THREE D DEPARTMENTS INC

EDGAR

14 filing records in this dataset, filed from 1995-06-12 to 1999-01-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.66 million USD

1998-05-02 · USD

Exact inputs and evidence

Operating margin

-14.34%

1998-05-02 · %

Exact inputs and evidence
  • Operating Income: -1241871 USD Source
  • Revenue: 8657360 USD Source
Cash and cash equivalents
1.4 million USD Source
Exact value

1403349 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-01-19.

Financial data available through: 1998-08-01.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-08-01
  • Operating income: 5 of 11 periods available· newest 1998-08-01
  • Net income: 6 of 11 periods available· newest 1998-08-01
  • Operating cash flow: 6 of 11 periods available· newest 1998-08-01
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-08-01
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-08-01
  • Current liabilities: 4 of 11 periods available· newest 1998-08-01
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-08-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15%

    Prior period

    USD 44.18 million

    –

    Current period

    USD 37.56 million

    –

    Exact inputs and evidence

    37559411 − 44181878 = -6622467 USD

    44181878 USD · 1996-08-03 – 1997-08-02

    Inspect prior input Prior source

    37559411 USD · 1997-08-02 – 1998-08-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.76 million

    Prior period

    −USD 1.68 million

    –

    Current period

    −USD 7.44 million

    –

    Exact inputs and evidence

    -7436756 − -1676749 = -5760007 USD

    -1676749 USD · 1996-08-03 – 1997-08-02

    Inspect prior input Prior source

    -7436756 USD · 1997-08-02 – 1998-08-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +259.2%

    Prior period

    USD 1.21 million

    –

    Current period

    USD 4.36 million

    –

    Exact inputs and evidence

    4359207 − 1213496 = 3145711 USD

    1213496 USD · 1996-08-03 – 1997-08-02

    Inspect prior input Prior source

    4359207 USD · 1997-08-02 – 1998-08-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-08-02 – 1998-08-01

  • Revenue USD 37.56 million 100% of revenue
  • Operating costs Derived USD 42.95 million 114% of revenue
  • Operating income −USD 5.39 million −14% of revenue
  • Tax, interest and other Derived USD 2.04 million 5.4% of revenue
  • Net income −USD 7.44 million −20% of revenue

Cash

  • Operating cash flow USD 4.36 million 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Net loss: net income was −1.1% of revenue.
  • 1996 Net loss: net income was −2% of revenue.
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-31 – 1994-07-3041752567 42614231 Derived -861664 UnavailableUnavailableUnavailable
Source
1995 1994-07-30 – 1995-07-2949981704 49910773 Derived 70931 598559 Derived -527628 Unavailable
Source
1996 1995-08-04 – 1996-08-0347851248 47819764 Derived 31484 1006625 Derived -975141 Unavailable
Source
1997 1996-08-03 – 1997-08-0244181878 44648400 Derived -466522 1210227 Derived -1676749 Unavailable
Source
1998 1997-08-02 – 1998-08-0137559411 42954125 Derived -5394714 2042042 Derived -7436756 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.0M40.5M27.0M13.5M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue41752567
1995Revenue49981704
1996Revenue47851248
1997Revenue44181878
1998Revenue37559411

Revenue growth

Change in revenue from the same financial period one year earlier.

-15% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%12%2%-8%-18%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year19.7%
1996Year over year-4.3%
1997Year over year-7.7%
1998Year over year-15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.4% 1998
Net margin -19.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%-4.0%-9.8%-15.6%-21.4%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-2.1%
1995Operating margin0.1%
1996Operating margin0.1%
1997Operating margin-1.1%
1998Operating margin-14.4%
1994-07-30Net marginNot reported
1995Net margin-1.1%
1996Net margin-2%
1997Net margin-3.8%
1998Net margin-19.8%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M3.0M1.2M-710.1K-2.6M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-2057681
1996Operating cash flow1931583
1997Operating cash flow1213496
1998Operating cash flow4359207

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-07-30Liabilities / assetsNot reportedNo source recorded
1995-07-29Liabilities / assetsNot reported
1996-08-03Liabilities / assetsNot reported
1997-08-02Liabilities / assetsNot reported
1998-08-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

9.35× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.10×7.58×5.05×2.53×0.00×1994-07-301995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-07-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.18×
1996Current assets / current liabilities2.68×
1997Current assets / current liabilities2.4×
1998Current assets / current liabilities9.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-30 – 1993-07-29
−USD 146,961
Exact value

Exact value: -146961 USD

1992-07-30 – 1993-07-29: -146961 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2810369 USD

1992-07-30 – 1993-07-29: 2810369 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-07-30 – 1994-07-29
−USD 675,561
Exact value

Exact value: -675561 USD

1993-07-30 – 1994-07-29: -675561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,547
Exact value

Exact value: -34547 USD

1993-07-30 – 1994-07-29: -34547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-30 – 1995-07-29
−USD 527,628
Exact value

Exact value: -527628 USD

1994-07-30 – 1995-07-29: -527628 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.06 million
Exact value

Exact value: -2057681 USD

1994-07-30 – 1995-07-29: -2057681 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-08-04 – 1996-08-03
−USD 975,141
Exact value

Exact value: -975141 USD

1995-08-04 – 1996-08-03: -975141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1931583 USD

1995-08-04 – 1996-08-03: 1931583 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-08-03 – 1997-08-02
−USD 1.68 million
Exact value

Exact value: -1676749 USD

1996-08-03 – 1997-08-02: -1676749 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1213496 USD

1996-08-03 – 1997-08-02: 1213496 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-08-02 – 1998-08-01
−USD 7.44 million
Exact value

Exact value: -7436756 USD

1997-08-02 – 1998-08-01: -7436756 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4359207 USD

1997-08-02 – 1998-08-01: 4359207 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000034169, 34169, edgar:34169