Revenue
371 thousand USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 370685 USD Source
24 filing records in this dataset, filed from 1996-08-14 to 1999-11-15. Explore the available filing history and original sources.
371 thousand USD
1999-09-30 · USD
-40.5%
1999-09-30 · %
-46.8 thousand USD
1999-09-30 · USD
-53.8 thousand USD
1999-09-30 · USD
10206 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.21 million USD
1998-10-01 – 1999-09-30
-56 thousand USD
1998-10-01 – 1999-09-30
-870 thousand USD
1998-10-01 – 1999-09-30
12.9 thousand USD
1998-10-01 – 1999-09-30
-883 thousand USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.94 million
–
Current period
USD 1.29 million
–
1294838 − 1936171 = -641333 USD
1936171 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1294838 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 556,210
–
Current period
−USD 850,976
–
-850976 − -556210 = -294766 USD
-556210 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-850976 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 309,816
–
Current period
USD 96,571
–
96571 − -309816 = 406387 USD
-309816 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source96571 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34,593
–
Current period
USD 5,289
–
5289 − 34593 = -29304 USD
34593 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source5289 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 3573877 | 4361448 Derived | -787571 | -3738154 Derived | 2950583 | -998987 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 3268220 | 4110244 Derived | -842024 | 1608 Derived | -843632 | -583246 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2648719 | 3461507 Derived | -812788 | 70780 Derived | -883568 | -929664 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1936171 | 2429538 Derived | -493367 | 62843 Derived | -556210 | -344409 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1294838 | 2130293 Derived | -835455 | 15521 Derived | -850976 | 91282 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3573877 |
|
| 1995 | Revenue | 3268220 |
|
| 1996 | Revenue | 2648719 |
|
| 1997 | Revenue | 1936171 |
|
| 1998 | Revenue | 1294838 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -8.6% |
|
| 1996 | Year over year | -19% |
|
| 1997 | Year over year | -26.9% |
|
| 1998 | Year over year | -33.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -22% |
|
| 1995 | Operating margin | -25.8% |
|
| 1996 | Operating margin | -30.7% |
|
| 1997 | Operating margin | -25.5% |
|
| 1998 | Operating margin | -64.5% |
|
| 1994 | Net margin | 82.6% |
|
| 1995 | Net margin | -25.8% |
|
| 1996 | Net margin | -33.4% |
|
| 1997 | Net margin | -28.7% |
|
| 1998 | Net margin | -65.7% |
|
| 1994 | Free cash flow margin | -28% |
|
| 1995 | Free cash flow margin | -17.8% |
|
| 1996 | Free cash flow margin | -35.1% |
|
| 1997 | Free cash flow margin | -17.8% |
|
| 1998 | Free cash flow margin | 7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -970878 |
|
| 1995 | Operating cash flow | -484746 |
|
| 1996 | Operating cash flow | -757484 |
|
| 1997 | Operating cash flow | -309816 |
|
| 1998 | Operating cash flow | 96571 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -998987 |
|
| 1995 | Free cash flow | -583246 |
|
| 1996 | Free cash flow | -929664 |
|
| 1997 | Free cash flow | -344409 |
|
| 1998 | Free cash flow | 91282 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 31.3% |
|
| 1996 | Liabilities / assets | 40.5% |
|
| 1997 | Liabilities / assets | 55.6% |
|
| 1998 | Liabilities / assets | 90.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.55× |
|
| 1996 | Current assets / current liabilities | 2.96× |
|
| 1997 | Current assets / current liabilities | 0.64× |
|
| 1998 | Current assets / current liabilities | 0.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 2.95 million Exact valueExact value: 2950583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 970,878 Exact valueExact value: -970878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,109 Exact valueExact value: 28109 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 998,987 Calculation and evidence-970878 − 28109 USD Exact free cash flow: -998987 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 843,632 Exact valueExact value: -843632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 484,746 Exact valueExact value: -484746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,500 Exact valueExact value: 98500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 583,246 Calculation and evidence-484746 − 98500 USD Exact free cash flow: -583246 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 883,568 Exact valueExact value: -883568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 757,484 Exact valueExact value: -757484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,180 Exact valueExact value: 172180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 929,664 Calculation and evidence-757484 − 172180 USD Exact free cash flow: -929664 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 556,210 Exact valueExact value: -556210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 309,816 Exact valueExact value: -309816 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,593 Exact valueExact value: 34593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 344,409 Calculation and evidence-309816 − 34593 USD Exact free cash flow: -344409 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 850,976 Exact valueExact value: -850976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,571 Exact valueExact value: 96571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,289 Exact valueExact value: 5289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91,282 Calculation and evidence96571 − 5289 USD Exact free cash flow: 91282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000350646, 350646, edgar:350646