Revenue
-3.53 million USD
2006-09-30 · USD
51 filing records in this dataset, filed from 1995-05-11 to 2006-12-26. Explore the available filing history and original sources.
-3.53 million USD
2006-09-30 · USD
16.3%
2006-09-30 · %
-49 thousand USD
2006-09-30 · USD
638000 USD
24093000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
483 thousand USD
2005-10-01 – 2006-09-30
-185 thousand USD
2005-10-01 – 2006-09-30
189 thousand USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-12-26.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source0 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.12 million
–
Current period
USD 483,000
–
483000 − -1119000 = 1602000 USD
-1119000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source483000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 86,000
–
Current period
−USD 185,000
–
-185000 − -86000 = -99000 USD
-86000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-185000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | 8090000 | Unavailable | Unavailable | Unavailable | -1033000 | -317000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 11254000 | Unavailable | Unavailable | Unavailable | 2995000 | 216000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 6426000 | 8236000 Derived | -1810000 | -11194000 Derived | 9384000 | -4460000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 3637000 | 4767000 Derived | -1130000 | 1550000 Derived | -2680000 | -240000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 2711000 | 3623000 Derived | -912000 | 1804000 Derived | -2716000 | -1138000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 2806000 | 3877000 Derived | -1071000 | 1410000 Derived | -2481000 | -1674000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 3691000 | 4212000 Derived | -521000 | 605000 Derived | -1126000 | -383000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 4119000 | 4432000 Derived | -313000 | 642000 Derived | -955000 | -253000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 0 | 841000 Derived | -841000 | 278000 Derived | -1119000 | -275000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 0 | 758000 Derived | -758000 | -1241000 Derived | 483000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 8090000 |
|
| 1998 | Revenue | 11254000 |
|
| 1999 | Revenue | 6426000 |
|
| 2000 | Revenue | 3637000 |
|
| 2001 | Revenue | 2711000 |
|
| 2002 | Revenue | 2806000 |
|
| 2003 | Revenue | 3691000 |
|
| 2004 | Revenue | 4119000 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 3.7% |
|
| 1998 | Year over year | 39.1% |
|
| 1999 | Year over year | -42.9% |
|
| 2000 | Year over year | -43.4% |
|
| 2001 | Year over year | -25.5% |
|
| 2002 | Year over year | 3.5% |
|
| 2003 | Year over year | 31.5% |
|
| 2004 | Year over year | 11.6% |
|
| 2005 | Year over year | -100% |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999 | Operating margin | -28.2% |
|
| 2000 | Operating margin | -31.1% |
|
| 2001 | Operating margin | -33.6% |
|
| 2002 | Operating margin | -38.2% |
|
| 2003 | Operating margin | -14.1% |
|
| 2004 | Operating margin | -7.6% |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 1997 | Net margin | -12.8% |
|
| 1998 | Net margin | 26.6% |
|
| 1999 | Net margin | 146% |
|
| 2000 | Net margin | -73.7% |
|
| 2001 | Net margin | -100.2% |
|
| 2002 | Net margin | -88.4% |
|
| 2003 | Net margin | -30.5% |
|
| 2004 | Net margin | -23.2% |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 1997 | Free cash flow margin | -3.9% |
|
| 1998 | Free cash flow margin | 1.9% |
|
| 1999 | Free cash flow margin | -69.4% |
|
| 2000 | Free cash flow margin | -6.6% |
|
| 2001 | Free cash flow margin | -42% |
|
| 2002 | Free cash flow margin | -59.7% |
|
| 2003 | Free cash flow margin | -10.4% |
|
| 2004 | Free cash flow margin | -6.1% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 93000 |
|
| 1998 | Operating cash flow | 415000 |
|
| 1999 | Operating cash flow | -3936000 |
|
| 2000 | Operating cash flow | -216000 |
|
| 2001 | Operating cash flow | -976000 |
|
| 2002 | Operating cash flow | -1642000 |
|
| 2003 | Operating cash flow | -358000 |
|
| 2004 | Operating cash flow | -244000 |
|
| 2005 | Operating cash flow | -86000 |
|
| 2006 | Operating cash flow | -185000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -317000 |
|
| 1998 | Free cash flow | 216000 |
|
| 1999 | Free cash flow | -4460000 |
|
| 2000 | Free cash flow | -240000 |
|
| 2001 | Free cash flow | -1138000 |
|
| 2002 | Free cash flow | -1674000 |
|
| 2003 | Free cash flow | -383000 |
|
| 2004 | Free cash flow | -253000 |
|
| 2005 | Free cash flow | -275000 |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004-09-30 | Liabilities / assets | Not reported |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
| 2006-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.05× |
|
| 1998 | Current assets / current liabilities | 0.39× |
|
| 1999 | Current assets / current liabilities | 0.69× |
|
| 2000 | Current assets / current liabilities | 0.45× |
|
| 2001 | Current assets / current liabilities | 0.49× |
|
| 2002 | Current assets / current liabilities | 0.2× |
|
| 2003 | Current assets / current liabilities | 0.02× |
|
| 2004 | Current assets / current liabilities | 0.02× |
|
| 2005 | Current assets / current liabilities | 0.02× |
|
| 2006 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | −USD 1.03 million Exact valueExact value: -1033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,000 Exact valueExact value: 93000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 410,000 Exact valueExact value: 410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 317,000 Calculation and evidence93000 − 410000 USD Exact free cash flow: -317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 3 million Exact valueExact value: 2995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 415,000 Exact valueExact value: 415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199,000 Exact valueExact value: 199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 216,000 Calculation and evidence415000 − 199000 USD Exact free cash flow: 216000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 9.38 million Exact valueExact value: 9384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Exact valueExact value: -3936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 524,000 Exact valueExact value: 524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.46 million Calculation and evidence-3936000 − 524000 USD Exact free cash flow: -4460000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 2.68 million Exact valueExact value: -2680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 216,000 Exact valueExact value: -216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,000 Exact valueExact value: 24000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 240,000 Calculation and evidence-216000 − 24000 USD Exact free cash flow: -240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 2.72 million Exact valueExact value: -2716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 976,000 Exact valueExact value: -976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162,000 Exact valueExact value: 162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-976000 − 162000 USD Exact free cash flow: -1138000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 2.48 million Exact valueExact value: -2481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Exact valueExact value: -1642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,000 Exact valueExact value: 32000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-1642000 − 32000 USD Exact free cash flow: -1674000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 1.13 million Exact valueExact value: -1126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 358,000 Exact valueExact value: -358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,000 Exact valueExact value: 25000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 383,000 Calculation and evidence-358000 − 25000 USD Exact free cash flow: -383000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 955,000 Exact valueExact value: -955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 244,000 Exact valueExact value: -244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 253,000 Calculation and evidence-244000 − 9000 USD Exact free cash flow: -253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 1.12 million Exact valueExact value: -1119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86,000 Exact valueExact value: -86000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 189,000 Exact valueExact value: 189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,000 Calculation and evidence-86000 − 189000 USD Exact free cash flow: -275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 483,000 Exact valueExact value: 483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 185,000 Exact valueExact value: -185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000350200, 350200, edgar:350200
Also known as AERO SERVICES INTERNATIONAL INC