CLAIRES STORES INC

EDGAR

110 filing records in this dataset, filed from 1994-12-12 to 2018-09-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

314 million USD

2018-08-04 · USD

Exact inputs and evidence

Operating margin

11.85%

2018-08-04 · %

Exact inputs and evidence
  • Operating Income: 37276000 USD Source
  • Revenue: 314448000 USD Source

Operating cash flow

22 million USD

2018-08-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26905000 USD Source
  • Operating Cash Flow: 4930000 USD Source

Free cash flow

18.1 million USD

2018-08-04 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26905000 USD Source
  • Operating Cash Flow: 4930000 USD Source
  • Capital Expenditure: 9027000 USD Source
  • Capital Expenditure: 5164000 USD Source
Cash and cash equivalents
69.4 million USD Source
Exact value

69445000 USD

Long-term debt including current maturities
2.1 billion USD Source
Exact value

2100000000 USD

Shares outstanding
100 shares Source
Exact value

100 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 100 shares · 2017-07-29· Source
  • 100 shares · 2018-08-04· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

47.6 million USD

2017-07-30 – 2018-08-04

Exact inputs and evidence
  • Net income: -15545000 USD · 2017-07-30 – 2017-10-28 Source
  • Net income: 78035000 USD · 2017-10-29 – 2018-02-03 Source
  • Net income: -11631000 USD · 2018-02-04 – 2018-05-05 Source
  • Net income: -3289000 USD · 2018-05-06 – 2018-08-04 Source

Operating cash flow

67.8 million USD

2017-07-30 – 2018-08-04

Exact inputs and evidence
  • Operating cash flow: -52168000 USD · 2017-01-29 – 2017-10-28 Source
  • Operating cash flow: -33233000 USD · 2017-01-29 – 2017-07-29 Source
  • Operating cash flow: 7695000 USD · 2017-01-29 – 2018-02-03 Source
  • Operating cash flow: -52168000 USD · 2017-01-29 – 2017-10-28 Source
  • Operating cash flow: 4930000 USD · 2018-02-04 – 2018-05-05 Source
  • Operating cash flow: 26905000 USD · 2018-02-04 – 2018-08-04 Source
  • Operating cash flow: 4930000 USD · 2018-02-04 – 2018-05-05 Source

Capital expenditure

21.7 million USD

2017-07-30 – 2018-08-04

Exact inputs and evidence
  • Capital expenditure: 13014000 USD · 2017-01-29 – 2017-10-28 Source
  • Capital expenditure: 8101000 USD · 2017-01-29 – 2017-07-29 Source
  • Capital expenditure: 20734000 USD · 2017-01-29 – 2018-02-03 Source
  • Capital expenditure: 13014000 USD · 2017-01-29 – 2017-10-28 Source
  • Capital expenditure: 5164000 USD · 2018-02-04 – 2018-05-05 Source
  • Capital expenditure: 9027000 USD · 2018-02-04 – 2018-08-04 Source
  • Capital expenditure: 5164000 USD · 2018-02-04 – 2018-05-05 Source

Free cash flow

46.2 million USD

2017-07-30 – 2018-08-04

Exact inputs and evidence
  • Operating cash flow: -52168000 USD · 2017-01-29 – 2017-10-28 Source
  • Operating cash flow: -33233000 USD · 2017-01-29 – 2017-07-29 Source
  • Operating cash flow: 7695000 USD · 2017-01-29 – 2018-02-03 Source
  • Operating cash flow: -52168000 USD · 2017-01-29 – 2017-10-28 Source
  • Operating cash flow: 4930000 USD · 2018-02-04 – 2018-05-05 Source
  • Operating cash flow: 26905000 USD · 2018-02-04 – 2018-08-04 Source
  • Operating cash flow: 4930000 USD · 2018-02-04 – 2018-05-05 Source
  • Capital expenditure: 13014000 USD · 2017-01-29 – 2017-10-28 Source
  • Capital expenditure: 8101000 USD · 2017-01-29 – 2017-07-29 Source
  • Capital expenditure: 20734000 USD · 2017-01-29 – 2018-02-03 Source
  • Capital expenditure: 13014000 USD · 2017-01-29 – 2017-10-28 Source
  • Capital expenditure: 5164000 USD · 2018-02-04 – 2018-05-05 Source
  • Capital expenditure: 9027000 USD · 2018-02-04 – 2018-08-04 Source
  • Capital expenditure: 5164000 USD · 2018-02-04 – 2018-05-05 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-09-14.

Financial data available through: 2018-02-03.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2011-01-29
  • Operating income: 11 of 11 periods available· newest 2018-02-03
  • Net income: 11 of 11 periods available· newest 2018-02-03
  • Operating cash flow: 10 of 11 periods available· newest 2018-02-03
  • Capital expenditure: 10 of 11 periods available· newest 2018-02-03
  • Total assets: 10 of 11 periods available· newest 2018-02-03
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2018-02-03
  • Current liabilities: 10 of 11 periods available· newest 2018-02-03
  • Cash and cash equivalents: 11 of 11 periods available· newest 2018-02-03
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2018-02-03
  • Shares outstanding: 8 of 11 periods available· newest 2018-02-03

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -34.6%

    Prior period

    USD 53.9 million

    –

    Current period

    USD 35.24 million

    –

    Exact inputs and evidence

    35244000 − 53899000 = -18655000 USD

    53899000 USD · 2016-01-31 – 2017-01-28

    Inspect prior input Prior source

    35244000 USD · 2017-01-29 – 2018-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2.8%

    Prior period

    USD 7.92 million

    –

    Current period

    USD 7.7 million

    –

    Exact inputs and evidence

    7695000 − 7920000 = -225000 USD

    7920000 USD · 2016-01-31 – 2017-01-28

    Inspect prior input Prior source

    7695000 USD · 2017-01-29 – 2018-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.5%

    Prior period

    USD 16.27 million

    –

    Current period

    USD 20.73 million

    –

    Exact inputs and evidence

    20734000 − 16268000 = 4466000 USD

    16268000 USD · 2016-01-31 – 2017-01-28

    Inspect prior input Prior source

    20734000 USD · 2017-01-29 – 2018-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-01-30 – 2011-01-29

  • Revenue USD 1.43 billion 100% of revenue
  • Operating costs Derived USD 1.26 billion 88% of revenue
  • Operating income USD 164.46 million 12% of revenue
  • Tax, interest and other Derived USD 160.14 million 11% of revenue
  • Net income USD 4.32 million 0.3% of revenue

Cash

  • Operating cash flow USD 151.26 million 11% of revenue
  • Capital expenditure USD 48.71 million 3.4% of revenue
  • Free cash flow Derived USD 102.55 million 7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 11%88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-01-30 – 2011-01-291426397000 1261935000 Derived 164462000 160139000 Derived 4323000 102548000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.2B770.3M385.1M0.02009200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue1412960000
2009Revenue1412960000
2010Revenue1342389000
2011Revenue1426397000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%3.9%0.6%-2.6%-5.9%2009200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over year-5%
2011Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.6% 2010
Net margin -0.8% 2010
Free cash flow margin 7.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-1%-17%-34%-50%2009-01-29200920102011-01-29
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-01-29Operating marginNot reported
2009Operating margin-31.6%
2010Operating margin10.6%
2011-01-29Operating marginNot reported
2009-01-29Net marginNot reported
2009Net margin-45.5%
2010Net margin-0.8%
2011-01-29Net marginNot reported
2009Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 151.3M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.4M122.5M81.7M40.8M0.02009200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow151259000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 102.5M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.8M83.1M55.4M27.7M0.02009200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flow102548000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-01-29Liabilities / assetsNot reportedNo source recorded
2009-01-31Liabilities / assetsNot reported
2010-01-29Liabilities / assetsNot reportedNo source recorded
2011-01-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.74× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.03×1.52×1.01×0.51×0.00×2009-01-2920092010-01-292011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-01-29Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities1.88×
2010-01-29Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-01-30 – 2011-01-29
USD 4.32 million
Exact value

Exact value: 4323000 USD

2010-01-30 – 2011-01-29: 4323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.26 million
Exact value

Exact value: 151259000 USD

2010-01-30 – 2011-01-29: 151259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.71 million
Exact value

Exact value: 48711000 USD

2010-01-30 – 2011-01-29: 48711000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.55 million
Calculation and evidence

151259000 − 48711000 USD

Exact free cash flow: 102548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-31 – 2011-01-29
USD 4.32 million
Exact value

Exact value: 4323000 USD

2010-01-31 – 2011-01-29: 4323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.26 million
Exact value

Exact value: 151259000 USD

2010-01-31 – 2011-01-29: 151259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.71 million
Exact value

Exact value: 48711000 USD

2010-01-31 – 2011-01-29: 48711000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.55 million
Calculation and evidence

151259000 − 48711000 USD

Exact free cash flow: 102548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-01-29 – 2012-01-28
USD 11.63 million
Exact value

Exact value: 11632000 USD

2011-01-29 – 2012-01-28: 11632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.56 million
Exact value

Exact value: 102560000 USD

2011-01-29 – 2012-01-28: 102560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.52 million
Exact value

Exact value: 70515000 USD

2011-01-29 – 2012-01-28: 70515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.05 million
Calculation and evidence

102560000 − 70515000 USD

Exact free cash flow: 32045000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-01-30 – 2012-01-28
USD 11.63 million
Exact value

Exact value: 11632000 USD

2011-01-30 – 2012-01-28: 11632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.56 million
Exact value

Exact value: 102560000 USD

2011-01-30 – 2012-01-28: 102560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.91 million
Exact value

Exact value: 70908000 USD

2011-01-30 – 2012-01-28: 70908000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.65 million
Calculation and evidence

102560000 − 70908000 USD

Exact free cash flow: 31652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-29 – 2013-02-02
USD 1.28 million
Exact value

Exact value: 1282000 USD

2012-01-29 – 2013-02-02: 1282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.7 million
Exact value

Exact value: 106695000 USD

2012-01-29 – 2013-02-02: 106695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.23 million
Exact value

Exact value: 68234000 USD

2012-01-29 – 2013-02-02: 68234000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.46 million
Calculation and evidence

106695000 − 68234000 USD

Exact free cash flow: 38461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-02-03 – 2014-02-01
−USD 65.31 million
Exact value

Exact value: -65307000 USD

2013-02-03 – 2014-02-01: -65307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.15 million
Exact value

Exact value: -3153000 USD

2013-02-03 – 2014-02-01: -3153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.12 million
Exact value

Exact value: 92123000 USD

2013-02-03 – 2014-02-01: 92123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.28 million
Calculation and evidence

-3153000 − 92123000 USD

Exact free cash flow: -95276000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-02-02 – 2015-01-31
−USD 211.98 million
Exact value

Exact value: -211978000 USD

2014-02-02 – 2015-01-31: -211978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.07 million
Exact value

Exact value: 21070000 USD

2014-02-02 – 2015-01-31: 21070000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.42 million
Exact value

Exact value: 48415000 USD

2014-02-02 – 2015-01-31: 48415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.35 million
Calculation and evidence

21070000 − 48415000 USD

Exact free cash flow: -27345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-02-01 – 2016-01-30
−USD 236.44 million
Exact value

Exact value: -236435000 USD

2015-02-01 – 2016-01-30: -236435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.21 million
Exact value

Exact value: -21210000 USD

2015-02-01 – 2016-01-30: -21210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.59 million
Exact value

Exact value: 27588000 USD

2015-02-01 – 2016-01-30: 27588000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.8 million
Calculation and evidence

-21210000 − 27588000 USD

Exact free cash flow: -48798000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-31 – 2017-01-28
USD 53.9 million
Exact value

Exact value: 53899000 USD

2016-01-31 – 2017-01-28: 53899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.92 million
Exact value

Exact value: 7920000 USD

2016-01-31 – 2017-01-28: 7920000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.27 million
Exact value

Exact value: 16268000 USD

2016-01-31 – 2017-01-28: 16268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.35 million
Calculation and evidence

7920000 − 16268000 USD

Exact free cash flow: -8348000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-01-29 – 2018-02-03
USD 35.24 million
Exact value

Exact value: 35244000 USD

2017-01-29 – 2018-02-03: 35244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.7 million
Exact value

Exact value: 7695000 USD

2017-01-29 – 2018-02-03: 7695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.73 million
Exact value

Exact value: 20734000 USD

2017-01-29 – 2018-02-03: 20734000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.04 million
Calculation and evidence

7695000 − 20734000 USD

Exact free cash flow: -13039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 2,039 latest values · 2,039 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000034115, 34115, CLE, cle, edgar:34115

Also known as CLAIRES STORES INC