TECO ENERGY INC

EDGAR

95 filing records in this dataset, filed from 1995-03-29 to 2016-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

788 million USD

2012 Q2 · USD

Exact inputs and evidence

Operating margin

20.5%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: 161600000 USD Source
  • Revenue: 788400000 USD Source
Cash and cash equivalents
117 million USD Source
Exact value

117400000 USD

Long-term debt including current maturities
3.17 billion USD Source
Exact value

3165700000 USD

Shares outstanding
217 million shares Source
Exact value

216600000 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

559 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: 414200000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 233700000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 554000000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 414200000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 153000000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 238500000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 153000000 USD · 2008-01-01 – 2008-03-31 Source

Capital expenditure

488 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Capital expenditure: 359600000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 272100000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 494400000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 359600000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 136900000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 265700000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 136900000 USD · 2008-01-01 – 2008-03-31 Source

Free cash flow

70.8 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: 414200000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 233700000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 554000000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 414200000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 153000000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 238500000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 153000000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 359600000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 272100000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 494400000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 359600000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 136900000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 265700000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 136900000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-08.

Financial data available through: 2007-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2007-12-31
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2007-12-31
  • Current liabilities: 11 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    USD 3.45 billion

    –

    Current period

    USD 3.54 billion

    –

    Exact inputs and evidence

    3536100000 − 3448100000 = 88000000 USD

    3448100000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    3536100000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +67.8%

    Prior period

    USD 246.3 million

    –

    Current period

    USD 413.2 million

    –

    Exact inputs and evidence

    413200000 − 246300000 = 166900000 USD

    246300000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    413200000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2.3%

    Prior period

    USD 566.9 million

    –

    Current period

    USD 554 million

    –

    Exact inputs and evidence

    554000000 − 566900000 = -12900000 USD

    566900000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    554000000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +8.5%

    Prior period

    USD 455.7 million

    –

    Current period

    USD 494.4 million

    –

    Exact inputs and evidence

    494400000 − 455700000 = 38700000 USD

    455700000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    494400000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 3.54 billion 100% of revenue
  • Operating costs Derived USD 2.9 billion 82% of revenue
  • Operating income USD 636.6 million 18% of revenue
  • Tax, interest and other Derived USD 223.4 million 6.3% of revenue
  • Net income USD 413.2 million 12% of revenue

Cash

  • Operating cash flow USD 554 million 16% of revenue
  • Capital expenditure USD 494.4 million 14% of revenue
  • Free cash flow Derived USD 59.6 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 11%9.5%80%
  • 1999 9.4%11%79%
  • 2000 11%81%
  • 2001 12%84%
  • 2002 13%85%
  • 2003 Net loss: net income was −35% of revenue.
  • 2004 Operating loss: operating costs were 114% of revenue.
  • 2005 9.1%88%
  • 2006 88%
  • 2007 12%82%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-311955700000 1563900000 Derived 391800000 185300000 Derived 206500000 Unavailable
Source
1999 1999-01-01 – 1999-12-311978300000 1566700000 Derived 411600000 225500000 Derived 186100000 -44800000 Derived
Source
2000 2000-01-01 – 2000-12-312294600000 1858300000 Derived 436300000 185400000 Derived 250900000 -302100000 Derived
Source
2001 2001-01-01 – 2001-12-312483300000 2085400000 Derived 397900000 94200000 Derived 303700000 -463200000 Derived
Source
2002 2002-01-01 – 2002-12-312510500000 2145200000 Derived 365300000 35200000 Derived 330100000 -409500000 Derived
Source
2003 2003-01-01 – 2003-12-312562900000 2401700000 Derived 161200000 1070600000 Derived -909400000 -279300000 Derived
Source
2004 2004-01-01 – 2004-12-312639400000 3019700000 Derived -380300000 171700000 Derived -552000000 -133600000 Derived
Source
2005 2005-01-01 – 2005-12-313010100000 2653400000 Derived 356700000 82200000 Derived 274500000 -118200000 Derived
Source
2006 2006-01-01 – 2006-12-313448100000 3029900000 Derived 418200000 171900000 Derived 246300000 111200000 Derived
Source
2007 2007-01-01 – 2007-12-313536100000 2899500000 Derived 636600000 223400000 Derived 413200000 59600000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8B2.9B1.9B954.7M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue1955700000
1999Revenue1978300000
2000Revenue2294600000
2001Revenue2483300000
2002Revenue2510500000
2003Revenue2562900000
2004Revenue2639400000
2005Revenue3010100000
2006Revenue3448100000
2007Revenue3536100000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3%13.0%8.6%4.3%0.0%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year5.1%
1999Year over year1.2%
2000Year over year16%
2001Year over year8.2%
2002Year over year1.1%
2003Year over year2.1%
2004Year over year3%
2005Year over year14%
2006Year over year14.6%
2007Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18% 2007
Net margin 11.7% 2007
Free cash flow margin 1.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%9%-7%-24%-40%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin20%
1999Operating margin20.8%
2000Operating margin19%
2001Operating margin16%
2002Operating margin14.6%
2003Operating margin6.3%
2004Operating margin-14.4%
2005Operating margin11.9%
2006Operating margin12.1%
2007Operating margin18%
1998Net margin10.6%
1999Net margin9.4%
2000Net margin10.9%
2001Net margin12.2%
2002Net margin13.1%
2003Net margin-35.5%
2004Net margin-20.9%
2005Net margin9.1%
2006Net margin7.1%
2007Net margin11.7%
1998Free cash flow marginNot reported
1999Free cash flow margin-2.3%
2000Free cash flow margin-13.2%
2001Free cash flow margin-18.7%
2002Free cash flow margin-16.3%
2003Free cash flow margin-10.9%
2004Free cash flow margin-5.1%
2005Free cash flow margin-3.9%
2006Free cash flow margin3.2%
2007Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 554M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.708.2M531.1M354.1M177.0M0.0199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow381300000
2000Operating cash flow386300000
2001Operating cash flow502700000
2002Operating cash flow655700000
2003Operating cash flow311300000
2004Operating cash flow139600000
2005Operating cash flow177100000
2006Operating cash flow566900000
2007Operating cash flow554000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 59.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.2M-9.4M-176.0M-342.6M-509.2M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flow-44800000
2000Free cash flow-302100000
2001Free cash flow-463200000
2002Free cash flow-409500000
2003Free cash flow-279300000
2004Free cash flow-133600000
2005Free cash flow-118200000
2006Free cash flow111200000
2007Free cash flow59600000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.48×1.11×0.74×0.37×0.00×1998-12-3120032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reported
1999Current assets / current liabilities0.4×
2000Current assets / current liabilities0.45×
2001Current assets / current liabilities0.4×
2002Current assets / current liabilities1.19×
2003Current assets / current liabilities0.39×
2004Current assets / current liabilities0.35×
2005Current assets / current liabilities1.37×
2006Current assets / current liabilities0.95×
2007Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 206.5 million
Exact value

Exact value: 206500000 USD

1998-01-01 – 1998-12-31: 206500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 296.1 million
Exact value

Exact value: 296100000 USD

1998-01-01 – 1998-12-31: 296100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 186.1 million
Exact value

Exact value: 186100000 USD

1999-01-01 – 1999-12-31: 186100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381.3 million
Exact value

Exact value: 381300000 USD

1999-01-01 – 1999-12-31: 381300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 426.1 million
Exact value

Exact value: 426100000 USD

1999-01-01 – 1999-12-31: 426100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.8 million
Calculation and evidence

381300000 − 426100000 USD

Exact free cash flow: -44800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 250.9 million
Exact value

Exact value: 250900000 USD

2000-01-01 – 2000-12-31: 250900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386.3 million
Exact value

Exact value: 386300000 USD

2000-01-01 – 2000-12-31: 386300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 688.4 million
Exact value

Exact value: 688400000 USD

2000-01-01 – 2000-12-31: 688400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 302.1 million
Calculation and evidence

386300000 − 688400000 USD

Exact free cash flow: -302100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 303.7 million
Exact value

Exact value: 303700000 USD

2001-01-01 – 2001-12-31: 303700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502.7 million
Exact value

Exact value: 502700000 USD

2001-01-01 – 2001-12-31: 502700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 965.9 million
Exact value

Exact value: 965900000 USD

2001-01-01 – 2001-12-31: 965900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 463.2 million
Calculation and evidence

502700000 − 965900000 USD

Exact free cash flow: -463200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 330.1 million
Exact value

Exact value: 330100000 USD

2002-01-01 – 2002-12-31: 330100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 655.7 million
Exact value

Exact value: 655700000 USD

2002-01-01 – 2002-12-31: 655700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 billion
Exact value

Exact value: 1065200000 USD

2002-01-01 – 2002-12-31: 1065200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 409.5 million
Calculation and evidence

655700000 − 1065200000 USD

Exact free cash flow: -409500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 909.4 million
Exact value

Exact value: -909400000 USD

2003-01-01 – 2003-12-31: -909400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311.3 million
Exact value

Exact value: 311300000 USD

2003-01-01 – 2003-12-31: 311300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 590.6 million
Exact value

Exact value: 590600000 USD

2003-01-01 – 2003-12-31: 590600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 279.3 million
Calculation and evidence

311300000 − 590600000 USD

Exact free cash flow: -279300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 552 million
Exact value

Exact value: -552000000 USD

2004-01-01 – 2004-12-31: -552000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.6 million
Exact value

Exact value: 139600000 USD

2004-01-01 – 2004-12-31: 139600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273.2 million
Exact value

Exact value: 273200000 USD

2004-01-01 – 2004-12-31: 273200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 133.6 million
Calculation and evidence

139600000 − 273200000 USD

Exact free cash flow: -133600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 274.5 million
Exact value

Exact value: 274500000 USD

2005-01-01 – 2005-12-31: 274500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.1 million
Exact value

Exact value: 177100000 USD

2005-01-01 – 2005-12-31: 177100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 295.3 million
Exact value

Exact value: 295300000 USD

2005-01-01 – 2005-12-31: 295300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.2 million
Calculation and evidence

177100000 − 295300000 USD

Exact free cash flow: -118200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 246.3 million
Exact value

Exact value: 246300000 USD

2006-01-01 – 2006-12-31: 246300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 566.9 million
Exact value

Exact value: 566900000 USD

2006-01-01 – 2006-12-31: 566900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 455.7 million
Exact value

Exact value: 455700000 USD

2006-01-01 – 2006-12-31: 455700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.2 million
Calculation and evidence

566900000 − 455700000 USD

Exact free cash flow: 111200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 413.2 million
Exact value

Exact value: 413200000 USD

2007-01-01 – 2007-12-31: 413200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 554 million
Exact value

Exact value: 554000000 USD

2007-01-01 – 2007-12-31: 554000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 494.4 million
Exact value

Exact value: 494400000 USD

2007-01-01 – 2007-12-31: 494400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.6 million
Calculation and evidence

554000000 − 494400000 USD

Exact free cash flow: 59600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

95 filings · 236 latest values · 236 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000350563, 350563, TE, edgar:350563

Also known as TECO ENERGY INC