B FAST CORP

EDGAR

51 filing records in this dataset, filed from 1995-05-11 to 2006-12-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-3.53 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

16.3%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -758000 USD Source
  • Operating Income: -182000 USD Source
  • Revenue: 0 USD Source
  • Revenue: 3533000 USD Source

Operating cash flow

-49 thousand USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -185000 USD Source
  • Operating Cash Flow: -136000 USD Source
Cash and cash equivalents
638 thousand USD Source
Exact value

638000 USD

Long-term debt including current maturities
24.1 million USD Source
Exact value

24093000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

483 thousand USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: -357000 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: -397000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -232000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 483000 USD · 2005-10-01 – 2006-09-30 Source
  • Net income: -986000 USD · 2005-10-01 – 2006-06-30 Source

Operating cash flow

-185 thousand USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 53000 USD · 2005-10-01 – 2005-12-31 Source
  • Operating cash flow: -120000 USD · 2005-10-01 – 2006-03-31 Source
  • Operating cash flow: 53000 USD · 2005-10-01 – 2005-12-31 Source
  • Operating cash flow: -136000 USD · 2005-10-01 – 2006-06-30 Source
  • Operating cash flow: -120000 USD · 2005-10-01 – 2006-03-31 Source
  • Operating cash flow: -185000 USD · 2005-10-01 – 2006-09-30 Source
  • Operating cash flow: -136000 USD · 2005-10-01 – 2006-06-30 Source

Capital expenditure

189 thousand USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Capital expenditure: 184000 USD · 2004-10-01 – 2005-03-31 Source
  • Capital expenditure: 184000 USD · 2004-10-01 – 2004-12-31 Source
  • Capital expenditure: 188000 USD · 2004-10-01 – 2005-06-30 Source
  • Capital expenditure: 184000 USD · 2004-10-01 – 2005-03-31 Source
  • Capital expenditure: 189000 USD · 2004-10-01 – 2005-09-30 Source
  • Capital expenditure: 188000 USD · 2004-10-01 – 2005-06-30 Source
  • Capital expenditure: 184000 USD · 2005-10-01 – 2005-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-12-26.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-09-30
  • Operating income: 8 of 11 periods available· newest 2006-09-30
  • Net income: 11 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2005-09-30
  • Total assets: 11 of 11 periods available· newest 2006-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-09-30
  • Current liabilities: 11 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-09-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 1998-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    0 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.6 million

    Prior period

    −USD 1.12 million

    –

    Current period

    USD 483,000

    –

    Exact inputs and evidence

    483000 − -1119000 = 1602000 USD

    -1119000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    483000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 99,000

    Prior period

    −USD 86,000

    –

    Current period

    −USD 185,000

    –

    Exact inputs and evidence

    -185000 − -86000 = -99000 USD

    -86000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -185000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 0
  • Operating costs Derived USD 758,000
  • Operating income −USD 758,000
  • Tax, interest and other Derived −USD 1.24 million
  • Net income USD 483,000

Cash

  • Operating cash flow −USD 185,000
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 128% of revenue.
  • 2000 Operating loss: operating costs were 131% of revenue.
  • 2001 Operating loss: operating costs were 134% of revenue.
  • 2002 Operating loss: operating costs were 138% of revenue.
  • 2003 Operating loss: operating costs were 114% of revenue.
  • 2004 Operating loss: operating costs were 108% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-10-01 – 1997-09-308090000 UnavailableUnavailableUnavailable-1033000 -317000 Derived
Source
1998 1997-10-01 – 1998-09-3011254000 UnavailableUnavailableUnavailable2995000 216000 Derived
Source
1999 1998-10-01 – 1999-09-306426000 8236000 Derived -1810000 -11194000 Derived 9384000 -4460000 Derived
Source
2000 1999-10-01 – 2000-09-303637000 4767000 Derived -1130000 1550000 Derived -2680000 -240000 Derived
Source
2001 2000-10-01 – 2001-09-302711000 3623000 Derived -912000 1804000 Derived -2716000 -1138000 Derived
Source
2002 2001-10-01 – 2002-09-302806000 3877000 Derived -1071000 1410000 Derived -2481000 -1674000 Derived
Source
2003 2002-10-01 – 2003-09-303691000 4212000 Derived -521000 605000 Derived -1126000 -383000 Derived
Source
2004 2003-10-01 – 2004-09-304119000 4432000 Derived -313000 642000 Derived -955000 -253000 Derived
Source
2005 2004-10-01 – 2005-09-300 841000 Derived -841000 278000 Derived -1119000 -275000 Derived
Source
2006 2005-10-01 – 2006-09-300 758000 Derived -758000 -1241000 Derived 483000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M9.1M6.1M3.0M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue8090000
1998Revenue11254000
1999Revenue6426000
2000Revenue3637000
2001Revenue2711000
2002Revenue2806000
2003Revenue3691000
2004Revenue4119000
2005Revenue0
2006Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%10%-30%-71%-111%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year3.7%
1998Year over year39.1%
1999Year over year-42.9%
2000Year over year-43.4%
2001Year over year-25.5%
2002Year over year3.5%
2003Year over year31.5%
2004Year over year11.6%
2005Year over year-100%
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.6% 2004
Net margin -23.2% 2004
Free cash flow margin -6.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166%94%23%-48%-120%1997-09-3020022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1999Operating margin-28.2%
2000Operating margin-31.1%
2001Operating margin-33.6%
2002Operating margin-38.2%
2003Operating margin-14.1%
2004Operating margin-7.6%
2005Operating marginNot reported
2006Operating marginNot reported
1997Net margin-12.8%
1998Net margin26.6%
1999Net margin146%
2000Net margin-73.7%
2001Net margin-100.2%
2002Net margin-88.4%
2003Net margin-30.5%
2004Net margin-23.2%
2005Net marginNot reported
2006Net marginNot reported
1997Free cash flow margin-3.9%
1998Free cash flow margin1.9%
1999Free cash flow margin-69.4%
2000Free cash flow margin-6.6%
2001Free cash flow margin-42%
2002Free cash flow margin-59.7%
2003Free cash flow margin-10.4%
2004Free cash flow margin-6.1%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -185K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.763.1K-498.7K-1.8M-3.0M-4.3M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow93000
1998Operating cash flow415000
1999Operating cash flow-3936000
2000Operating cash flow-216000
2001Operating cash flow-976000
2002Operating cash flow-1642000
2003Operating cash flow-358000
2004Operating cash flow-244000
2005Operating cash flow-86000
2006Operating cash flow-185000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -275K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.590.1K-766.0K-2.1M-3.5M-4.8M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-317000
1998Free cash flow216000
1999Free cash flow-4460000
2000Free cash flow-240000
2001Free cash flow-1138000
2002Free cash flow-1674000
2003Free cash flow-383000
2004Free cash flow-253000
2005Free cash flow-275000
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.75×0.56×0.38×0.19×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.05×
1998Current assets / current liabilities0.39×
1999Current assets / current liabilities0.69×
2000Current assets / current liabilities0.45×
2001Current assets / current liabilities0.49×
2002Current assets / current liabilities0.2×
2003Current assets / current liabilities0.02×
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities0.02×
2006Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-10-01 – 1997-09-30
−USD 1.03 million
Exact value

Exact value: -1033000 USD

1996-10-01 – 1997-09-30: -1033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,000
Exact value

Exact value: 93000 USD

1996-10-01 – 1997-09-30: 93000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 410,000
Exact value

Exact value: 410000 USD

1996-10-01 – 1997-09-30: 410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,000
Calculation and evidence

93000 − 410000 USD

Exact free cash flow: -317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 3 million
Exact value

Exact value: 2995000 USD

1997-10-01 – 1998-09-30: 2995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415,000
Exact value

Exact value: 415000 USD

1997-10-01 – 1998-09-30: 415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199,000
Exact value

Exact value: 199000 USD

1997-10-01 – 1998-09-30: 199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 216,000
Calculation and evidence

415000 − 199000 USD

Exact free cash flow: 216000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 9.38 million
Exact value

Exact value: 9384000 USD

1998-10-01 – 1999-09-30: 9384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.94 million
Exact value

Exact value: -3936000 USD

1998-10-01 – 1999-09-30: -3936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 524,000
Exact value

Exact value: 524000 USD

1998-10-01 – 1999-09-30: 524000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.46 million
Calculation and evidence

-3936000 − 524000 USD

Exact free cash flow: -4460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 2.68 million
Exact value

Exact value: -2680000 USD

1999-10-01 – 2000-09-30: -2680000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 216,000
Exact value

Exact value: -216000 USD

1999-10-01 – 2000-09-30: -216000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,000
Exact value

Exact value: 24000 USD

1999-10-01 – 2000-09-30: 24000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 240,000
Calculation and evidence

-216000 − 24000 USD

Exact free cash flow: -240000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 2.72 million
Exact value

Exact value: -2716000 USD

2000-10-01 – 2001-09-30: -2716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 976,000
Exact value

Exact value: -976000 USD

2000-10-01 – 2001-09-30: -976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162,000
Exact value

Exact value: 162000 USD

2000-10-01 – 2001-09-30: 162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-976000 − 162000 USD

Exact free cash flow: -1138000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 2.48 million
Exact value

Exact value: -2481000 USD

2001-10-01 – 2002-09-30: -2481000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1642000 USD

2001-10-01 – 2002-09-30: -1642000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,000
Exact value

Exact value: 32000 USD

2001-10-01 – 2002-09-30: 32000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Calculation and evidence

-1642000 − 32000 USD

Exact free cash flow: -1674000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 1.13 million
Exact value

Exact value: -1126000 USD

2002-10-01 – 2003-09-30: -1126000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 358,000
Exact value

Exact value: -358000 USD

2002-10-01 – 2003-09-30: -358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,000
Exact value

Exact value: 25000 USD

2002-10-01 – 2003-09-30: 25000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 383,000
Calculation and evidence

-358000 − 25000 USD

Exact free cash flow: -383000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 955,000
Exact value

Exact value: -955000 USD

2003-10-01 – 2004-09-30: -955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 244,000
Exact value

Exact value: -244000 USD

2003-10-01 – 2004-09-30: -244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2003-10-01 – 2004-09-30: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,000
Calculation and evidence

-244000 − 9000 USD

Exact free cash flow: -253000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 1.12 million
Exact value

Exact value: -1119000 USD

2004-10-01 – 2005-09-30: -1119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86,000
Exact value

Exact value: -86000 USD

2004-10-01 – 2005-09-30: -86000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,000
Exact value

Exact value: 189000 USD

2004-10-01 – 2005-09-30: 189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 275,000
Calculation and evidence

-86000 − 189000 USD

Exact free cash flow: -275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 483,000
Exact value

Exact value: 483000 USD

2005-10-01 – 2006-09-30: 483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185,000
Exact value

Exact value: -185000 USD

2005-10-01 – 2006-09-30: -185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000350200, 350200, edgar:350200

Also known as AERO SERVICES INTERNATIONAL INC