ENVIRONMENT ONE CORP

EDGAR

12 filing records in this dataset, filed from 1995-11-02 to 1998-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.43 million USD

1998-03-31 · USD

Exact inputs and evidence

Net margin

6.86%

1998-03-31 · %

Exact inputs and evidence

Operating cash flow

2.09 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2086718 USD Source

Free cash flow

2.02 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2086718 USD Source
  • Capital Expenditure: 66733 USD Source
Cash and cash equivalents
3.91 million USD Source
Exact value

3911828 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

25.2 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 5703003 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 6977174 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 24330721 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 17227902 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 5431521 USD · 1998-01-01 – 1998-03-31 Source

Net income

2.19 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: 438347 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 735809 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 1960045 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 1319100 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 372387 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

5.14 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 965616 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -259252 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 1613088 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 965616 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 2789339 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 1613088 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 2086718 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

413 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 229418 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 122899 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 331228 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 229418 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 469605 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 331228 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 66733 USD · 1998-01-01 – 1998-03-31 Source

Free cash flow

4.72 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 965616 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -259252 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 1613088 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 965616 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 2789339 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 1613088 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 2086718 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 229418 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 122899 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 331228 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 229418 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 469605 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 331228 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 66733 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-15.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 21.54 million

    –

    Current period

    USD 24.33 million

    –

    Exact inputs and evidence

    24330721 − 21536430 = 2794291 USD

    21536430 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    24330721 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +56.2%

    Prior period

    USD 1.25 million

    –

    Current period

    USD 1.96 million

    –

    Exact inputs and evidence

    1960045 − 1254687 = 705358 USD

    1254687 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1960045 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +200.8%

    Prior period

    USD 927,340

    –

    Current period

    USD 2.79 million

    –

    Exact inputs and evidence

    2789339 − 927340 = 1861999 USD

    927340 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    2789339 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10.8%

    Prior period

    USD 423,701

    –

    Current period

    USD 469,605

    –

    Exact inputs and evidence

    469605 − 423701 = 45904 USD

    423701 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    469605 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 24.33 million 100% of revenue
  • Cost of revenue USD 15.05 million 62% of revenue
  • Operating expenses USD 6.07 million 25% of revenue
  • Operating income USD 3.21 million 13% of revenue
  • Tax, interest and other Derived USD 1.25 million 5.2% of revenue
  • Net income USD 1.96 million 8.1% of revenue

Cash

  • Operating cash flow USD 2.79 million 11% of revenue
  • Capital expenditure USD 469,605 1.9% of revenue
  • Free cash flow Derived USD 2.32 million 9.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3121536430 19329524 Derived 2206906 952219 Derived 1254687 503639 Derived
Source
1997 1997-01-01 – 1997-12-3124330721 21116105 Derived 3214616 1254571 Derived 1960045 2319734 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.3M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.3M19.7M13.1M6.6M0.019961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue21536430
1997Revenue24330721

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0%10.5%7.0%3.5%0.0%19961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.2% 1997
Net margin 8.1% 1997
Free cash flow margin 9.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%10.7%7.1%3.6%0.0%19961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin10.2%
1997Operating margin13.2%
1996Net margin5.8%
1997Net margin8.1%
1996Free cash flow margin2.3%
1997Free cash flow margin9.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.8M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.3M1.5M753.1K0.019961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow927340
1997Operating cash flow2789339

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M626.3K0.019961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow503639
1997Free cash flow2319734

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%19961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets49.2%
1997Liabilities / assets42%

Current assets to current liabilities

Current assets divided by current liabilities.

2.81× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.03×2.27×1.52×0.76×0.00×19961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.1×
1997Current assets / current liabilities2.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 821,377
Exact value

Exact value: 821377 USD

1995-01-01 – 1995-12-31: 821377 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 987,749
Exact value

Exact value: 987749 USD

1995-01-01 – 1995-12-31: 987749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 482,000
Exact value

Exact value: 482000 USD

1995-01-01 – 1995-12-31: 482000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 505,749
Calculation and evidence

987749 − 482000 USD

Exact free cash flow: 505749 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.25 million
Exact value

Exact value: 1254687 USD

1996-01-01 – 1996-12-31: 1254687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 927,340
Exact value

Exact value: 927340 USD

1996-01-01 – 1996-12-31: 927340 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 423,701
Exact value

Exact value: 423701 USD

1996-01-01 – 1996-12-31: 423701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 503,639
Calculation and evidence

927340 − 423701 USD

Exact free cash flow: 503639 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.96 million
Exact value

Exact value: 1960045 USD

1997-01-01 – 1997-12-31: 1960045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.79 million
Exact value

Exact value: 2789339 USD

1997-01-01 – 1997-12-31: 2789339 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 469,605
Exact value

Exact value: 469605 USD

1997-01-01 – 1997-12-31: 469605 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Calculation and evidence

2789339 − 469605 USD

Exact free cash flow: 2319734 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000033081, 33081, edgar:33081