ETHYL CORP

EDGAR

46 filing records in this dataset, filed from 1994-03-30 to 2013-03-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

217 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

6.42%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: 13906000 USD Source
  • Revenue: 216770000 USD Source

Operating cash flow

13.1 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13107000 USD Source

Free cash flow

9.81 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13107000 USD Source
  • Capital Expenditure: 3295000 USD Source
Cash and cash equivalents
22.3 million USD Source
Exact value

22290000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-08.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2001-12-31
  • Operating income: 11 of 11 periods available· newest 2001-12-31
  • Net income: 11 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2001-12-31
  • Total assets: 10 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2001-12-31
  • Current liabilities: 10 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.1%

    Prior period

    USD 843.58 million

    –

    Current period

    USD 724.46 million

    –

    Exact inputs and evidence

    724462000 − 843575000 = -119113000 USD

    843575000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    724462000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -272.2%

    Prior period

    USD 61 million

    –

    Current period

    −USD 105.04 million

    –

    Exact inputs and evidence

    -105040000 − 60997000 = -166037000 USD

    60997000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -105040000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +40.6%

    Prior period

    USD 89.48 million

    –

    Current period

    USD 125.81 million

    –

    Exact inputs and evidence

    125814000 − 89480000 = 36334000 USD

    89480000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    125814000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.2%

    Prior period

    USD 13.83 million

    –

    Current period

    USD 9.52 million

    –

    Exact inputs and evidence

    9515000 − 13828000 = -4313000 USD

    13828000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    9515000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 724.46 million 100% of revenue
  • Operating costs Derived USD 836.37 million 115% of revenue
  • Operating income −USD 111.91 million −15% of revenue
  • Tax, interest and other Derived −USD 6.87 million −0.9% of revenue
  • Net income −USD 105.04 million −14% of revenue

Cash

  • Operating cash flow USD 125.81 million 17% of revenue
  • Capital expenditure USD 9.52 million 1.3% of revenue
  • Free cash flow Derived USD 116.3 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net income was higher than operating income, so the split is not drawn.
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 86%
  • 1995 85%
  • 1996 85%
  • 1997 87%
  • 1998 87%
  • 1999 87%
  • 2000 85%
  • 2001 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-311692582000 1518760000 Derived 173822000 -81163000 Derived 254985000 Unavailable
Source
1993 1993-01-01 – 1993-12-311938390000 1770785000 Derived 167605000 -7900000 Derived 175505000 Unavailable
Source
1994 1994-01-01 – 1994-12-311174086000 1006344000 Derived 167742000 69987000 Derived 97755000 -25040000 Derived
Source
1995 1995-01-01 – 1995-12-31960450000 818021000 Derived 142429000 68466000 Derived 73963000 104506000 Derived
Source
1996 1996-01-01 – 1996-12-311149651000 979972000 Derived 169679000 76707000 Derived 92972000 155835000 Derived
Source
1997 1997-01-01 – 1997-12-311063615000 923691000 Derived 139924000 62394000 Derived 77530000 89099000 Derived
Source
1998 1998-01-01 – 1998-12-31974190000 851939000 Derived 122251000 51672000 Derived 70579000 106972000 Derived
Source
1999 1999-01-01 – 1999-12-31869876000 753849000 Derived 116027000 60730000 Derived 55297000 114007000 Derived
Source
2000 2000-01-01 – 2000-12-31843575000 714612000 Derived 128963000 67966000 Derived 60997000 75652000 Derived
Source
2001 2001-01-01 – 2001-12-31724462000 836373000 Derived -111911000 -6871000 Derived -105040000 116299000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 724.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.6B1.0B523.4M0.0199219972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1692582000
1993Revenue1938390000
1994Revenue1174086000
1995Revenue960450000
1996Revenue1149651000
1997Revenue1063615000
1998Revenue974190000
1999Revenue869876000
2000Revenue843575000
2001Revenue724462000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%7%-10%-27%-44%199219972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over year10.3%
1993Year over year14.5%
1994Year over year-39.4%
1995Year over year-18.2%
1996Year over year19.7%
1997Year over year-7.5%
1998Year over year-8.4%
1999Year over year-10.7%
2000Year over year-3%
2001Year over year-14.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.4% 2001
Net margin -14.5% 2001
Free cash flow margin 16.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6%9.4%0.3%-8.8%-18.0%199219972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin10.3%
1993Operating margin8.6%
1994Operating margin14.3%
1995Operating margin14.8%
1996Operating margin14.8%
1997Operating margin13.2%
1998Operating margin12.5%
1999Operating margin13.3%
2000Operating margin15.3%
2001Operating margin-15.4%
1992Net margin15.1%
1993Net margin9.1%
1994Net margin8.3%
1995Net margin7.7%
1996Net margin8.1%
1997Net margin7.3%
1998Net margin7.2%
1999Net margin6.4%
2000Net margin7.2%
2001Net margin-14.5%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin-2.1%
1995Free cash flow margin10.9%
1996Free cash flow margin13.6%
1997Free cash flow margin8.4%
1998Free cash flow margin11%
1999Free cash flow margin13.1%
2000Free cash flow margin9%
2001Free cash flow margin16.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 125.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200.1M150.0M100.0M50.0M0.0199219972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow122220000
1995Operating cash flow149337000
1996Operating cash flow185238000
1997Operating cash flow132595000
1998Operating cash flow129710000
1999Operating cash flow127800000
2000Operating cash flow89480000
2001Operating cash flow125814000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 116.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170.3M117.9M65.4M12.9M-39.5M199219972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flow-25040000
1995Free cash flow104506000
1996Free cash flow155835000
1997Free cash flow89099000
1998Free cash flow106972000
1999Free cash flow114007000
2000Free cash flow75652000
2001Free cash flow116299000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.79× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×199219972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities1.71×
1993Current assets / current liabilities2.25×
1994Current assets / current liabilities2.36×
1995Current assets / current liabilities2.67×
1996Current assets / current liabilities2.36×
1997Current assets / current liabilities2.21×
1998Current assets / current liabilities2.2×
1999Current assets / current liabilities1.8×
2000Current assets / current liabilities1.46×
2001Current assets / current liabilities1.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 254.99 million
Exact value

Exact value: 254985000 USD

1992-01-01 – 1992-12-31: 254985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 157.41 million
Exact value

Exact value: 157412000 USD

1992-01-01 – 1992-12-31: 157412000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 175.51 million
Exact value

Exact value: 175505000 USD

1993-01-01 – 1993-12-31: 175505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 205.03 million
Exact value

Exact value: 205029000 USD

1993-01-01 – 1993-12-31: 205029000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 97.76 million
Exact value

Exact value: 97755000 USD

1994-01-01 – 1994-12-31: 97755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.22 million
Exact value

Exact value: 122220000 USD

1994-01-01 – 1994-12-31: 122220000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.26 million
Exact value

Exact value: 147260000 USD

1994-01-01 – 1994-12-31: 147260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.04 million
Calculation and evidence

122220000 − 147260000 USD

Exact free cash flow: -25040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 73.96 million
Exact value

Exact value: 73963000 USD

1995-01-01 – 1995-12-31: 73963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.34 million
Exact value

Exact value: 149337000 USD

1995-01-01 – 1995-12-31: 149337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.83 million
Exact value

Exact value: 44831000 USD

1995-01-01 – 1995-12-31: 44831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.51 million
Calculation and evidence

149337000 − 44831000 USD

Exact free cash flow: 104506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 92.97 million
Exact value

Exact value: 92972000 USD

1996-01-01 – 1996-12-31: 92972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185.24 million
Exact value

Exact value: 185238000 USD

1996-01-01 – 1996-12-31: 185238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.4 million
Exact value

Exact value: 29403000 USD

1996-01-01 – 1996-12-31: 29403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.84 million
Calculation and evidence

185238000 − 29403000 USD

Exact free cash flow: 155835000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 77.53 million
Exact value

Exact value: 77530000 USD

1997-01-01 – 1997-12-31: 77530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.6 million
Exact value

Exact value: 132595000 USD

1997-01-01 – 1997-12-31: 132595000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.5 million
Exact value

Exact value: 43496000 USD

1997-01-01 – 1997-12-31: 43496000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.1 million
Calculation and evidence

132595000 − 43496000 USD

Exact free cash flow: 89099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 70.58 million
Exact value

Exact value: 70579000 USD

1998-01-01 – 1998-12-31: 70579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.71 million
Exact value

Exact value: 129710000 USD

1998-01-01 – 1998-12-31: 129710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.74 million
Exact value

Exact value: 22738000 USD

1998-01-01 – 1998-12-31: 22738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.97 million
Calculation and evidence

129710000 − 22738000 USD

Exact free cash flow: 106972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 55.3 million
Exact value

Exact value: 55297000 USD

1999-01-01 – 1999-12-31: 55297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.8 million
Exact value

Exact value: 127800000 USD

1999-01-01 – 1999-12-31: 127800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.79 million
Exact value

Exact value: 13793000 USD

1999-01-01 – 1999-12-31: 13793000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.01 million
Calculation and evidence

127800000 − 13793000 USD

Exact free cash flow: 114007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 61 million
Exact value

Exact value: 60997000 USD

2000-01-01 – 2000-12-31: 60997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.48 million
Exact value

Exact value: 89480000 USD

2000-01-01 – 2000-12-31: 89480000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.83 million
Exact value

Exact value: 13828000 USD

2000-01-01 – 2000-12-31: 13828000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.65 million
Calculation and evidence

89480000 − 13828000 USD

Exact free cash flow: 75652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 105.04 million
Exact value

Exact value: -105040000 USD

2001-01-01 – 2001-12-31: -105040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.81 million
Exact value

Exact value: 125814000 USD

2001-01-01 – 2001-12-31: 125814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.52 million
Exact value

Exact value: 9515000 USD

2001-01-01 – 2001-12-31: 9515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.3 million
Calculation and evidence

125814000 − 9515000 USD

Exact free cash flow: 116299000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000033656, 33656, edgar:33656