Revenue
13.6 million USD
2003-05-31 · USD
Exact inputs and evidence
- Revenue: 13646000 USD Source
55 filing records in this dataset, filed from 1994-04-11 to 2005-08-12. Explore the available filing history and original sources.
639000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-12.
Financial data available through: 2004-11-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 51.17 million
–
Current period
USD 49.66 million
–
49660000 − 51173000 = -1513000 USD
51173000 USD · 2002-11-30 – 2003-11-29
Inspect prior input Prior source49660000 USD · 2003-11-28 – 2004-11-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.37 million
–
Current period
−USD 72,000
–
-72000 − -1370000 = 1298000 USD
-1370000 USD · 2002-11-30 – 2003-11-29
Inspect prior input Prior source-72000 USD · 2003-11-28 – 2004-11-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-12-03 – 2000-12-02 | 118185000 | 119221000 Derived | -1036000 | -4069000 Derived | 3033000 | 14759000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 118185000 | 119221000 Derived | -1036000 | -4069000 Derived | 3033000 | 14759000 Derived | Source
|
| 2001 2000-12-02 – 2001-12-01 | 80036000 | 102796000 Derived | -22760000 | -14137000 Derived | -8623000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 80036000 | 102796000 Derived | -22760000 | -14137000 Derived | -8623000 | 9371000 Derived | Source
|
| 2002 2001-12-01 – 2002-11-30 | 62965000 | 64534000 Derived | -1569000 | -3539000 Derived | 1970000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 62965000 | 64534000 Derived | -1569000 | -3539000 Derived | 1970000 | 8533000 Derived | Source
|
| 2003 2002-11-30 – 2003-11-29 | 51173000 | 55263000 Derived | -4090000 | -2720000 Derived | -1370000 | 3049000 Derived | Source
|
| 2004 2003-11-28 – 2004-11-27 | 49660000 | 51167000 Derived | -1507000 | -1435000 Derived | -72000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 151436000 |
|
| 1999 | Revenue | 128889000 |
|
| 2000 | Revenue | 118185000 |
|
| 2000 | Revenue | 118185000 |
|
| 2001 | Revenue | 80036000 |
|
| 2001 | Revenue | 80036000 |
|
| 2002 | Revenue | 62965000 |
|
| 2002 | Revenue | 62965000 |
|
| 2003 | Revenue | 51173000 |
|
| 2004 | Revenue | 49660000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -5.9% |
|
| 1999 | Year over year | -14.9% |
|
| 2000 | Year over year | -8.3% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -32.3% |
|
| 2001 | Year over year | -32.3% |
|
| 2002 | Year over year | -21.3% |
|
| 2002 | Year over year | -21.3% |
|
| 2003 | Year over year | -18.7% |
|
| 2004 | Year over year | -3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 2.3% |
|
| 1999 | Operating margin | -4.1% |
|
| 2000 | Operating margin | -0.9% |
|
| 2000 | Operating margin | -0.9% |
|
| 2001 | Operating margin | -28.4% |
|
| 2001 | Operating margin | -28.4% |
|
| 2002 | Operating margin | -2.5% |
|
| 2002 | Operating margin | -2.5% |
|
| 2003 | Operating margin | -8% |
|
| 2004 | Operating margin | -3% |
|
| 1998 | Net margin | 4% |
|
| 1999 | Net margin | 0.4% |
|
| 2000 | Net margin | 2.6% |
|
| 2000 | Net margin | 2.6% |
|
| 2001 | Net margin | -10.8% |
|
| 2001 | Net margin | -10.8% |
|
| 2002 | Net margin | 3.1% |
|
| 2002 | Net margin | 3.1% |
|
| 2003 | Net margin | -2.7% |
|
| 2004 | Net margin | -0.1% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 12.5% |
|
| 2000 | Free cash flow margin | 12.5% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 11.7% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 13.6% |
|
| 2003 | Free cash flow margin | 6% |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 16162000 |
|
| 2000 | Operating cash flow | 16162000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 10074000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 8758000 |
|
| 2003 | Operating cash flow | 3316000 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | 14759000 |
|
| 2000 | Free cash flow | 14759000 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | 9371000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | 8533000 |
|
| 2003 | Free cash flow | 3049000 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 14.3% |
|
| 1999 | Liabilities / assets | 14.1% |
|
| 2000 | Liabilities / assets | 13.6% |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 8.4% |
|
| 2001 | Liabilities / assets | 8.4% |
|
| 2002 | Liabilities / assets | 11.9% |
|
| 2002 | Liabilities / assets | 11.9% |
|
| 2003 | Liabilities / assets | 15.7% |
|
| 2004 | Liabilities / assets | 54.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 7.82× |
|
| 1999 | Current assets / current liabilities | 8.85× |
|
| 2000 | Current assets / current liabilities | 9.69× |
|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 13.54× |
|
| 2001 | Current assets / current liabilities | 13.54× |
|
| 2002 | Current assets / current liabilities | 9.79× |
|
| 2002 | Current assets / current liabilities | 9.79× |
|
| 2003 | Current assets / current liabilities | 9.97× |
|
| 2004 | Current assets / current liabilities | 9.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-12-03 – 2000-12-02 | USD 3.03 million Exact valueExact value: 3033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.16 million Exact valueExact value: 16162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.76 million Calculation and evidence16162000 − 1403000 USD Exact free cash flow: 14759000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.03 million Exact valueExact value: 3033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.16 million Exact valueExact value: 16162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.76 million Calculation and evidence16162000 − 1403000 USD Exact free cash flow: 14759000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-30 – 2001-11-29 | Unavailable Not reported for this period. | USD 10.07 million Exact valueExact value: 10074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 703,000 Exact valueExact value: 703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.37 million Calculation and evidence10074000 − 703000 USD Exact free cash flow: 9371000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-02 – 2001-12-01 | −USD 8.62 million Exact valueExact value: -8623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.62 million Exact valueExact value: -8623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.07 million Exact valueExact value: 10074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 703,000 Exact valueExact value: 703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.37 million Calculation and evidence10074000 − 703000 USD Exact free cash flow: 9371000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-11-30 – 2002-11-29 | Unavailable Not reported for this period. | USD 8.76 million Exact valueExact value: 8758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 225,000 Exact valueExact value: 225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.53 million Calculation and evidence8758000 − 225000 USD Exact free cash flow: 8533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-01 – 2002-11-30 | USD 1.97 million Exact valueExact value: 1970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.97 million Exact valueExact value: 1970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.76 million Exact valueExact value: 8758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 225,000 Exact valueExact value: 225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.53 million Calculation and evidence8758000 − 225000 USD Exact free cash flow: 8533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-30 – 2003-11-29 | −USD 1.37 million Exact valueExact value: -1370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.32 million Exact valueExact value: 3316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,000 Exact valueExact value: 267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Calculation and evidence3316000 − 267000 USD Exact free cash flow: 3049000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-28 – 2004-11-27 | −USD 72,000 Exact valueExact value: -72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000034136, 34136, edgar:34136
Also known as FAB INDUSTRIES INC