CACHE INC

EDGAR

102 filing records in this dataset, filed from 1995-08-14 to 2014-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

71 million USD

2007-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
545 thousand Unit1 Source
Exact value

545000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-22.7 million USD

2013-06-30 – 2014-06-28

Exact inputs and evidence
  • Operating cash flow: -17568000 USD · 2012-12-30 – 2013-09-28 Source
  • Operating cash flow: -11084000 USD · 2012-12-30 – 2013-06-29 Source
  • Operating cash flow: -17539000 USD · 2012-12-30 – 2013-12-28 Source
  • Operating cash flow: -17568000 USD · 2012-12-30 – 2013-09-28 Source
  • Operating cash flow: -14044000 USD · 2013-12-29 – 2014-03-29 Source
  • Operating cash flow: -16274000 USD · 2013-12-29 – 2014-06-28 Source
  • Operating cash flow: -14044000 USD · 2013-12-29 – 2014-03-29 Source

Capital expenditure

7.44 million USD

2013-06-30 – 2014-06-28

Exact inputs and evidence
  • Capital expenditure: 5124000 USD · 2012-12-30 – 2013-09-28 Source
  • Capital expenditure: 3570000 USD · 2012-12-30 – 2013-06-29 Source
  • Capital expenditure: 6633000 USD · 2012-12-30 – 2013-12-28 Source
  • Capital expenditure: 5124000 USD · 2012-12-30 – 2013-09-28 Source
  • Capital expenditure: 2035000 USD · 2013-12-29 – 2014-03-29 Source
  • Capital expenditure: 4379000 USD · 2013-12-29 – 2014-06-28 Source
  • Capital expenditure: 2035000 USD · 2013-12-29 – 2014-03-29 Source

Free cash flow

-30.2 million USD

2013-06-30 – 2014-06-28

Exact inputs and evidence
  • Operating cash flow: -17568000 USD · 2012-12-30 – 2013-09-28 Source
  • Operating cash flow: -11084000 USD · 2012-12-30 – 2013-06-29 Source
  • Operating cash flow: -17539000 USD · 2012-12-30 – 2013-12-28 Source
  • Operating cash flow: -17568000 USD · 2012-12-30 – 2013-09-28 Source
  • Operating cash flow: -14044000 USD · 2013-12-29 – 2014-03-29 Source
  • Operating cash flow: -16274000 USD · 2013-12-29 – 2014-06-28 Source
  • Operating cash flow: -14044000 USD · 2013-12-29 – 2014-03-29 Source
  • Capital expenditure: 5124000 USD · 2012-12-30 – 2013-09-28 Source
  • Capital expenditure: 3570000 USD · 2012-12-30 – 2013-06-29 Source
  • Capital expenditure: 6633000 USD · 2012-12-30 – 2013-12-28 Source
  • Capital expenditure: 5124000 USD · 2012-12-30 – 2013-09-28 Source
  • Capital expenditure: 2035000 USD · 2013-12-29 – 2014-03-29 Source
  • Capital expenditure: 4379000 USD · 2013-12-29 – 2014-06-28 Source
  • Capital expenditure: 2035000 USD · 2013-12-29 – 2014-03-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-12.

Financial data available through: 2013-12-28.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2011-01-01
  • Operating income: 9 of 11 periods available· newest 2013-12-28
  • Net income: 7 of 11 periods available· newest 2011-01-01
  • Operating cash flow: 10 of 11 periods available· newest 2013-12-28
  • Capital expenditure: 5 of 11 periods available· newest 2013-12-28
  • Total assets: Multiple units; comparison withheld· newest 2013-12-28
  • liabilities: No compatible figures in this window
  • Current assets: Multiple units; comparison withheld· newest 2013-12-28
  • Current liabilities: Multiple units; comparison withheld· newest 2013-12-28
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2013-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    −USD 15.29 million

    Prior period

    −USD 2.25 million

    –

    Current period

    −USD 17.54 million

    –

    Exact inputs and evidence

    -17539000 − -2253000 = -15286000 USD

    -2253000 USD · 2012-01-01 – 2012-12-29

    Inspect prior input Prior source

    -17539000 USD · 2012-12-30 – 2013-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -26.1%

    Prior period

    USD 8.97 million

    –

    Current period

    USD 6.63 million

    –

    Exact inputs and evidence

    6633000 − 8970000 = -2337000 USD

    8970000 USD · 2012-01-01 – 2012-12-29

    Inspect prior input Prior source

    6633000 USD · 2012-12-30 – 2013-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-01-02 – 2011-01-01

  • Revenue USD 206.52 million 100% of revenue
  • Operating costs Derived USD 233.62 million 113% of revenue
  • Operating income −USD 27.1 million −13% of revenue
  • Tax, interest and other Derived −USD 4.67 million −2.3% of revenue
  • Net income −USD 22.43 million −11% of revenue

Cash

  • Operating cash flow −USD 4.63 million −2.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 96%
  • 2007 97%
  • 2008 Operating loss: operating costs were 104% of revenue.
  • 2010 Operating loss: operating costs were 107% of revenue.
  • 2011 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-12-31 – 2006-12-30278992000 267365000 Derived 11627000 3356000 Derived 8271000 Unavailable
Source
2007 2006-12-30 – 2007-12-29274458000 267144000 Derived 7314000 793000 Derived 6521000 Unavailable
Source
2008 2007-12-28 – 2008-12-27265728000 277565000 Derived -11837000 -4715000 Derived -7122000 Unavailable
Source
2010 2009-01-03 – 2010-01-02219775000 234164000 Derived -14389000 -5695000 Derived -8694000 Unavailable
Source
2011 2010-01-02 – 2011-01-01206519000 233616000 Derived -27097000 -4665000 Derived -22432000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 206.5M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.301.3M226.0M150.7M75.3M0.0200520082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue266345000
2006Revenue278992000
2007Revenue274458000
2008Revenue265728000
2010Revenue219775000
2011Revenue206519000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%0.1%-6.3%-12.7%-19.1%200520082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year4.7%
2007Year over year-1.6%
2008Year over year-3.2%
2010Year over year-17.3%
2011Year over year-6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.5% 2008
Net margin -10.9% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%3.7%-1.7%-7.0%-12.3%200520082011-01-01
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin7.5%
2006Operating margin4.2%
2007Operating margin2.7%
2008Operating margin-4.5%
2010-01-02Operating marginNot reported
2011-01-01Operating marginNot reported
2005Net margin5%
2006Net margin3%
2007Net margin2.4%
2008Net margin-2.7%
2010Net margin-4%
2011Net margin-10.9%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.6M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.2M23.1M12.9M2.7M-7.4M200520082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow12672000
2007Operating cash flow30429000
2008Operating cash flow6395000
2010Operating cash flow11158000
2011Operating cash flow-4625000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-30Liabilities / assetsNot reportedNo source recorded
2007-12-29Liabilities / assetsNot reportedNo source recorded
2008-12-27Liabilities / assetsNot reportedNo source recorded
2010-01-02Liabilities / assetsNot reportedNo source recorded
2011-01-01Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-30Current assets / current liabilitiesNot reportedNo source recorded
2007-12-29Current assets / current liabilitiesNot reportedNo source recorded
2008-12-27Current assets / current liabilitiesNot reportedNo source recorded
2010-01-02Current assets / current liabilitiesNot reportedNo source recorded
2011-01-01Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-12-31 – 2006-12-30
USD 8.27 million
Exact value

Exact value: 8271000 USD

2005-12-31 – 2006-12-30: 8271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.67 million
Exact value

Exact value: 12672000 USD

2005-12-31 – 2006-12-30: 12672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-12-30 – 2007-12-29
USD 6.52 million
Exact value

Exact value: 6521000 USD

2006-12-30 – 2007-12-29: 6521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.43 million
Exact value

Exact value: 30429000 USD

2006-12-30 – 2007-12-29: 30429000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-12-28 – 2008-12-27
−USD 7.12 million
Exact value

Exact value: -7122000 USD

2007-12-28 – 2008-12-27: -7122000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6395000 USD

2007-12-28 – 2008-12-27: 6395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2008-12-28 – 2010-01-02
Unavailable Not reported for this period.
USD 11.16 million
Exact value

Exact value: 11158000 USD

2008-12-28 – 2010-01-02: 11158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1976000 USD

2008-12-28 – 2010-01-02: 1976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.18 million
Calculation and evidence

11158000 − 1976000 USD

Exact free cash flow: 9182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-03 – 2010-01-02
−USD 8.69 million
Exact value

Exact value: -8694000 USD

2009-01-03 – 2010-01-02: -8694000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.16 million
Exact value

Exact value: 11158000 USD

2009-01-03 – 2010-01-02: 11158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-01-02 – 2011-01-01
−USD 22.43 million
Exact value

Exact value: -22432000 USD

2010-01-02 – 2011-01-01: -22432000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.63 million
Exact value

Exact value: -4625000 USD

2010-01-02 – 2011-01-01: -4625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-01-03 – 2011-01-01
Unavailable Not reported for this period.
−USD 4.63 million
Exact value

Exact value: -4625000 USD

2010-01-03 – 2011-01-01: -4625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3448000 USD

2010-01-03 – 2011-01-01: 3448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.07 million
Calculation and evidence

-4625000 − 3448000 USD

Exact free cash flow: -8073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-01-02 – 2011-12-31
Unavailable Not reported for this period.
USD 5.77 million
Exact value

Exact value: 5771000 USD

2011-01-02 – 2011-12-31: 5771000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2817000 USD

2011-01-02 – 2011-12-31: 2817000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Calculation and evidence

5771000 − 2817000 USD

Exact free cash flow: 2954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-01 – 2012-12-29
Unavailable Not reported for this period.
−USD 2.25 million
Exact value

Exact value: -2253000 USD

2012-01-01 – 2012-12-29: -2253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.97 million
Exact value

Exact value: 8970000 USD

2012-01-01 – 2012-12-29: 8970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.22 million
Calculation and evidence

-2253000 − 8970000 USD

Exact free cash flow: -11223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2012-12-30 – 2013-12-28
Unavailable Not reported for this period.
−USD 17.54 million
Exact value

Exact value: -17539000 USD

2012-12-30 – 2013-12-28: -17539000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.63 million
Exact value

Exact value: 6633000 USD

2012-12-30 – 2013-12-28: 6633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.17 million
Calculation and evidence

-17539000 − 6633000 USD

Exact free cash flow: -24172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 1,127 latest values · 1,127 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000350199, 350199, edgar:350199

Also known as CACHE INC