FANSTEEL INC

EDGAR

52 filing records in this dataset, filed from 1995-03-28 to 2009-08-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.9 million USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

11.59%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: 2420266 USD Source
  • Revenue: 20875823 USD Source

Operating cash flow

-1.92 million USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1923629 USD Source

Free cash flow

-2.25 million USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1923629 USD Source
  • Capital Expenditure: 321703 USD Source
Cash and cash equivalents
99.6 thousand USD Source
Exact value

99597 USD

Long-term debt including current maturities
Not available
Shares outstanding
8.6 billion shares Source
Exact value

8598858000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8598858000 shares · 1998-12-31· Source
  • 8598858000 shares · 1999-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

80.8 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 20540984 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 18645766 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 79945305 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 59172894 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 20875823 USD · 2009-01-01 – 2009-03-31 Source

Net income

714 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: 720755 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -1324879 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -702765 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -505652 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 1515632 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

3.88 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: 2440774 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 1164425 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 4217506 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 2440774 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 6965513 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 4217506 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -1923629 USD · 2009-01-01 – 2009-03-31 Source

Capital expenditure

1.87 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Capital expenditure: 1208532 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 322265 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1591450 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1208532 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 1867143 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 1591450 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 321703 USD · 2009-01-01 – 2009-03-31 Source

Free cash flow

2.01 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: 2440774 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 1164425 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 4217506 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 2440774 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 6965513 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 4217506 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -1923629 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 1208532 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 322265 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 1591450 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1208532 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 1867143 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 1591450 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 321703 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-17.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2008-12-31
  • Operating income: 10 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2008-12-31
  • Total assets: 9 of 11 periods available· newest 2008-12-31
  • Total liabilities: 6 of 11 periods available· newest 2008-12-31
  • Current assets: 9 of 11 periods available· newest 2008-12-31
  • Current liabilities: 9 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 1999-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 74.84 million

    –

    Current period

    USD 79.95 million

    –

    Exact inputs and evidence

    79945305 − 74838004 = 5107301 USD

    74838004 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    79945305 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.8 million

    Prior period

    −USD 2.5 million

    –

    Current period

    −USD 702,765

    –

    Exact inputs and evidence

    -702765 − -2500984 = 1798219 USD

    -2500984 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -702765 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +168.2%

    Prior period

    USD 2.6 million

    –

    Current period

    USD 6.97 million

    –

    Exact inputs and evidence

    6965513 − 2597567 = 4367946 USD

    2597567 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    6965513 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +62%

    Prior period

    USD 1.15 million

    –

    Current period

    USD 1.87 million

    –

    Exact inputs and evidence

    1867143 − 1152402 = 714741 USD

    1152402 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1867143 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 79.95 million 100% of revenue
  • Operating costs Derived USD 74.52 million 93% of revenue
  • Operating income USD 5.43 million 6.8% of revenue
  • Tax, interest and other Derived USD 6.13 million 7.7% of revenue
  • Net income −USD 702,765 −0.9% of revenue

Cash

  • Operating cash flow USD 6.97 million 8.7% of revenue
  • Capital expenditure USD 1.87 million 2.3% of revenue
  • Free cash flow Derived USD 5.1 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 96%
  • 2000 94%
  • 2003 Net loss: net income was −32% of revenue.
  • 2004 Operating loss: operating costs were 107% of revenue.
  • 2004 Net loss: net income was −7.2% of revenue.
  • 2005 Net loss: net income was −2.5% of revenue.
  • 2006 Net loss: net income was −7.8% of revenue.
  • 2007 Net loss: net income was −3.3% of revenue.
  • 2008 Net loss: net income was −0.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31144394456 138540758 Derived 5853698 1938169 Derived 3915529 8652449 Derived
Source
2000 2000-01-01 – 2000-12-31152214699 143346156 Derived 8868543 2944084 Derived 5924459 4409889 Derived
Source
2003 2003-01-01 – 2003-12-3147086923 45606548 Derived 1480375 16407795 Derived -14927420 -3884696 Derived
Source
2004 2003-01-24 – 2004-01-232695857 2873692 Derived -177835 -58009778 Derived 57831943 -817695 Derived
Source
2004 2004-01-01 – 2004-12-3152126650 49377008 Derived 2749642 6510607 Derived -3760965 -342819 Derived
Source
2005 2005-01-01 – 2005-12-3156347505 54085911 Derived 2261594 3682982 Derived -1421388 -3495808 Derived
Source
2006 2006-01-01 – 2006-12-3167530543 66469746 Derived 1060797 6328603 Derived -5267806 -1348797 Derived
Source
2007 2007-01-01 – 2007-12-3174838004 71728335 Derived 3109669 5610653 Derived -2500984 1445165 Derived
Source
2008 2008-01-01 – 2008-12-3179945305 74519448 Derived 5425857 6128622 Derived -702765 5098370 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 79.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.1M124.6M83.1M41.5M0.0199820042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue153796547
1999Revenue144394456
2000Revenue152214699
2003Revenue47086923
2004Revenue2695857
2004Revenue52126650
2005Revenue56347505
2006Revenue67530543
2007Revenue74838004
2008Revenue79945305

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9%14.4%6.9%-0.7%-8.2%199820042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-6.1%
2000Year over year5.4%
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over year10.7%
2005Year over year8.1%
2006Year over year19.8%
2007Year over year10.8%
2008Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.8% 2008
Net margin -0.9% 2008
Free cash flow margin 6.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,319%1,688%1,057%425%-206%199820042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin5.4%
1999Operating margin4.1%
2000Operating margin5.8%
2003Operating margin3.1%
2004Operating margin-6.6%
2004Operating margin5.3%
2005Operating margin4%
2006Operating margin1.6%
2007Operating margin4.2%
2008Operating margin6.8%
1998Net margin3.5%
1999Net margin2.7%
2000Net margin3.9%
2003Net margin-31.7%
2004Net margin2,145.2%
2004Net margin-7.2%
2005Net margin-2.5%
2006Net margin-7.8%
2007Net margin-3.3%
2008Net margin-0.9%
1998Free cash flow marginNot reported
1999Free cash flow margin6%
2000Free cash flow margin2.9%
2003Free cash flow margin-8.3%
2004Free cash flow margin-30.3%
2004Free cash flow margin-0.7%
2005Free cash flow margin-6.2%
2006Free cash flow margin-2%
2007Free cash flow margin1.9%
2008Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M7.8M3.7M-468.0K-4.6M199820042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow10773075
2000Operating cash flow6636454
2003Operating cash flow-3456074
2004Operating cash flow-814540
2004Operating cash flow-320199
2005Operating cash flow-2320695
2006Operating cash flow334998
2007Operating cash flow2597567
2008Operating cash flow6965513

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.1M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M6.0M2.4M-1.3M-4.9M199820042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flow8652449
2000Free cash flow4409889
2003Free cash flow-3884696
2004Free cash flow-817695
2004Free cash flow-342819
2005Free cash flow-3495808
2006Free cash flow-1348797
2007Free cash flow1445165
2008Free cash flow5098370

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

132.3% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236%177%118%59%0%1998-12-3120042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2003Liabilities / assets218.6%
2004-01-23Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets108.5%
2005Liabilities / assets111.3%
2006Liabilities / assets122.3%
2007Liabilities / assets126.5%
2008Liabilities / assets132.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.73× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.38×1.78×1.19×0.59×0.00×199820042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.2×
1999Current assets / current liabilities1.99×
2000Current assets / current liabilities1.95×
2003Current assets / current liabilities1.99×
2004-01-23Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.81×
2005Current assets / current liabilities0.87×
2006Current assets / current liabilities0.76×
2007Current assets / current liabilities0.73×
2008Current assets / current liabilities0.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 3.92 million
Exact value

Exact value: 3915529 USD

1999-01-01 – 1999-12-31: 3915529 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.77 million
Exact value

Exact value: 10773075 USD

1999-01-01 – 1999-12-31: 10773075 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2120626 USD

1999-01-01 – 1999-12-31: 2120626 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.65 million
Calculation and evidence

10773075 − 2120626 USD

Exact free cash flow: 8652449 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 5.92 million
Exact value

Exact value: 5924459 USD

2000-01-01 – 2000-12-31: 5924459 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Exact value

Exact value: 6636454 USD

2000-01-01 – 2000-12-31: 6636454 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2226565 USD

2000-01-01 – 2000-12-31: 2226565 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.41 million
Calculation and evidence

6636454 − 2226565 USD

Exact free cash flow: 4409889 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.96 million
Exact value

Exact value: -1962751 USD

2002-01-01 – 2002-12-31: -1962751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.26 million
Exact value

Exact value: 8258990 USD

2002-01-01 – 2002-12-31: 8258990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,116
Exact value

Exact value: 30116 USD

2002-01-01 – 2002-12-31: 30116 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.23 million
Calculation and evidence

8258990 − 30116 USD

Exact free cash flow: 8228874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 14.93 million
Exact value

Exact value: -14927420 USD

2003-01-01 – 2003-12-31: -14927420 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Exact value

Exact value: -3456074 USD

2003-01-01 – 2003-12-31: -3456074 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 428,622
Exact value

Exact value: 428622 USD

2003-01-01 – 2003-12-31: 428622 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.88 million
Calculation and evidence

-3456074 − 428622 USD

Exact free cash flow: -3884696 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-24 – 2004-01-23
USD 57.83 million
Exact value

Exact value: 57831943 USD

2003-01-24 – 2004-01-23: 57831943 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 814,540
Exact value

Exact value: -814540 USD

2003-01-24 – 2004-01-23: -814540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,155
Exact value

Exact value: 3155 USD

2003-01-24 – 2004-01-23: 3155 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 817,695
Calculation and evidence

-814540 − 3155 USD

Exact free cash flow: -817695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.76 million
Exact value

Exact value: -3760965 USD

2004-01-01 – 2004-12-31: -3760965 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 320,199
Exact value

Exact value: -320199 USD

2004-01-01 – 2004-12-31: -320199 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,620
Exact value

Exact value: 22620 USD

2004-01-01 – 2004-12-31: 22620 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 342,819
Calculation and evidence

-320199 − 22620 USD

Exact free cash flow: -342819 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.42 million
Exact value

Exact value: -1421388 USD

2005-01-01 – 2005-12-31: -1421388 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2320695 USD

2005-01-01 – 2005-12-31: -2320695 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1175113 USD

2005-01-01 – 2005-12-31: 1175113 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Calculation and evidence

-2320695 − 1175113 USD

Exact free cash flow: -3495808 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 5.27 million
Exact value

Exact value: -5267806 USD

2006-01-01 – 2006-12-31: -5267806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334,998
Exact value

Exact value: 334998 USD

2006-01-01 – 2006-12-31: 334998 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1683795 USD

2006-01-01 – 2006-12-31: 1683795 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Calculation and evidence

334998 − 1683795 USD

Exact free cash flow: -1348797 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 2.5 million
Exact value

Exact value: -2500984 USD

2007-01-01 – 2007-12-31: -2500984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2597567 USD

2007-01-01 – 2007-12-31: 2597567 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1152402 USD

2007-01-01 – 2007-12-31: 1152402 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Calculation and evidence

2597567 − 1152402 USD

Exact free cash flow: 1445165 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 702,765
Exact value

Exact value: -702765 USD

2008-01-01 – 2008-12-31: -702765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6965513 USD

2008-01-01 – 2008-12-31: 6965513 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1867143 USD

2008-01-01 – 2008-12-31: 1867143 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Calculation and evidence

6965513 − 1867143 USD

Exact free cash flow: 5098370 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000034471, 34471, edgar:34471