FARMER BROTHERS CO

EDGAR

Annual consolidated revenue for 2025: about USD 342.3M, using the latest reported figures. The previous period, 2024, was about USD 341.1M.

Watchlist

Latest quarter

Revenue

88.9 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-4.65%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -4136000 USD Source
  • Revenue: 88923000 USD Source

Operating cash flow

-786 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5793000 USD Source
  • Operating Cash Flow: -5007000 USD Source

Free cash flow

-2.62 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5793000 USD Source
  • Operating Cash Flow: -5007000 USD Source
  • Capital Expenditure: 3762000 USD Source
  • Capital Expenditure: 1932000 USD Source
Cash and cash equivalents
4.2 million USD Source
Exact value

4200000 USD

Long-term debt including current maturities
23 million USD Source
Exact value

23021000 USD

Shares outstanding
21.7 million shares Source
Exact value

21720306 shares

Reported share-count change

1.73% · 369 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21351396 shares · 2024-12-31· Source
  • 21720306 shares · 2025-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

338 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Revenue: 82054000 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 342281000 USD · 2024-07-01 – 2025-06-30 Source
  • Revenue: 257140000 USD · 2024-07-01 – 2025-03-31 Source
  • Revenue: 81601000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 88923000 USD · 2025-10-01 – 2025-12-31 Source

Net income

-18.6 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Net income: -4976000 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -14516000 USD · 2024-07-01 – 2025-06-30 Source
  • Net income: -9769000 USD · 2024-07-01 – 2025-03-31 Source
  • Net income: -4025000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -4866000 USD · 2025-10-01 – 2025-12-31 Source

Operating cash flow

5.26 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Operating cash flow: 6352000 USD · 2024-07-01 – 2025-03-31 Source
  • Operating cash flow: 5046000 USD · 2024-07-01 – 2024-12-31 Source
  • Operating cash flow: 16097000 USD · 2024-07-01 – 2025-06-30 Source
  • Operating cash flow: 6352000 USD · 2024-07-01 – 2025-03-31 Source
  • Operating cash flow: -5007000 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: -5793000 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: -5007000 USD · 2025-07-01 – 2025-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-02-20.

Financial data available through: 2025-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-06-30
  • Operating income: 11 of 11 periods available· newest 2025-06-30
  • Net income: 11 of 11 periods available· newest 2025-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2025-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2019-06-30
  • Total assets: 11 of 11 periods available· newest 2025-06-30
  • Total liabilities: 11 of 11 periods available· newest 2025-06-30
  • Current assets: 11 of 11 periods available· newest 2025-06-30
  • Current liabilities: 11 of 11 periods available· newest 2025-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2023-06-30
  • Shares outstanding: 11 of 11 periods available· newest 2025-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.3%

    Prior period

    USD 341.09 million

    –

    Current period

    USD 342.28 million

    –

    Exact inputs and evidence

    342281000 − 341094000 = 1187000 USD

    341094000 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    342281000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.64 million

    Prior period

    −USD 3.88 million

    –

    Current period

    −USD 14.52 million

    –

    Exact inputs and evidence

    -14516000 − -3875000 = -10641000 USD

    -3875000 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    -14516000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 30.24 million

    Prior period

    −USD 14.15 million

    –

    Current period

    USD 16.1 million

    –

    Exact inputs and evidence

    16097000 − -14147000 = 30244000 USD

    -14147000 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    16097000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-07-01 – 2025-06-30

  • Revenue USD 342.28 million 100% of revenue
  • Cost of revenue USD 193.37 million 56% of revenue
  • Operating expenses USD 150.37 million 44% of revenue
  • Operating income −USD 1.46 million −0.4% of revenue
  • Tax, interest and other Derived USD 13.06 million 3.8% of revenue
  • Net income −USD 14.52 million −4.2% of revenue

Cash

  • Operating cash flow USD 16.1 million 4.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 100% of revenue.
  • 2017 93%
  • 2018 Net loss: net income was −3% of revenue.
  • 2019 Operating loss: operating costs were 102% of revenue.
  • 2020 Operating loss: operating costs were 109% of revenue.
  • 2021 Operating loss: operating costs were 112% of revenue.
  • 2022 Operating loss: operating costs were 102% of revenue.
  • 2023 Operating loss: operating costs were 106% of revenue.
  • 2024 Operating loss: operating costs were 101% of revenue.
  • 2025 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-07-01 – 2016-06-30544382000 546572000 Derived -2190000 -73981000 Derived 71791000 -3422000 Derived
Source
2017 2016-07-01 – 2017-06-30541500000 502566000 Derived 38934000 16383000 Derived 22551000 -3083000 Derived
Source
2018 2017-07-01 – 2018-06-30606544000 605491000 Derived 1053000 19333000 Derived -18280000 -26588000 Derived
Source
2019 2018-07-01 – 2019-06-30595942000 610644000 Derived -14702000 58893000 Derived -73595000 690000 Derived
Source
2020 2019-07-01 – 2020-06-30501320000 544322000 Derived -43002000 -5915000 Derived -37087000 Unavailable
Source
2021 2020-07-01 – 2021-06-30261911000 294040000 Derived -32129000 9522000 Derived -41651000 Unavailable
Source
2022 2021-07-01 – 2022-06-30314783000 320764000 Derived -5981000 9680000 Derived -15661000 Unavailable
Source
2023 2022-07-01 – 2023-06-30339964000 360923000 Derived -20959000 58221000 Derived -79180000 Unavailable
Source
2024 2023-07-01 – 2024-06-30341094000 343344000 Derived -2250000 1625000 Derived -3875000 Unavailable
Source
2025 2024-07-01 – 2025-06-30342281000 343742000 Derived -1461000 13055000 Derived -14516000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 342.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.655.1M491.3M327.5M163.8M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue544382000
2017Revenue541500000
2018Revenue606544000
2019Revenue595942000
2020Revenue501320000
2021Revenue261911000
2022Revenue314783000
2023Revenue339964000
2024Revenue341094000
2025Revenue342281000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%6%-14%-33%-53%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-0.3%
2017Year over year-0.5%
2018Year over year12%
2019Year over year-1.7%
2020Year over year-15.9%
2021Year over year-47.8%
2022Year over year20.2%
2023Year over year8%
2024Year over year0.3%
2025Year over year0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.4% 2025
Net margin -4.2% 2025
Free cash flow margin 0.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%6%-5%-16%-26%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-0.4%
2017Operating margin7.2%
2018Operating margin0.2%
2019Operating margin-2.5%
2020Operating margin-8.6%
2021Operating margin-12.3%
2022Operating margin-1.9%
2023Operating margin-6.2%
2024Operating margin-0.7%
2025Operating margin-0.4%
2016Net margin13.2%
2017Net margin4.2%
2018Net margin-3%
2019Net margin-12.3%
2020Net margin-7.4%
2021Net margin-15.9%
2022Net margin-5%
2023Net margin-23.3%
2024Net margin-1.1%
2025Net margin-4.2%
2016Free cash flow margin-0.6%
2017Free cash flow margin-0.6%
2018Free cash flow margin-4.4%
2019Free cash flow margin0.1%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.6M30.3M14.0M-2.3M-18.6M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow27628000
2017Operating cash flow42112000
2018Operating cash flow8855000
2019Operating cash flow35450000
2020Operating cash flow1455000
2021Operating cash flow-1486000
2022Operating cash flow-11454000
2023Operating cash flow-6880000
2024Operating cash flow-14147000
2025Operating cash flow16097000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 690K 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-5.0M-12.9M-20.9M-28.8M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-3422000
2017Free cash flow-3083000
2018Free cash flow-26588000
2019Free cash flow690000
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%65%43%22%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets50.5%
2017Liabilities / assets43.6%
2018Liabilities / assets51.8%
2019Liabilities / assets62.9%
2020Liabilities / assets71.5%
2021Liabilities / assets68.9%
2022Liabilities / assets70.1%
2023Liabilities / assets79.7%
2024Liabilities / assets75.4%
2025Liabilities / assets73%

Current assets to current liabilities

Current assets divided by current liabilities.

1.2× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.97×2.23×1.48×0.74×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.7×
2017Current assets / current liabilities1.45×
2018Current assets / current liabilities0.97×
2019Current assets / current liabilities1.66×
2020Current assets / current liabilities2.75×
2021Current assets / current liabilities1.82×
2022Current assets / current liabilities1.88×
2023Current assets / current liabilities1.32×
2024Current assets / current liabilities1.34×
2025Current assets / current liabilities1.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-07-01 – 2016-06-30
USD 71.79 million
Exact value

Exact value: 71791000 USD

2015-07-01 – 2016-06-30: 71791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.63 million
Exact value

Exact value: 27628000 USD

2015-07-01 – 2016-06-30: 27628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.05 million
Exact value

Exact value: 31050000 USD

2015-07-01 – 2016-06-30: 31050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.42 million
Calculation and evidence

27628000 − 31050000 USD

Exact free cash flow: -3422000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
USD 22.55 million
Exact value

Exact value: 22551000 USD

2016-07-01 – 2017-06-30: 22551000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.11 million
Exact value

Exact value: 42112000 USD

2016-07-01 – 2017-06-30: 42112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.2 million
Exact value

Exact value: 45195000 USD

2016-07-01 – 2017-06-30: 45195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Calculation and evidence

42112000 − 45195000 USD

Exact free cash flow: -3083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
−USD 18.28 million
Exact value

Exact value: -18280000 USD

2017-07-01 – 2018-06-30: -18280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.86 million
Exact value

Exact value: 8855000 USD

2017-07-01 – 2018-06-30: 8855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.44 million
Exact value

Exact value: 35443000 USD

2017-07-01 – 2018-06-30: 35443000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.59 million
Calculation and evidence

8855000 − 35443000 USD

Exact free cash flow: -26588000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
−USD 73.6 million
Exact value

Exact value: -73595000 USD

2018-07-01 – 2019-06-30: -73595000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.45 million
Exact value

Exact value: 35450000 USD

2018-07-01 – 2019-06-30: 35450000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.76 million
Exact value

Exact value: 34760000 USD

2018-07-01 – 2019-06-30: 34760000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 690,000
Calculation and evidence

35450000 − 34760000 USD

Exact free cash flow: 690000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−USD 37.09 million
Exact value

Exact value: -37087000 USD

2019-07-01 – 2020-06-30: -37087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1455000 USD

2019-07-01 – 2020-06-30: 1455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-07-01 – 2021-06-30
−USD 41.65 million
Exact value

Exact value: -41651000 USD

2020-07-01 – 2021-06-30: -41651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Exact value

Exact value: -1486000 USD

2020-07-01 – 2021-06-30: -1486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-07-01 – 2022-06-30
−USD 15.66 million
Exact value

Exact value: -15661000 USD

2021-07-01 – 2022-06-30: -15661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.45 million
Exact value

Exact value: -11454000 USD

2021-07-01 – 2022-06-30: -11454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-07-01 – 2023-06-30
−USD 79.18 million
Exact value

Exact value: -79180000 USD

2022-07-01 – 2023-06-30: -79180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.88 million
Exact value

Exact value: -6880000 USD

2022-07-01 – 2023-06-30: -6880000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-07-01 – 2024-06-30
−USD 3.88 million
Exact value

Exact value: -3875000 USD

2023-07-01 – 2024-06-30: -3875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.15 million
Exact value

Exact value: -14147000 USD

2023-07-01 – 2024-06-30: -14147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-07-01 – 2025-06-30
−USD 14.52 million
Exact value

Exact value: -14516000 USD

2024-07-01 – 2025-06-30: -14516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.1 million
Exact value

Exact value: 16097000 USD

2024-07-01 – 2025-06-30: 16097000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

258 filings · 4,821 latest values · 4,821 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000034563, 34563, FARM, edgar:34563

Also known as FARMER BROTHERS CO, Farmer Brothers Co