Revenue
217 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 216770000 USD Source
46 filing records in this dataset, filed from 1994-03-30 to 2013-03-08. Explore the available filing history and original sources.
217 million USD
2004-03-31 · USD
6.42%
2004-03-31 · %
13.1 million USD
2004-03-31 · USD
9.81 million USD
2004-03-31 · USD
22290000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-03-08.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 843.58 million
–
Current period
USD 724.46 million
–
724462000 − 843575000 = -119113000 USD
843575000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source724462000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 61 million
–
Current period
−USD 105.04 million
–
-105040000 − 60997000 = -166037000 USD
60997000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-105040000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 89.48 million
–
Current period
USD 125.81 million
–
125814000 − 89480000 = 36334000 USD
89480000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source125814000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.83 million
–
Current period
USD 9.52 million
–
9515000 − 13828000 = -4313000 USD
13828000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source9515000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 1692582000 | 1518760000 Derived | 173822000 | -81163000 Derived | 254985000 | Unavailable | Source
|
| 1993 1993-01-01 – 1993-12-31 | 1938390000 | 1770785000 Derived | 167605000 | -7900000 Derived | 175505000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 1174086000 | 1006344000 Derived | 167742000 | 69987000 Derived | 97755000 | -25040000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 960450000 | 818021000 Derived | 142429000 | 68466000 Derived | 73963000 | 104506000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1149651000 | 979972000 Derived | 169679000 | 76707000 Derived | 92972000 | 155835000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1063615000 | 923691000 Derived | 139924000 | 62394000 Derived | 77530000 | 89099000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 974190000 | 851939000 Derived | 122251000 | 51672000 Derived | 70579000 | 106972000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 869876000 | 753849000 Derived | 116027000 | 60730000 Derived | 55297000 | 114007000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 843575000 | 714612000 Derived | 128963000 | 67966000 Derived | 60997000 | 75652000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 724462000 | 836373000 Derived | -111911000 | -6871000 Derived | -105040000 | 116299000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 1692582000 |
|
| 1993 | Revenue | 1938390000 |
|
| 1994 | Revenue | 1174086000 |
|
| 1995 | Revenue | 960450000 |
|
| 1996 | Revenue | 1149651000 |
|
| 1997 | Revenue | 1063615000 |
|
| 1998 | Revenue | 974190000 |
|
| 1999 | Revenue | 869876000 |
|
| 2000 | Revenue | 843575000 |
|
| 2001 | Revenue | 724462000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | 10.3% |
|
| 1993 | Year over year | 14.5% |
|
| 1994 | Year over year | -39.4% |
|
| 1995 | Year over year | -18.2% |
|
| 1996 | Year over year | 19.7% |
|
| 1997 | Year over year | -7.5% |
|
| 1998 | Year over year | -8.4% |
|
| 1999 | Year over year | -10.7% |
|
| 2000 | Year over year | -3% |
|
| 2001 | Year over year | -14.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 10.3% |
|
| 1993 | Operating margin | 8.6% |
|
| 1994 | Operating margin | 14.3% |
|
| 1995 | Operating margin | 14.8% |
|
| 1996 | Operating margin | 14.8% |
|
| 1997 | Operating margin | 13.2% |
|
| 1998 | Operating margin | 12.5% |
|
| 1999 | Operating margin | 13.3% |
|
| 2000 | Operating margin | 15.3% |
|
| 2001 | Operating margin | -15.4% |
|
| 1992 | Net margin | 15.1% |
|
| 1993 | Net margin | 9.1% |
|
| 1994 | Net margin | 8.3% |
|
| 1995 | Net margin | 7.7% |
|
| 1996 | Net margin | 8.1% |
|
| 1997 | Net margin | 7.3% |
|
| 1998 | Net margin | 7.2% |
|
| 1999 | Net margin | 6.4% |
|
| 2000 | Net margin | 7.2% |
|
| 2001 | Net margin | -14.5% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | -2.1% |
|
| 1995 | Free cash flow margin | 10.9% |
|
| 1996 | Free cash flow margin | 13.6% |
|
| 1997 | Free cash flow margin | 8.4% |
|
| 1998 | Free cash flow margin | 11% |
|
| 1999 | Free cash flow margin | 13.1% |
|
| 2000 | Free cash flow margin | 9% |
|
| 2001 | Free cash flow margin | 16.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | 122220000 |
|
| 1995 | Operating cash flow | 149337000 |
|
| 1996 | Operating cash flow | 185238000 |
|
| 1997 | Operating cash flow | 132595000 |
|
| 1998 | Operating cash flow | 129710000 |
|
| 1999 | Operating cash flow | 127800000 |
|
| 2000 | Operating cash flow | 89480000 |
|
| 2001 | Operating cash flow | 125814000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable |
|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | -25040000 |
|
| 1995 | Free cash flow | 104506000 |
|
| 1996 | Free cash flow | 155835000 |
|
| 1997 | Free cash flow | 89099000 |
|
| 1998 | Free cash flow | 106972000 |
|
| 1999 | Free cash flow | 114007000 |
|
| 2000 | Free cash flow | 75652000 |
|
| 2001 | Free cash flow | 116299000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 1.71× |
|
| 1993 | Current assets / current liabilities | 2.25× |
|
| 1994 | Current assets / current liabilities | 2.36× |
|
| 1995 | Current assets / current liabilities | 2.67× |
|
| 1996 | Current assets / current liabilities | 2.36× |
|
| 1997 | Current assets / current liabilities | 2.21× |
|
| 1998 | Current assets / current liabilities | 2.2× |
|
| 1999 | Current assets / current liabilities | 1.8× |
|
| 2000 | Current assets / current liabilities | 1.46× |
|
| 2001 | Current assets / current liabilities | 1.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 254.99 million Exact valueExact value: 254985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 157.41 million Exact valueExact value: 157412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1993 1993-01-01 – 1993-12-31 | USD 175.51 million Exact valueExact value: 175505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 205.03 million Exact valueExact value: 205029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 97.76 million Exact valueExact value: 97755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.22 million Exact valueExact value: 122220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147.26 million Exact valueExact value: 147260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.04 million Calculation and evidence122220000 − 147260000 USD Exact free cash flow: -25040000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 73.96 million Exact valueExact value: 73963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149.34 million Exact valueExact value: 149337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.83 million Exact valueExact value: 44831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.51 million Calculation and evidence149337000 − 44831000 USD Exact free cash flow: 104506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 92.97 million Exact valueExact value: 92972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 185.24 million Exact valueExact value: 185238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.4 million Exact valueExact value: 29403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.84 million Calculation and evidence185238000 − 29403000 USD Exact free cash flow: 155835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 77.53 million Exact valueExact value: 77530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.6 million Exact valueExact value: 132595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.5 million Exact valueExact value: 43496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.1 million Calculation and evidence132595000 − 43496000 USD Exact free cash flow: 89099000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 70.58 million Exact valueExact value: 70579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.71 million Exact valueExact value: 129710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.74 million Exact valueExact value: 22738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.97 million Calculation and evidence129710000 − 22738000 USD Exact free cash flow: 106972000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 55.3 million Exact valueExact value: 55297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127.8 million Exact valueExact value: 127800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.79 million Exact valueExact value: 13793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.01 million Calculation and evidence127800000 − 13793000 USD Exact free cash flow: 114007000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 61 million Exact valueExact value: 60997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.48 million Exact valueExact value: 89480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.83 million Exact valueExact value: 13828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.65 million Calculation and evidence89480000 − 13828000 USD Exact free cash flow: 75652000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 105.04 million Exact valueExact value: -105040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.81 million Exact valueExact value: 125814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.52 million Exact valueExact value: 9515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116.3 million Calculation and evidence125814000 − 9515000 USD Exact free cash flow: 116299000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000033656, 33656, edgar:33656