Revenue
355 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 354573000 USD Source
33 filing records in this dataset, filed from 1996-05-14 to 2003-11-06. Explore the available filing history and original sources.
355 million USD
2003-09-30 · USD
73.39%
2003-09-30 · %
273 million USD
2003-09-30 · USD
269 million USD
2003-09-30 · USD
248068000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-06.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.21 billion
–
Current period
USD 966.86 million
–
966855000 − 1209904000 = -243049000 USD
1209904000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source966855000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 987.37 million
–
Current period
USD 1.35 billion
–
1352884000 − 987367000 = 365517000 USD
987367000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1352884000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 114.57 million
–
Current period
USD 60.71 million
–
60713000 − 114566000 = -53853000 USD
114566000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source60713000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 649099000 | 198539000 Derived | 450560000 | Unavailable | Unavailable | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 709306000 | 223330000 Derived | 485976000 | Unavailable | Unavailable | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 767777000 | 219942000 Derived | 547835000 | Unavailable | Unavailable | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 684093000 | 96189000 Derived | 587904000 | Unavailable | Unavailable | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1673016000 | 1116840000 Derived | 556176000 | Unavailable | Unavailable | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1780717000 | 1124973000 Derived | 655744000 | Unavailable | Unavailable | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1857685000 | 1160003000 Derived | 697682000 | Unavailable | Unavailable | 921573000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1209904000 | 457070000 Derived | 752834000 | Unavailable | Unavailable | 872801000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 966855000 | 60813000 Derived | 906042000 | Unavailable | Unavailable | 1292171000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 649099000 |
|
| 1995 | Revenue | 709306000 |
|
| 1996 | Revenue | 767777000 |
|
| 1997 | Revenue | 684093000 |
|
| 1998 | Revenue | 1673016000 |
|
| 1999 | Revenue | 1780717000 |
|
| 2000 | Revenue | 1857685000 |
|
| 2001 | Revenue | 1209904000 |
|
| 2002 | Revenue | 966855000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 9.3% |
|
| 1996 | Year over year | 8.2% |
|
| 1997 | Year over year | -10.9% |
|
| 1998 | Year over year | 144.6% |
|
| 1999 | Year over year | 6.4% |
|
| 2000 | Year over year | 4.3% |
|
| 2001 | Year over year | -34.9% |
|
| 2002 | Year over year | -20.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 69.4% |
|
| 1995 | Operating margin | 68.5% |
|
| 1996 | Operating margin | 71.4% |
|
| 1997 | Operating margin | 85.9% |
|
| 1998 | Operating margin | 33.2% |
|
| 1999 | Operating margin | 36.8% |
|
| 2000 | Operating margin | 37.6% |
|
| 2001 | Operating margin | 62.2% |
|
| 2002 | Operating margin | 93.7% |
|
| 1994-12-31 | Net margin | Not reported |
|
| 1995-12-31 | Net margin | Not reported |
|
| 1996-12-31 | Net margin | Not reported |
|
| 1997-12-31 | Net margin | Not reported |
|
| 1998-12-31 | Net margin | Not reported |
|
| 1999-12-31 | Net margin | Not reported |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001-12-31 | Net margin | Not reported |
|
| 2002-12-31 | Net margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 49.6% |
|
| 2001 | Free cash flow margin | 72.1% |
|
| 2002 | Free cash flow margin | 133.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 763567000 |
|
| 1995 | Operating cash flow | 652452000 |
|
| 1996 | Operating cash flow | 694279000 |
|
| 1997 | Operating cash flow | 660392000 |
|
| 1998 | Operating cash flow | 1092183000 |
|
| 1999 | Operating cash flow | 968495000 |
|
| 2000 | Operating cash flow | 1062051000 |
|
| 2001 | Operating cash flow | 987367000 |
|
| 2002 | Operating cash flow | 1352884000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | 921573000 |
|
| 2001 | Free cash flow | 872801000 |
|
| 2002 | Free cash flow | 1292171000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 44.6% |
|
| 1996 | Liabilities / assets | 45.8% |
|
| 1997 | Liabilities / assets | 39.9% |
|
| 1998 | Liabilities / assets | 40.6% |
|
| 1999 | Liabilities / assets | 40.6% |
|
| 2000 | Liabilities / assets | 45.4% |
|
| 2001 | Liabilities / assets | 43.9% |
|
| 2002 | Liabilities / assets | 46.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.49× |
|
| 1996 | Current assets / current liabilities | 6.08× |
|
| 1997 | Current assets / current liabilities | 4.78× |
|
| 1998 | Current assets / current liabilities | 2.36× |
|
| 1999 | Current assets / current liabilities | 3.17× |
|
| 2000 | Current assets / current liabilities | 2.04× |
|
| 2001 | Current assets / current liabilities | 1.5× |
|
| 2002 | Current assets / current liabilities | 2.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | Unavailable Not reported for this period. | USD 763.57 million Exact valueExact value: 763567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | Unavailable Not reported for this period. | USD 652.45 million Exact valueExact value: 652452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | Unavailable Not reported for this period. | USD 694.28 million Exact valueExact value: 694279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | Unavailable Not reported for this period. | USD 660.39 million Exact valueExact value: 660392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | Unavailable Not reported for this period. | USD 1.09 billion Exact valueExact value: 1092183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | Unavailable Not reported for this period. | USD 968.5 million Exact valueExact value: 968495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | Unavailable Not reported for this period. | USD 1.06 billion Exact valueExact value: 1062051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140.48 million Exact valueExact value: 140478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 921.57 million Calculation and evidence1062051000 − 140478000 USD Exact free cash flow: 921573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | Unavailable Not reported for this period. | USD 987.37 million Exact valueExact value: 987367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.57 million Exact valueExact value: 114566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 872.8 million Calculation and evidence987367000 − 114566000 USD Exact free cash flow: 872801000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | Unavailable Not reported for this period. | USD 1.35 billion Exact valueExact value: 1352884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.71 million Exact valueExact value: 60713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 billion Calculation and evidence1352884000 − 60713000 USD Exact free cash flow: 1292171000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000034587, 34587, edgar:34587