INTER TEL (DELAWARE), INC

EDGAR

55 filing records in this dataset, filed from 1995-03-27 to 2007-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

114 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

2.26%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 2583000 USD Source
  • Revenue: 114411000 USD Source

Operating cash flow

14.4 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12632000 USD Source
  • Operating Cash Flow: -1796000 USD Source

Free cash flow

13.1 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12632000 USD Source
  • Operating Cash Flow: -1796000 USD Source
  • Capital Expenditure: 2757000 USD Source
  • Capital Expenditure: 1381000 USD Source
Cash and cash equivalents
199 million USD Source
Exact value

198922000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-08.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2001-12-31
  • Operating income: 10 of 11 periods available· newest 2001-12-31
  • Net income: 10 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1998-12-31
  • Total assets: 9 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2001-12-31
  • Current liabilities: 9 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.2%

    Prior period

    USD 402.72 million

    –

    Current period

    USD 385.66 million

    –

    Exact inputs and evidence

    385655000 − 402723000 = -17068000 USD

    402723000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    385655000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 41.96 million

    Prior period

    −USD 28.92 million

    –

    Current period

    USD 13.04 million

    –

    Exact inputs and evidence

    13041000 − -28923000 = 41964000 USD

    -28923000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    13041000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 385.66 million 100% of revenue
  • Cost of revenue USD 211.16 million 55% of revenue
  • Operating expenses USD 148.71 million 39% of revenue
  • Other operating costs Derived USD 5.36 million 1.4% of revenue
  • Operating income USD 20.42 million 5.3% of revenue
  • Tax, interest and other Derived USD 7.38 million 1.9% of revenue
  • Net income USD 13.04 million 3.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 94%
  • 1993 93%
  • 1994 92%
  • 1995 92%
  • 1996 93%
  • 1997 90%
  • 1998 95%
  • 1999 87%
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3181136654 76129977 Derived 5006677 1888770 Derived 3117907 3084340 Derived
Source
1993 1993-01-01 – 1993-12-3192523543 86076914 Derived 6446629 2550629 Derived 3896000 4201000 Derived
Source
1994 1994-01-01 – 1994-12-31112164790 103208799 Derived 8955991 3006991 Derived 5949000 900000 Derived
Source
1995 1995-01-01 – 1995-12-31150533000 138353000 Derived 12180000 3681000 Derived 8499000 -7135000 Derived
Source
1996 1996-01-01 – 1996-12-31185884000 172475000 Derived 13409000 4367000 Derived 9042000 306000 Derived
Source
1997 1997-01-01 – 1997-12-31223569000 200303000 Derived 23266000 8584000 Derived 14682000 15751000 Derived
Source
1998 1998-01-01 – 1998-12-31274504000 261628000 Derived 12876000 3832000 Derived 9044000 16576000 Derived
Source
1999 1999-01-01 – 1999-12-31314221000 272691000 Derived 41530000 14384000 Derived 27146000 Unavailable
Source
2000 2000-01-01 – 2000-12-31402723000 441320000 Derived -38597000 -9674000 Derived -28923000 Unavailable
Source
2001 2001-01-01 – 2001-12-31385655000 365231000 Derived 20424000 7383000 Derived 13041000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 385.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.434.9M326.2M217.5M108.7M0.0199219972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue81136654
1993Revenue92523543
1994Revenue112164790
1995Revenue150533000
1996Revenue185884000
1997Revenue223569000
1998Revenue274504000
1999Revenue314221000
2000Revenue402723000
2001Revenue385655000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%26%15%4%-7%199219972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year14%
1994Year over year21.2%
1995Year over year34.2%
1996Year over year23.5%
1997Year over year20.3%
1998Year over year22.8%
1999Year over year14.5%
2000Year over year28.2%
2001Year over year-4.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.3% 2001
Net margin 3.4% 2001
Free cash flow margin 6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%8.4%1.8%-4.8%-11.4%199219972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin6.2%
1993Operating margin7%
1994Operating margin8%
1995Operating margin8.1%
1996Operating margin7.2%
1997Operating margin10.4%
1998Operating margin4.7%
1999Operating margin13.2%
2000Operating margin-9.6%
2001Operating margin5.3%
1992Net margin3.8%
1993Net margin4.2%
1994Net margin5.3%
1995Net margin5.6%
1996Net margin4.9%
1997Net margin6.6%
1998Net margin3.3%
1999Net margin8.6%
2000Net margin-7.2%
2001Net margin3.4%
1992Free cash flow margin3.8%
1993Free cash flow margin4.5%
1994Free cash flow margin0.8%
1995Free cash flow margin-4.7%
1996Free cash flow margin0.2%
1997Free cash flow margin7%
1998Free cash flow margin6%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 31.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.3M25.7M17.1M8.6M0.0199219972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow3648970
1993Operating cash flow5281000
1994Operating cash flow4734000
1995Operating cash flow769000
1996Operating cash flow7257000
1997Operating cash flow28200000
1998Operating cash flow31751000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5M11.6M4.7M-2.2M-9.0M199219972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow3084340
1993Free cash flow4201000
1994Free cash flow900000
1995Free cash flow-7135000
1996Free cash flow306000
1997Free cash flow15751000
1998Free cash flow16576000
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.41× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.06×3.80×2.53×1.27×0.00×1992-12-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities3.78×
1994Current assets / current liabilities3.25×
1995Current assets / current liabilities4.36×
1996Current assets / current liabilities4.09×
1997Current assets / current liabilities4.69×
1998Current assets / current liabilities3.17×
1999Current assets / current liabilities1.93×
2000Current assets / current liabilities2.05×
2001Current assets / current liabilities2.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 3.12 million
Exact value

Exact value: 3117907 USD

1992-01-01 – 1992-12-31: 3117907 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3648970 USD

1992-01-01 – 1992-12-31: 3648970 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 564,630
Exact value

Exact value: 564630 USD

1992-01-01 – 1992-12-31: 564630 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Calculation and evidence

3648970 − 564630 USD

Exact free cash flow: 3084340 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 3.9 million
Exact value

Exact value: 3896000 USD

1993-01-01 – 1993-12-31: 3896000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.28 million
Exact value

Exact value: 5281000 USD

1993-01-01 – 1993-12-31: 5281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1080000 USD

1993-01-01 – 1993-12-31: 1080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Calculation and evidence

5281000 − 1080000 USD

Exact free cash flow: 4201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 5.95 million
Exact value

Exact value: 5949000 USD

1994-01-01 – 1994-12-31: 5949000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4734000 USD

1994-01-01 – 1994-12-31: 4734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3834000 USD

1994-01-01 – 1994-12-31: 3834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 900,000
Calculation and evidence

4734000 − 3834000 USD

Exact free cash flow: 900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 8.5 million
Exact value

Exact value: 8499000 USD

1995-01-01 – 1995-12-31: 8499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 769,000
Exact value

Exact value: 769000 USD

1995-01-01 – 1995-12-31: 769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.9 million
Exact value

Exact value: 7904000 USD

1995-01-01 – 1995-12-31: 7904000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.14 million
Calculation and evidence

769000 − 7904000 USD

Exact free cash flow: -7135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 9.04 million
Exact value

Exact value: 9042000 USD

1996-01-01 – 1996-12-31: 9042000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.26 million
Exact value

Exact value: 7257000 USD

1996-01-01 – 1996-12-31: 7257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Exact value

Exact value: 6951000 USD

1996-01-01 – 1996-12-31: 6951000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,000
Calculation and evidence

7257000 − 6951000 USD

Exact free cash flow: 306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 14.68 million
Exact value

Exact value: 14682000 USD

1997-01-01 – 1997-12-31: 14682000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.2 million
Exact value

Exact value: 28200000 USD

1997-01-01 – 1997-12-31: 28200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.45 million
Exact value

Exact value: 12449000 USD

1997-01-01 – 1997-12-31: 12449000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.75 million
Calculation and evidence

28200000 − 12449000 USD

Exact free cash flow: 15751000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 9.04 million
Exact value

Exact value: 9044000 USD

1998-01-01 – 1998-12-31: 9044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.75 million
Exact value

Exact value: 31751000 USD

1998-01-01 – 1998-12-31: 31751000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.18 million
Exact value

Exact value: 15175000 USD

1998-01-01 – 1998-12-31: 15175000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.58 million
Calculation and evidence

31751000 − 15175000 USD

Exact free cash flow: 16576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 27.15 million
Exact value

Exact value: 27146000 USD

1999-01-01 – 1999-12-31: 27146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 28.92 million
Exact value

Exact value: -28923000 USD

2000-01-01 – 2000-12-31: -28923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 13.04 million
Exact value

Exact value: 13041000 USD

2001-01-01 – 2001-12-31: 13041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000350066, 350066, edgar:350066

Also known as INTER TEL INC