SAVANE INTERNATIONAL CORP

EDGAR

19 filing records in this dataset, filed from 1994-01-28 to 1998-03-17. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.

Latest quarter

Revenue

59 million USD

1998-02-01 · USD

Exact inputs and evidence

Operating margin

-4.98%

1998-02-01 · %

Exact inputs and evidence
  • Operating Income: -2943000 USD Source
  • Revenue: 59044000 USD Source

Operating cash flow

6.13 million USD

1998-02-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6133000 USD Source

Free cash flow

4.49 million USD

1998-02-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6133000 USD Source
  • Capital Expenditure: 1643000 USD Source
Cash and cash equivalents
2.65 million USD Source
Exact value

2653000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-03-17.

Financial data available through: 1996-11-03.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-11-03
  • Operating income: 4 of 11 periods available· newest 1996-11-03
  • Net income: 7 of 11 periods available· newest 1996-11-03
  • Operating cash flow: 3 of 11 periods available· newest 1993-11-05
  • Capital expenditure: 3 of 11 periods available· newest 1993-11-05
  • Total assets: 2 of 11 periods available· newest 1996-11-03
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-11-03
  • Current liabilities: 2 of 11 periods available· newest 1996-11-03
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.8%

    Prior period

    USD 240.8 million

    –

    Current period

    USD 247.6 million

    –

    Exact inputs and evidence

    247598000 − 240797000 = 6801000 USD

    240797000 USD · 1994-11-04 – 1995-11-03

    Inspect prior input Prior source

    247598000 USD · 1995-11-04 – 1996-11-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 19.7 million

    Prior period

    −USD 12.94 million

    –

    Current period

    USD 6.76 million

    –

    Exact inputs and evidence

    6756000 − -12941000 = 19697000 USD

    -12941000 USD · 1994-11-04 – 1995-11-03

    Inspect prior input Prior source

    6756000 USD · 1995-11-04 – 1996-11-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-11-04 – 1996-11-03

  • Revenue USD 247.6 million 100% of revenue
  • Operating costs Derived USD 245.73 million 99% of revenue
  • Operating income USD 1.87 million 0.8% of revenue
  • Tax, interest and other Derived −USD 4.89 million −2% of revenue
  • Net income USD 6.76 million 2.7% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 99%
  • 1994 95%
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-11-04 – 1993-11-03180114000 178392000 Derived 1722000 1590000 Derived 132000 Unavailable
Source
1994 1993-11-04 – 1994-11-03242775000 230594000 Derived 12181000 1376000 Derived 10805000 Unavailable
Source
1995 1994-11-04 – 1995-11-03240797000 253824000 Derived -13027000 -86000 Derived -12941000 Unavailable
Source
1996 1995-11-04 – 1996-11-03247598000 245729000 Derived 1869000 -4887000 Derived 6756000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 247.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.267.4M200.6M133.7M66.9M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue180114000
1994Revenue242775000
1995Revenue240797000
1996Revenue247598000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%27%17%7%-4%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year34.8%
1995Year over year-0.8%
1996Year over year2.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 1996
Net margin 2.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9%2.8%-0.2%-3.2%-6.2%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin1%
1994Operating margin5%
1995Operating margin-5.4%
1996Operating margin0.8%
1993Net margin0.1%
1994Net margin4.5%
1995Net margin-5.4%
1996Net margin2.7%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-11-03Liabilities / assetsNot reportedNo source recorded
1994-11-03Liabilities / assetsNot reportedNo source recorded
1995-11-03Liabilities / assetsNot reported
1996-11-03Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.98× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.60×1.07×0.53×0.00×1993-11-031994-11-0319951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-11-03Current assets / current liabilitiesNot reportedNo source recorded
1994-11-03Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.62×
1996Current assets / current liabilities1.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1990-11-01 – 1991-10-31
−USD 5.51 million
Exact value

Exact value: -5508000 USD

1990-11-01 – 1991-10-31: -5508000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1991 1990-11-06 – 1991-11-05
Unavailable Not reported for this period.
USD 1.7 million
Exact value

Exact value: 1699000 USD

1990-11-06 – 1991-11-05: 1699000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1811000 USD

1990-11-06 – 1991-11-05: 1811000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,000
Calculation and evidence

1699000 − 1811000 USD

Exact free cash flow: -112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1991-11-06 – 1992-11-05
Unavailable Not reported for this period.
USD 4.81 million
Exact value

Exact value: 4810000 USD

1991-11-06 – 1992-11-05: 4810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1520000 USD

1991-11-06 – 1992-11-05: 1520000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Calculation and evidence

4810000 − 1520000 USD

Exact free cash flow: 3290000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1991-11-07 – 1992-11-06
−USD 9.59 million
Exact value

Exact value: -9589000 USD

1991-11-07 – 1992-11-06: -9589000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1992-11-04 – 1993-11-03
USD 132,000
Exact value

Exact value: 132000 USD

1992-11-04 – 1993-11-03: 132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1992-11-06 – 1993-11-05
USD 132,000
Exact value

Exact value: 132000 USD

1992-11-06 – 1993-11-05: 132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.03 million
Exact value

Exact value: -16030000 USD

1992-11-06 – 1993-11-05: -16030000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Exact value

Exact value: 6803000 USD

1992-11-06 – 1993-11-05: 6803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.83 million
Calculation and evidence

-16030000 − 6803000 USD

Exact free cash flow: -22833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-11-04 – 1994-11-03
USD 10.81 million
Exact value

Exact value: 10805000 USD

1993-11-04 – 1994-11-03: 10805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-11-04 – 1995-11-03
−USD 12.94 million
Exact value

Exact value: -12941000 USD

1994-11-04 – 1995-11-03: -12941000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-11-04 – 1996-11-03
USD 6.76 million
Exact value

Exact value: 6756000 USD

1995-11-04 – 1996-11-03: 6756000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000034501, 34501, edgar:34501

Also known as FARAH INC