Revenue
1.72 billion USD
2003-05-31 · USD
Exact inputs and evidence
- Revenue: 1719845000 USD Source
48 filing records in this dataset, filed from 1994-01-13 to 2003-07-15. Explore the available filing history and original sources.
1.72 billion USD
2003-05-31 · USD
-2.75%
2003-05-31 · %
72.1 million USD
2003-05-31 · USD
63.1 million USD
2003-05-31 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-546 million USD
2002-06-01 – 2003-05-31
294 million USD
2002-06-01 – 2003-05-31
53.9 million USD
2002-06-01 – 2003-05-31
240 million USD
2002-06-01 – 2003-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-07-15.
Financial data available through: 2002-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.2 billion
–
Current period
USD 6.57 billion
–
6574004000 − 9197314000 = -2623310000 USD
9197314000 USD · 2000-09-01 – 2001-08-31
Inspect prior input Prior source6574004000 USD · 2001-09-01 – 2002-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 89.99 million
–
Current period
−USD 346.75 million
–
-346746000 − -89986000 = -256760000 USD
-89986000 USD · 2000-09-01 – 2001-08-31
Inspect prior input Prior source-346746000 USD · 2001-09-01 – 2002-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 426.81 million
–
Current period
USD 401.2 million
–
401199000 − 426811000 = -25612000 USD
426811000 USD · 2000-09-01 – 2001-08-31
Inspect prior input Prior source401199000 USD · 2001-09-01 – 2002-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 107.41 million
–
Current period
USD 272.2 million
–
272197000 − 107414000 = 164783000 USD
107414000 USD · 2000-09-01 – 2001-08-31
Inspect prior input Prior source272197000 USD · 2001-09-01 – 2002-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 4722940000 | Unavailable | Unavailable | Unavailable | -30400000 | -211769000 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 6677933000 | Unavailable | Unavailable | Unavailable | 73876000 | 47383000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 7256869000 | Unavailable | Unavailable | Unavailable | 162799000 | -77235000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 9788587000 | Unavailable | Unavailable | Unavailable | 126418000 | 13848000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 9147507000 | Unavailable | Unavailable | Unavailable | 135423000 | 63653000 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 8775046000 | Unavailable | Unavailable | Unavailable | 58770000 | -69697000 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 10850907000 | Unavailable | Unavailable | Unavailable | 13865000 | -271707000 Derived | Source
|
| 2000 1999-09-01 – 2000-08-31 | 9794575000 | Unavailable | Unavailable | Unavailable | -29250000 | -80118000 Derived | Source
|
| 2001 2000-09-01 – 2001-08-31 | 9197314000 | Unavailable | Unavailable | Unavailable | -89986000 | 319397000 Derived | Source
|
| 2002 2001-09-01 – 2002-08-31 | 6574004000 | Unavailable | Unavailable | Unavailable | -346746000 | 129002000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 4722940000 |
|
| 1994 | Revenue | 6677933000 |
|
| 1995 | Revenue | 7256869000 |
|
| 1996 | Revenue | 9788587000 |
|
| 1997 | Revenue | 9147507000 |
|
| 1998 | Revenue | 8775046000 |
|
| 1999 | Revenue | 10850907000 |
|
| 2000 | Revenue | 9794575000 |
|
| 2001 | Revenue | 9197314000 |
|
| 2002 | Revenue | 6574004000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | 37.7% |
|
| 1994 | Year over year | 41.4% |
|
| 1995 | Year over year | 8.7% |
|
| 1996 | Year over year | 34.9% |
|
| 1997 | Year over year | -6.5% |
|
| 1998 | Year over year | -4.1% |
|
| 1999 | Year over year | 23.7% |
|
| 2000 | Year over year | -9.7% |
|
| 2001 | Year over year | -6.1% |
|
| 2002 | Year over year | -28.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Operating margin | Not reported |
|
| 1994-08-31 | Operating margin | Not reported |
|
| 1995-08-31 | Operating margin | Not reported |
|
| 1996-08-31 | Operating margin | Not reported |
|
| 1997-08-31 | Operating margin | Not reported |
|
| 1998-08-31 | Operating margin | Not reported |
|
| 1999-08-31 | Operating margin | Not reported |
|
| 2000-08-31 | Operating margin | Not reported |
|
| 2001-08-31 | Operating margin | Not reported |
|
| 2002-08-31 | Operating margin | Not reported |
|
| 1993 | Net margin | -0.6% |
|
| 1994 | Net margin | 1.1% |
|
| 1995 | Net margin | 2.2% |
|
| 1996 | Net margin | 1.3% |
|
| 1997 | Net margin | 1.5% |
|
| 1998 | Net margin | 0.7% |
|
| 1999 | Net margin | 0.1% |
|
| 2000 | Net margin | -0.3% |
|
| 2001 | Net margin | -1% |
|
| 2002 | Net margin | -5.3% |
|
| 1993 | Free cash flow margin | -4.5% |
|
| 1994 | Free cash flow margin | 0.7% |
|
| 1995 | Free cash flow margin | -1.1% |
|
| 1996 | Free cash flow margin | 0.1% |
|
| 1997 | Free cash flow margin | 0.7% |
|
| 1998 | Free cash flow margin | -0.8% |
|
| 1999 | Free cash flow margin | -2.5% |
|
| 2000 | Free cash flow margin | -0.8% |
|
| 2001 | Free cash flow margin | 3.5% |
|
| 2002 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -113531000 |
|
| 1994 | Operating cash flow | 117159000 |
|
| 1995 | Operating cash flow | 47487000 |
|
| 1996 | Operating cash flow | 182120000 |
|
| 1997 | Operating cash flow | 222308000 |
|
| 1998 | Operating cash flow | 39140000 |
|
| 1999 | Operating cash flow | -150523000 |
|
| 2000 | Operating cash flow | 20747000 |
|
| 2001 | Operating cash flow | 426811000 |
|
| 2002 | Operating cash flow | 401199000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -211769000 |
|
| 1994 | Free cash flow | 47383000 |
|
| 1995 | Free cash flow | -77235000 |
|
| 1996 | Free cash flow | 13848000 |
|
| 1997 | Free cash flow | 63653000 |
|
| 1998 | Free cash flow | -69697000 |
|
| 1999 | Free cash flow | -271707000 |
|
| 2000 | Free cash flow | -80118000 |
|
| 2001 | Free cash flow | 319397000 |
|
| 2002 | Free cash flow | 129002000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Liabilities / assets | 4.3% |
|
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported |
|
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1997-08-31 | Liabilities / assets | Not reported |
|
| 1998-08-31 | Liabilities / assets | Not reported |
|
| 1999-08-31 | Liabilities / assets | Not reported |
|
| 2000-08-31 | Liabilities / assets | Not reported |
|
| 2001-08-31 | Liabilities / assets | Not reported |
|
| 2002-08-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 1.4× |
|
| 1994 | Current assets / current liabilities | 1.36× |
|
| 1995 | Current assets / current liabilities | 1.33× |
|
| 1996 | Current assets / current liabilities | 1.28× |
|
| 1997 | Current assets / current liabilities | 1.2× |
|
| 1998 | Current assets / current liabilities | 1.4× |
|
| 1999 | Current assets / current liabilities | 1.32× |
|
| 2000 | Current assets / current liabilities | 1.13× |
|
| 2001 | Current assets / current liabilities | 1.18× |
|
| 2002 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | −USD 30.4 million Exact valueExact value: -30400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113.53 million Exact valueExact value: -113531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.24 million Exact valueExact value: 98238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 211.77 million Calculation and evidence-113531000 − 98238000 USD Exact free cash flow: -211769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | USD 73.88 million Exact valueExact value: 73876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.16 million Exact valueExact value: 117159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.78 million Exact valueExact value: 69776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.38 million Calculation and evidence117159000 − 69776000 USD Exact free cash flow: 47383000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | USD 162.8 million Exact valueExact value: 162799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.49 million Exact valueExact value: 47487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.72 million Exact valueExact value: 124722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77.24 million Calculation and evidence47487000 − 124722000 USD Exact free cash flow: -77235000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 126.42 million Exact valueExact value: 126418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182.12 million Exact valueExact value: 182120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168.27 million Exact valueExact value: 168272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.85 million Calculation and evidence182120000 − 168272000 USD Exact free cash flow: 13848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 135.42 million Exact valueExact value: 135423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222.31 million Exact valueExact value: 222308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158.66 million Exact valueExact value: 158655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.65 million Calculation and evidence222308000 − 158655000 USD Exact free cash flow: 63653000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | USD 58.77 million Exact valueExact value: 58770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.14 million Exact valueExact value: 39140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.84 million Exact valueExact value: 108837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69.7 million Calculation and evidence39140000 − 108837000 USD Exact free cash flow: -69697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | USD 13.87 million Exact valueExact value: 13865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 150.52 million Exact valueExact value: -150523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.18 million Exact valueExact value: 121184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 271.71 million Calculation and evidence-150523000 − 121184000 USD Exact free cash flow: -271707000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-01 – 2000-08-31 | −USD 29.25 million Exact valueExact value: -29250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.75 million Exact valueExact value: 20747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.87 million Exact valueExact value: 100865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80.12 million Calculation and evidence20747000 − 100865000 USD Exact free cash flow: -80118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-01 – 2001-08-31 | −USD 89.99 million Exact valueExact value: -89986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 426.81 million Exact valueExact value: 426811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.41 million Exact valueExact value: 107414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319.4 million Calculation and evidence426811000 − 107414000 USD Exact free cash flow: 319397000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-09-01 – 2002-08-31 | −USD 346.75 million Exact valueExact value: -346746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 401.2 million Exact valueExact value: 401199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272.2 million Exact valueExact value: 272197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129 million Calculation and evidence401199000 − 272197000 USD Exact free cash flow: 129002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000034616, 34616, edgar:34616