BIOSEARCH MEDICAL PRODUCTS INC

EDGAR

24 filing records in this dataset, filed from 1996-08-14 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

371 thousand USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-40.5%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -150135 USD Source
  • Revenue: 370685 USD Source

Operating cash flow

-46.8 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -533434 USD Source
  • Operating Cash Flow: -486665 USD Source

Free cash flow

-53.8 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -533434 USD Source
  • Operating Cash Flow: -486665 USD Source
  • Capital Expenditure: 12128 USD Source
  • Capital Expenditure: 5126 USD Source
Cash and cash equivalents
10.2 thousand USD Source
Exact value

10206 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.21 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 1294838 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 1171351 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 218401 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 498074 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 370685 USD · 1999-07-01 – 1999-09-30 Source

Net income

-56 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -850976 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -456278 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 400391 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 88442 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -150125 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

-870 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 96571 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 111112 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -304577 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -504577 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -533434 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -486665 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

12.9 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 5289 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 3488 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 2034 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 2034 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 12128 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 5126 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-883 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 96571 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 111112 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -304577 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -504577 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -533434 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -486665 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5289 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 3488 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 2034 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 2034 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 12128 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 5126 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33.1%

    Prior period

    USD 1.94 million

    –

    Current period

    USD 1.29 million

    –

    Exact inputs and evidence

    1294838 − 1936171 = -641333 USD

    1936171 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1294838 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 294,766

    Prior period

    −USD 556,210

    –

    Current period

    −USD 850,976

    –

    Exact inputs and evidence

    -850976 − -556210 = -294766 USD

    -556210 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -850976 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 406,387

    Prior period

    −USD 309,816

    –

    Current period

    USD 96,571

    –

    Exact inputs and evidence

    96571 − -309816 = 406387 USD

    -309816 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    96571 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -84.7%

    Prior period

    USD 34,593

    –

    Current period

    USD 5,289

    –

    Exact inputs and evidence

    5289 − 34593 = -29304 USD

    34593 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    5289 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 1.29 million 100% of revenue
  • Operating costs Derived USD 2.13 million 165% of revenue
  • Operating income −USD 835,455 −65% of revenue
  • Tax, interest and other Derived USD 15,521 1.2% of revenue
  • Net income −USD 850,976 −66% of revenue

Cash

  • Operating cash flow USD 96,571 7.5% of revenue
  • Capital expenditure USD 5,289 0.4% of revenue
  • Free cash flow Derived USD 91,282 7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 122% of revenue.
  • 1995 Operating loss: operating costs were 126% of revenue.
  • 1996 Operating loss: operating costs were 131% of revenue.
  • 1997 Operating loss: operating costs were 125% of revenue.
  • 1998 Operating loss: operating costs were 165% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-313573877 4361448 Derived -787571 -3738154 Derived 2950583 -998987 Derived
Source
1995 1995-01-01 – 1995-12-313268220 4110244 Derived -842024 1608 Derived -843632 -583246 Derived
Source
1996 1996-01-01 – 1996-12-312648719 3461507 Derived -812788 70780 Derived -883568 -929664 Derived
Source
1997 1997-01-01 – 1997-12-311936171 2429538 Derived -493367 62843 Derived -556210 -344409 Derived
Source
1998 1998-01-01 – 1998-12-311294838 2130293 Derived -835455 15521 Derived -850976 91282 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.9M1.9M964.9K0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue3573877
1995Revenue3268220
1996Revenue2648719
1997Revenue1936171
1998Revenue1294838

Revenue growth

Change in revenue from the same financial period one year earlier.

-33.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%-7.0%-16.6%-26.2%-35.8%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-8.6%
1996Year over year-19%
1997Year over year-26.9%
1998Year over year-33.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -64.5% 1998
Net margin -65.7% 1998
Free cash flow margin 7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%51%8%-35%-78%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-22%
1995Operating margin-25.8%
1996Operating margin-30.7%
1997Operating margin-25.5%
1998Operating margin-64.5%
1994Net margin82.6%
1995Net margin-25.8%
1996Net margin-33.4%
1997Net margin-28.7%
1998Net margin-65.7%
1994Free cash flow margin-28%
1995Free cash flow margin-17.8%
1996Free cash flow margin-35.1%
1997Free cash flow margin-17.8%
1998Free cash flow margin7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 96.6K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.0K-127.6K-437.2K-746.7K-1.1M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-970878
1995Operating cash flow-484746
1996Operating cash flow-757484
1997Operating cash flow-309816
1998Operating cash flow96571

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 91.3K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178.5K-137.7K-453.9K-770.0K-1.1M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-998987
1995Free cash flow-583246
1996Free cash flow-929664
1997Free cash flow-344409
1998Free cash flow91282

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.1% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets31.3%
1996Liabilities / assets40.5%
1997Liabilities / assets55.6%
1998Liabilities / assets90.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.91× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.83×2.87×1.92×0.96×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.55×
1996Current assets / current liabilities2.96×
1997Current assets / current liabilities0.64×
1998Current assets / current liabilities0.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.95 million
Exact value

Exact value: 2950583 USD

1994-01-01 – 1994-12-31: 2950583 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 970,878
Exact value

Exact value: -970878 USD

1994-01-01 – 1994-12-31: -970878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,109
Exact value

Exact value: 28109 USD

1994-01-01 – 1994-12-31: 28109 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 998,987
Calculation and evidence

-970878 − 28109 USD

Exact free cash flow: -998987 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 843,632
Exact value

Exact value: -843632 USD

1995-01-01 – 1995-12-31: -843632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,746
Exact value

Exact value: -484746 USD

1995-01-01 – 1995-12-31: -484746 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98,500
Exact value

Exact value: 98500 USD

1995-01-01 – 1995-12-31: 98500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 583,246
Calculation and evidence

-484746 − 98500 USD

Exact free cash flow: -583246 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 883,568
Exact value

Exact value: -883568 USD

1996-01-01 – 1996-12-31: -883568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 757,484
Exact value

Exact value: -757484 USD

1996-01-01 – 1996-12-31: -757484 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,180
Exact value

Exact value: 172180 USD

1996-01-01 – 1996-12-31: 172180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 929,664
Calculation and evidence

-757484 − 172180 USD

Exact free cash flow: -929664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 556,210
Exact value

Exact value: -556210 USD

1997-01-01 – 1997-12-31: -556210 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 309,816
Exact value

Exact value: -309816 USD

1997-01-01 – 1997-12-31: -309816 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,593
Exact value

Exact value: 34593 USD

1997-01-01 – 1997-12-31: 34593 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 344,409
Calculation and evidence

-309816 − 34593 USD

Exact free cash flow: -344409 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 850,976
Exact value

Exact value: -850976 USD

1998-01-01 – 1998-12-31: -850976 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,571
Exact value

Exact value: 96571 USD

1998-01-01 – 1998-12-31: 96571 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,289
Exact value

Exact value: 5289 USD

1998-01-01 – 1998-12-31: 5289 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,282
Calculation and evidence

96571 − 5289 USD

Exact free cash flow: 91282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000350646, 350646, edgar:350646