Revenue
4.3 million USD
2008-03-30 · USD
Exact inputs and evidence
- Revenue: 4298816 USD Source
63 filing records in this dataset, filed from 1995-08-14 to 2009-01-13. Explore the available filing history and original sources.
4.3 million USD
2008-03-30 · USD
-1.03 million USD
2008-03-30 · USD
-1.07 million USD
2008-03-30 · USD
286167 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-01-13.
Financial data available through: 2007-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.19 million
–
Current period
USD 4.56 million
–
4556275 − 2186383 = 2369892 USD
2186383 USD · 2005-10-02 – 2006-10-01
Inspect prior input Prior source4556275 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 608,238
–
Current period
−USD 2.21 million
–
-2205714 − -608238 = -1597476 USD
-608238 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source-2205714 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 473,348
–
Current period
−USD 8.58 million
–
-8583420 − -473348 = -8110072 USD
-473348 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source-8583420 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 978,318
–
Current period
USD 268,057
–
268057 − 978318 = -710261 USD
978318 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source268057 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-10-02 – 2006-10-01 | 2186383 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 4556275 | Unavailable | Unavailable | Unavailable | -2205714 | -8851477 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 2186383 |
|
| 2007 | Revenue | 4556275 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 108.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-10-01 | Operating margin | Not reported |
|
| 2007-09-30 | Operating margin | Not reported |
|
| 2006-10-01 | Net margin | Not reported |
|
| 2007 | Net margin | -48.4% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -194.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -8583420 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | -8851477 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-10-01 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 68.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-10-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 1.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-10-01 – 2005-09-30 | USD 326,882 Exact valueExact value: 326882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 879,647 Exact valueExact value: -879647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 962,460 Exact valueExact value: 962460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Calculation and evidence-879647 − 962460 USD Exact free cash flow: -1842107 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 608,238 Exact valueExact value: -608238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 473,348 Exact valueExact value: -473348 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 978,318 Exact valueExact value: 978318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Calculation and evidence-473348 − 978318 USD Exact free cash flow: -1451666 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 2.21 million Exact valueExact value: -2205714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.58 million Exact valueExact value: -8583420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 268,057 Exact valueExact value: 268057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.85 million Calculation and evidence-8583420 − 268057 USD Exact free cash flow: -8851477 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000350557, 350557, edgar:350557
Also known as OXBORO MEDICAL INC, OXBORO MEDICAL INTERNATIONAL INC, STERION INC