Unavailable Not reported for this period.
Unit12 12.43 million
Exact value

Exact value: 12429344 Unit12

2012-01-01 – 2012-12-29: 12429344 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 13.16 million
Exact value

Exact value: 13159255 Unit12

2012-01-01 – 2012-12-29: 13159255 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 729,911
Calculation and evidence

12429344 − 13159255 Unit12

Exact free cash flow: -729911 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-12-30 – 2013-12-28
Unavailable Not reported for this period.
Unit12 13.46 million
Exact value

Exact value: 13462717 Unit12

2012-12-30 – 2013-12-28: 13462717 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 6.24 million
Exact value

Exact value: 6237152 Unit12

2012-12-30 – 2013-12-28: 6237152 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 7.23 million
Calculation and evidence

13462717 − 6237152 Unit12

Exact free cash flow: 7225565 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-12-29 – 2014-12-27
Unavailable Not reported for this period.
Unit12 9.54 million
Exact value

Exact value: 9541561 Unit12

2013-12-29 – 2014-12-27: 9541561 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.73 million
Exact value

Exact value: 4730958 Unit12

2013-12-29 – 2014-12-27: 4730958 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.81 million
Calculation and evidence

9541561 − 4730958 Unit12

Exact free cash flow: 4810603 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-12-28 – 2015-12-26
Unavailable Not reported for this period.
Unit12 9.77 million
Exact value

Exact value: 9766916 Unit12

2014-12-28 – 2015-12-26: 9766916 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.89 million
Exact value

Exact value: 3891082 Unit12

2014-12-28 – 2015-12-26: 3891082 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 5.88 million
Calculation and evidence

9766916 − 3891082 Unit12

Exact free cash flow: 5875834 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-12-27 – 2016-12-31
Unavailable Not reported for this period.
Unit12 29.29 million
Exact value

Exact value: 29288085 Unit12

2015-12-27 – 2016-12-31: 29288085 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.74 million
Exact value

Exact value: 3742392 Unit12

2015-12-27 – 2016-12-31: 3742392 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 25.55 million
Calculation and evidence

29288085 − 3742392 Unit12

Exact free cash flow: 25545693 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

139 filings · 2,213 latest values · 2,213 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000350846, 350846, edgar:350846

Also known as SUPREME INDUSTRIES INC