FAB INDUSTRIES TRUST

EDGAR

55 filing records in this dataset, filed from 1994-04-11 to 2005-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.6 million USD

2003-05-31 · USD

Exact inputs and evidence

Operating margin

-0.62%

2003-05-31 · %

Exact inputs and evidence
  • Operating Income: -84000 USD Source
  • Revenue: 13646000 USD Source
Cash and cash equivalents
639 thousand USD Source
Exact value

639000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-12.

Financial data available through: 2004-11-27.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-11-27
  • Operating income: 11 of 11 periods available· newest 2004-11-27
  • Net income: 11 of 11 periods available· newest 2004-11-27
  • Operating cash flow: 11 of 11 periods available· newest 2003-11-29
  • Capital expenditure: 11 of 11 periods available· newest 2003-11-29
  • Total assets: 10 of 11 periods available· newest 2004-11-27
  • Total liabilities: 10 of 11 periods available· newest 2004-11-27
  • Current assets: 10 of 11 periods available· newest 2004-11-27
  • Current liabilities: 10 of 11 periods available· newest 2004-11-27
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-11-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3%

    Prior period

    USD 51.17 million

    –

    Current period

    USD 49.66 million

    –

    Exact inputs and evidence

    49660000 − 51173000 = -1513000 USD

    51173000 USD · 2002-11-30 – 2003-11-29

    Inspect prior input Prior source

    49660000 USD · 2003-11-28 – 2004-11-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.3 million

    Prior period

    −USD 1.37 million

    –

    Current period

    −USD 72,000

    –

    Exact inputs and evidence

    -72000 − -1370000 = 1298000 USD

    -1370000 USD · 2002-11-30 – 2003-11-29

    Inspect prior input Prior source

    -72000 USD · 2003-11-28 – 2004-11-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-11-28 – 2004-11-27

  • Revenue USD 49.66 million 100% of revenue
  • Operating costs Derived USD 51.17 million 103% of revenue
  • Operating income −USD 1.51 million −3% of revenue
  • Tax, interest and other Derived −USD 1.44 million −2.9% of revenue
  • Net income −USD 72,000 −0.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 Operating loss: operating costs were 128% of revenue.
  • 2001 Operating loss: operating costs were 128% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2003 Operating loss: operating costs were 108% of revenue.
  • 2004 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-12-03 – 2000-12-02118185000 119221000 Derived -1036000 -4069000 Derived 3033000 14759000 Derived
Source
2000 2000-01-01 – 2000-12-31118185000 119221000 Derived -1036000 -4069000 Derived 3033000 14759000 Derived
Source
2001 2000-12-02 – 2001-12-0180036000 102796000 Derived -22760000 -14137000 Derived -8623000 Unavailable
Source
2001 2001-01-01 – 2001-12-3180036000 102796000 Derived -22760000 -14137000 Derived -8623000 9371000 Derived
Source
2002 2001-12-01 – 2002-11-3062965000 64534000 Derived -1569000 -3539000 Derived 1970000 Unavailable
Source
2002 2002-01-01 – 2002-12-3162965000 64534000 Derived -1569000 -3539000 Derived 1970000 8533000 Derived
Source
2003 2002-11-30 – 2003-11-2951173000 55263000 Derived -4090000 -2720000 Derived -1370000 3049000 Derived
Source
2004 2003-11-28 – 2004-11-2749660000 51167000 Derived -1507000 -1435000 Derived -72000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49.7M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.6M122.7M81.8M40.9M0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue151436000
1999Revenue128889000
2000Revenue118185000
2000Revenue118185000
2001Revenue80036000
2001Revenue80036000
2002Revenue62965000
2002Revenue62965000
2003Revenue51173000
2004Revenue49660000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%-6.8%-16.1%-25.5%-34.9%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year-5.9%
1999Year over year-14.9%
2000Year over year-8.3%
2000Year over yearNo prior comparable period
2001Year over year-32.3%
2001Year over year-32.3%
2002Year over year-21.3%
2002Year over year-21.3%
2003Year over year-18.7%
2004Year over year-3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3% 2004
Net margin -0.1% 2004
Free cash flow margin 6% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%5%-7%-20%-32%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin2.3%
1999Operating margin-4.1%
2000Operating margin-0.9%
2000Operating margin-0.9%
2001Operating margin-28.4%
2001Operating margin-28.4%
2002Operating margin-2.5%
2002Operating margin-2.5%
2003Operating margin-8%
2004Operating margin-3%
1998Net margin4%
1999Net margin0.4%
2000Net margin2.6%
2000Net margin2.6%
2001Net margin-10.8%
2001Net margin-10.8%
2002Net margin3.1%
2002Net margin3.1%
2003Net margin-2.7%
2004Net margin-0.1%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin12.5%
2000Free cash flow margin12.5%
2001Free cash flow marginNot reported
2001Free cash flow margin11.7%
2002Free cash flow marginNot reported
2002Free cash flow margin13.6%
2003Free cash flow margin6%
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5M13.1M8.7M4.4M0.0199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow16162000
2000Operating cash flow16162000
2001Operating cash flowNot reportedNo source recorded
2001Operating cash flow10074000
2002Operating cash flowNot reportedNo source recorded
2002Operating cash flow8758000
2003Operating cash flow3316000
2004Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M12.0M8.0M4.0M0.0199820012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flow14759000
2000Free cash flow14759000
2001Free cash flowUnavailableNo source recorded
2001Free cash flow9371000
2002Free cash flowUnavailableNo source recorded
2002Free cash flow8533000
2003Free cash flow3049000
2004Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%199820012004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets14.3%
1999Liabilities / assets14.1%
2000Liabilities / assets13.6%
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets8.4%
2001Liabilities / assets8.4%
2002Liabilities / assets11.9%
2002Liabilities / assets11.9%
2003Liabilities / assets15.7%
2004Liabilities / assets54.8%

Current assets to current liabilities

Current assets divided by current liabilities.

9.97× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.63×10.97×7.31×3.66×0.00×199820012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities7.82×
1999Current assets / current liabilities8.85×
2000Current assets / current liabilities9.69×
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities13.54×
2001Current assets / current liabilities13.54×
2002Current assets / current liabilities9.79×
2002Current assets / current liabilities9.79×
2003Current assets / current liabilities9.97×
2004Current assets / current liabilities9.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-12-03 – 2000-12-02
USD 3.03 million
Exact value

Exact value: 3033000 USD

1999-12-03 – 2000-12-02: 3033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.16 million
Exact value

Exact value: 16162000 USD

1999-12-03 – 2000-12-02: 16162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1403000 USD

1999-12-03 – 2000-12-02: 1403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.76 million
Calculation and evidence

16162000 − 1403000 USD

Exact free cash flow: 14759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 3.03 million
Exact value

Exact value: 3033000 USD

2000-01-01 – 2000-12-31: 3033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.16 million
Exact value

Exact value: 16162000 USD

2000-01-01 – 2000-12-31: 16162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1403000 USD

2000-01-01 – 2000-12-31: 1403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.76 million
Calculation and evidence

16162000 − 1403000 USD

Exact free cash flow: 14759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-30 – 2001-11-29
Unavailable Not reported for this period.
USD 10.07 million
Exact value

Exact value: 10074000 USD

2000-11-30 – 2001-11-29: 10074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 703,000
Exact value

Exact value: 703000 USD

2000-11-30 – 2001-11-29: 703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Calculation and evidence

10074000 − 703000 USD

Exact free cash flow: 9371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-02 – 2001-12-01
−USD 8.62 million
Exact value

Exact value: -8623000 USD

2000-12-02 – 2001-12-01: -8623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 8.62 million
Exact value

Exact value: -8623000 USD

2001-01-01 – 2001-12-31: -8623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.07 million
Exact value

Exact value: 10074000 USD

2001-01-01 – 2001-12-31: 10074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 703,000
Exact value

Exact value: 703000 USD

2001-01-01 – 2001-12-31: 703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Calculation and evidence

10074000 − 703000 USD

Exact free cash flow: 9371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-30 – 2002-11-29
Unavailable Not reported for this period.
USD 8.76 million
Exact value

Exact value: 8758000 USD

2001-11-30 – 2002-11-29: 8758000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,000
Exact value

Exact value: 225000 USD

2001-11-30 – 2002-11-29: 225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.53 million
Calculation and evidence

8758000 − 225000 USD

Exact free cash flow: 8533000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-01 – 2002-11-30
USD 1.97 million
Exact value

Exact value: 1970000 USD

2001-12-01 – 2002-11-30: 1970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 1.97 million
Exact value

Exact value: 1970000 USD

2002-01-01 – 2002-12-31: 1970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Exact value

Exact value: 8758000 USD

2002-01-01 – 2002-12-31: 8758000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,000
Exact value

Exact value: 225000 USD

2002-01-01 – 2002-12-31: 225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.53 million
Calculation and evidence

8758000 − 225000 USD

Exact free cash flow: 8533000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-30 – 2003-11-29
−USD 1.37 million
Exact value

Exact value: -1370000 USD

2002-11-30 – 2003-11-29: -1370000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Exact value

Exact value: 3316000 USD

2002-11-30 – 2003-11-29: 3316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 267,000
Exact value

Exact value: 267000 USD

2002-11-30 – 2003-11-29: 267000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Calculation and evidence

3316000 − 267000 USD

Exact free cash flow: 3049000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-28 – 2004-11-27
−USD 72,000
Exact value

Exact value: -72000 USD

2003-11-28 – 2004-11-27: -72000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000034136, 34136, edgar:34136

Also known as FAB INDUSTRIES INC