Revenue
20.5 million USD
2004-12-31 · USD
Exact inputs and evidence
- Revenue: 20455000 USD Source
49 filing records in this dataset, filed from 1995-02-14 to 2005-02-11. Explore the available filing history and original sources.
142000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
88.9 million USD
2004-01-01 – 2004-12-31
-1.23 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-02-11.
Financial data available through: 2004-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 95.38 million
–
Current period
USD 90.66 million
–
90658205 − 95378392 = -4720187 USD
95378392 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source90658205 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.3 million
–
Current period
USD 1.25 million
–
1249178 − 3302877 = -2053699 USD
3302877 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source1249178 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.07 million
–
Current period
USD 8.56 million
–
8562856 − 11073170 = -2510314 USD
11073170 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source8562856 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.72 million
–
Current period
USD 9.03 million
–
9032475 − 5721886 = 3310589 USD
5721886 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source9032475 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 90502562 | Unavailable | Unavailable | Unavailable | 4240513 | -3088924 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 92794306 | Unavailable | Unavailable | Unavailable | 4391499 | 2244533 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 102682635 | Unavailable | Unavailable | Unavailable | 7174613 | 9058845 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 106888711 | Unavailable | Unavailable | Unavailable | 7826698 | 2107612 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 118610185 | Unavailable | Unavailable | Unavailable | 8205584 | 714264 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 121811494 | Unavailable | Unavailable | Unavailable | 9752388 | 2921422 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 105911792 | Unavailable | Unavailable | Unavailable | 4642924 | -5566112 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 95496398 | Unavailable | Unavailable | Unavailable | 4505395 | 4158609 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 95378392 | Unavailable | Unavailable | Unavailable | 3302877 | 5351284 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 90658205 | Unavailable | Unavailable | Unavailable | 1249178 | -469619 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 90502562 |
|
| 1996 | Revenue | 92794306 |
|
| 1997 | Revenue | 102682635 |
|
| 1998 | Revenue | 106888711 |
|
| 1999 | Revenue | 118610185 |
|
| 2000 | Revenue | 121811494 |
|
| 2001 | Revenue | 105911792 |
|
| 2002 | Revenue | 95496398 |
|
| 2003 | Revenue | 95378392 |
|
| 2004 | Revenue | 90658205 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 12.1% |
|
| 1996 | Year over year | 2.5% |
|
| 1997 | Year over year | 10.7% |
|
| 1998 | Year over year | 4.1% |
|
| 1999 | Year over year | 11% |
|
| 2000 | Year over year | 2.7% |
|
| 2001 | Year over year | -13.1% |
|
| 2002 | Year over year | -9.8% |
|
| 2003 | Year over year | -0.1% |
|
| 2004 | Year over year | -4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Operating margin | Not reported |
|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999-06-30 | Operating margin | Not reported |
|
| 2000-06-30 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 1995 | Net margin | 4.7% |
|
| 1996 | Net margin | 4.7% |
|
| 1997 | Net margin | 7% |
|
| 1998 | Net margin | 7.3% |
|
| 1999 | Net margin | 6.9% |
|
| 2000 | Net margin | 8% |
|
| 2001 | Net margin | 4.4% |
|
| 2002 | Net margin | 4.7% |
|
| 2003 | Net margin | 3.5% |
|
| 2004 | Net margin | 1.4% |
|
| 1995 | Free cash flow margin | -3.4% |
|
| 1996 | Free cash flow margin | 2.4% |
|
| 1997 | Free cash flow margin | 8.8% |
|
| 1998 | Free cash flow margin | 2% |
|
| 1999 | Free cash flow margin | 0.6% |
|
| 2000 | Free cash flow margin | 2.4% |
|
| 2001 | Free cash flow margin | -5.3% |
|
| 2002 | Free cash flow margin | 4.4% |
|
| 2003 | Free cash flow margin | 5.6% |
|
| 2004 | Free cash flow margin | -0.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 4354429 |
|
| 1996 | Operating cash flow | 7926859 |
|
| 1997 | Operating cash flow | 15930545 |
|
| 1998 | Operating cash flow | 10474433 |
|
| 1999 | Operating cash flow | 8493447 |
|
| 2000 | Operating cash flow | 12899068 |
|
| 2001 | Operating cash flow | 6838756 |
|
| 2002 | Operating cash flow | 11700319 |
|
| 2003 | Operating cash flow | 11073170 |
|
| 2004 | Operating cash flow | 8562856 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3088924 |
|
| 1996 | Free cash flow | 2244533 |
|
| 1997 | Free cash flow | 9058845 |
|
| 1998 | Free cash flow | 2107612 |
|
| 1999 | Free cash flow | 714264 |
|
| 2000 | Free cash flow | 2921422 |
|
| 2001 | Free cash flow | -5566112 |
|
| 2002 | Free cash flow | 4158609 |
|
| 2003 | Free cash flow | 5351284 |
|
| 2004 | Free cash flow | -469619 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.18× |
|
| 1996 | Current assets / current liabilities | 2.18× |
|
| 1997 | Current assets / current liabilities | 1.59× |
|
| 1998 | Current assets / current liabilities | 1.77× |
|
| 1999 | Current assets / current liabilities | 2.08× |
|
| 2000 | Current assets / current liabilities | 1.97× |
|
| 2001 | Current assets / current liabilities | 2.58× |
|
| 2002 | Current assets / current liabilities | 2.51× |
|
| 2003 | Current assets / current liabilities | 2.63× |
|
| 2004 | Current assets / current liabilities | 2.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 4.24 million Exact valueExact value: 4240513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4354429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.44 million Exact valueExact value: 7443353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.09 million Calculation and evidence4354429 − 7443353 USD Exact free cash flow: -3088924 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 4.39 million Exact valueExact value: 4391499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.93 million Exact valueExact value: 7926859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.68 million Exact valueExact value: 5682326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Calculation and evidence7926859 − 5682326 USD Exact free cash flow: 2244533 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 7.17 million Exact valueExact value: 7174613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.93 million Exact valueExact value: 15930545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.87 million Exact valueExact value: 6871700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.06 million Calculation and evidence15930545 − 6871700 USD Exact free cash flow: 9058845 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 7.83 million Exact valueExact value: 7826698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.47 million Exact valueExact value: 10474433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.37 million Exact valueExact value: 8366821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Calculation and evidence10474433 − 8366821 USD Exact free cash flow: 2107612 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 8.21 million Exact valueExact value: 8205584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.49 million Exact valueExact value: 8493447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.78 million Exact valueExact value: 7779183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 714,264 Calculation and evidence8493447 − 7779183 USD Exact free cash flow: 714264 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 9.75 million Exact valueExact value: 9752388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.9 million Exact valueExact value: 12899068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.98 million Exact valueExact value: 9977646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.92 million Calculation and evidence12899068 − 9977646 USD Exact free cash flow: 2921422 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 4.64 million Exact valueExact value: 4642924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.84 million Exact valueExact value: 6838756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.4 million Exact valueExact value: 12404868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.57 million Calculation and evidence6838756 − 12404868 USD Exact free cash flow: -5566112 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 4.51 million Exact valueExact value: 4505395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.7 million Exact valueExact value: 11700319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.54 million Exact valueExact value: 7541710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Calculation and evidence11700319 − 7541710 USD Exact free cash flow: 4158609 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 3.3 million Exact valueExact value: 3302877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.07 million Exact valueExact value: 11073170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.72 million Exact valueExact value: 5721886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.35 million Calculation and evidence11073170 − 5721886 USD Exact free cash flow: 5351284 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 1.25 million Exact valueExact value: 1249178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8562856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.03 million Exact valueExact value: 9032475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 469,619 Calculation and evidence8562856 − 9032475 USD Exact free cash flow: -469619 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000034908, 34908, edgar:34908