FARMERS GROUP INC

EDGAR

33 filing records in this dataset, filed from 1996-05-14 to 2003-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

355 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

73.39%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 260236000 USD Source
  • Revenue: 354573000 USD Source

Operating cash flow

273 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1042500000 USD Source
  • Operating Cash Flow: 769924000 USD Source

Free cash flow

269 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1042500000 USD Source
  • Operating Cash Flow: 769924000 USD Source
  • Capital Expenditure: 25160000 USD Source
  • Capital Expenditure: 21650000 USD Source
Cash and cash equivalents
248 million USD Source
Exact value

248068000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-06.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.1%

    Prior period

    USD 1.21 billion

    –

    Current period

    USD 966.86 million

    –

    Exact inputs and evidence

    966855000 − 1209904000 = -243049000 USD

    1209904000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    966855000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +37%

    Prior period

    USD 987.37 million

    –

    Current period

    USD 1.35 billion

    –

    Exact inputs and evidence

    1352884000 − 987367000 = 365517000 USD

    987367000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1352884000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47%

    Prior period

    USD 114.57 million

    –

    Current period

    USD 60.71 million

    –

    Exact inputs and evidence

    60713000 − 114566000 = -53853000 USD

    114566000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    60713000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 966.86 million 100% of revenue
  • Operating costs Derived USD 60.81 million 6.3% of revenue
  • Operating income USD 906.04 million 94% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 1.35 billion 140% of revenue
  • Capital expenditure USD 60.71 million 6.3% of revenue
  • Free cash flow Derived USD 1.29 billion 134% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31649099000 198539000 Derived 450560000 UnavailableUnavailableUnavailable
Source
1995 1995-01-01 – 1995-12-31709306000 223330000 Derived 485976000 UnavailableUnavailableUnavailable
Source
1996 1996-01-01 – 1996-12-31767777000 219942000 Derived 547835000 UnavailableUnavailableUnavailable
Source
1997 1997-01-01 – 1997-12-31684093000 96189000 Derived 587904000 UnavailableUnavailableUnavailable
Source
1998 1998-01-01 – 1998-12-311673016000 1116840000 Derived 556176000 UnavailableUnavailableUnavailable
Source
1999 1999-01-01 – 1999-12-311780717000 1124973000 Derived 655744000 UnavailableUnavailableUnavailable
Source
2000 2000-01-01 – 2000-12-311857685000 1160003000 Derived 697682000 UnavailableUnavailable921573000 Derived
Source
2001 2001-01-01 – 2001-12-311209904000 457070000 Derived 752834000 UnavailableUnavailable872801000 Derived
Source
2002 2002-01-01 – 2002-12-31966855000 60813000 Derived 906042000 UnavailableUnavailable1292171000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 966.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B1.0B501.6M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue649099000
1995Revenue709306000
1996Revenue767777000
1997Revenue684093000
1998Revenue1673016000
1999Revenue1780717000
2000Revenue1857685000
2001Revenue1209904000
2002Revenue966855000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159%107%55%3%-49%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year9.3%
1996Year over year8.2%
1997Year over year-10.9%
1998Year over year144.6%
1999Year over year6.4%
2000Year over year4.3%
2001Year over year-34.9%
2002Year over year-20.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 93.7% 2002
Free cash flow margin 133.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%108%72%36%0%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin69.4%
1995Operating margin68.5%
1996Operating margin71.4%
1997Operating margin85.9%
1998Operating margin33.2%
1999Operating margin36.8%
2000Operating margin37.6%
2001Operating margin62.2%
2002Operating margin93.7%
1994-12-31Net marginNot reported
1995-12-31Net marginNot reported
1996-12-31Net marginNot reported
1997-12-31Net marginNot reported
1998-12-31Net marginNot reported
1999-12-31Net marginNot reported
2000-12-31Net marginNot reported
2001-12-31Net marginNot reported
2002-12-31Net marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin49.6%
2001Free cash flow margin72.1%
2002Free cash flow margin133.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4B 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B730.6M365.3M0.0199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow763567000
1995Operating cash flow652452000
1996Operating cash flow694279000
1997Operating cash flow660392000
1998Operating cash flow1092183000
1999Operating cash flow968495000
2000Operating cash flow1062051000
2001Operating cash flow987367000
2002Operating cash flow1352884000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.3B 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B697.8M348.9M0.0199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flow921573000
2001Free cash flow872801000
2002Free cash flow1292171000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.4% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%38%25%13%0%1994-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets44.6%
1996Liabilities / assets45.8%
1997Liabilities / assets39.9%
1998Liabilities / assets40.6%
1999Liabilities / assets40.6%
2000Liabilities / assets45.4%
2001Liabilities / assets43.9%
2002Liabilities / assets46.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.1× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.57×4.93×3.28×1.64×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.49×
1996Current assets / current liabilities6.08×
1997Current assets / current liabilities4.78×
1998Current assets / current liabilities2.36×
1999Current assets / current liabilities3.17×
2000Current assets / current liabilities2.04×
2001Current assets / current liabilities1.5×
2002Current assets / current liabilities2.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
Unavailable Not reported for this period.
USD 763.57 million
Exact value

Exact value: 763567000 USD

1994-01-01 – 1994-12-31: 763567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
Unavailable Not reported for this period.
USD 652.45 million
Exact value

Exact value: 652452000 USD

1995-01-01 – 1995-12-31: 652452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
Unavailable Not reported for this period.
USD 694.28 million
Exact value

Exact value: 694279000 USD

1996-01-01 – 1996-12-31: 694279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
Unavailable Not reported for this period.
USD 660.39 million
Exact value

Exact value: 660392000 USD

1997-01-01 – 1997-12-31: 660392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
Unavailable Not reported for this period.
USD 1.09 billion
Exact value

Exact value: 1092183000 USD

1998-01-01 – 1998-12-31: 1092183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
Unavailable Not reported for this period.
USD 968.5 million
Exact value

Exact value: 968495000 USD

1999-01-01 – 1999-12-31: 968495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
Unavailable Not reported for this period.
USD 1.06 billion
Exact value

Exact value: 1062051000 USD

2000-01-01 – 2000-12-31: 1062051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.48 million
Exact value

Exact value: 140478000 USD

2000-01-01 – 2000-12-31: 140478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 921.57 million
Calculation and evidence

1062051000 − 140478000 USD

Exact free cash flow: 921573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
Unavailable Not reported for this period.
USD 987.37 million
Exact value

Exact value: 987367000 USD

2001-01-01 – 2001-12-31: 987367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.57 million
Exact value

Exact value: 114566000 USD

2001-01-01 – 2001-12-31: 114566000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 872.8 million
Calculation and evidence

987367000 − 114566000 USD

Exact free cash flow: 872801000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
USD 1.35 billion
Exact value

Exact value: 1352884000 USD

2002-01-01 – 2002-12-31: 1352884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.71 million
Exact value

Exact value: 60713000 USD

2002-01-01 – 2002-12-31: 60713000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 billion
Calculation and evidence

1352884000 − 60713000 USD

Exact free cash flow: 1292171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000034587, 34587, edgar:34587