Revenue
51.7 million USD
2006-12-31 · USD
56 filing records in this dataset, filed from 1995-01-04 to 2007-04-10. Explore the available filing history and original sources.
51.7 million USD
2006-12-31 · USD
-12.39%
2006-12-31 · %
3692000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
210 million USD
2006-01-01 – 2006-12-31
1.61 million USD
2006-01-01 – 2006-12-31
13.2 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-04-10.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 203.77 million
–
Current period
USD 210.39 million
–
210391000 − 203769000 = 6622000 USD
203769000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source210391000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.16 million
–
Current period
USD 1.61 million
–
1609000 − -2157000 = 3766000 USD
-2157000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1609000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.17 million
–
Current period
−USD 23.23 million
–
-23226000 − -1173000 = -22053000 USD
-1173000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-23226000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.55 million
–
Current period
USD 13.24 million
–
13243000 − 16550000 = -3307000 USD
16550000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source13243000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-12-26 – 1997-12-25 | 498333000 | 476104000 Derived | 22229000 | 31874000 Derived | -9645000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 246932000 | 356174000 Derived | -109242000 | 39754000 Derived | -148996000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 225767000 | 209933000 Derived | 15834000 | 47592000 Derived | -31758000 | -20579000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 200142000 | 293844000 Derived | -93702000 | -75866000 Derived | -17836000 | 2539000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 189315000 | 203051000 Derived | -13736000 | 11790000 Derived | -25526000 | -23383000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 183577000 | 181235000 Derived | 2342000 | 21672000 Derived | -19330000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 207106000 | 196012000 Derived | 11094000 | -14223000 Derived | 25317000 | 10588000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 203769000 | 196051000 Derived | 7718000 | 9875000 Derived | -2157000 | -17723000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 210391000 | 209375000 Derived | 1016000 | -593000 Derived | 1609000 | -36469000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 498333000 |
|
| 1998 | Revenue | 246932000 |
|
| 1999 | Revenue | 225767000 |
|
| 2000 | Revenue | 200142000 |
|
| 2001 | Revenue | 189315000 |
|
| 2002 | Revenue | 183577000 |
|
| 2004 | Revenue | 207106000 |
|
| 2005 | Revenue | 203769000 |
|
| 2006 | Revenue | 210391000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -50.4% |
|
| 1999 | Year over year | -8.6% |
|
| 2000 | Year over year | -11.4% |
|
| 2001 | Year over year | -5.4% |
|
| 2002 | Year over year | -3% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -1.6% |
|
| 2006 | Year over year | 3.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 4.5% |
|
| 1998 | Operating margin | -44.2% |
|
| 1999 | Operating margin | 7% |
|
| 2000 | Operating margin | -46.8% |
|
| 2001 | Operating margin | -7.3% |
|
| 2002 | Operating margin | 1.3% |
|
| 2004 | Operating margin | 5.4% |
|
| 2005 | Operating margin | 3.8% |
|
| 2006 | Operating margin | 0.5% |
|
| 1997 | Net margin | -1.9% |
|
| 1998 | Net margin | -60.3% |
|
| 1999 | Net margin | -14.1% |
|
| 2000 | Net margin | -8.9% |
|
| 2001 | Net margin | -13.5% |
|
| 2002 | Net margin | -10.5% |
|
| 2004 | Net margin | 12.2% |
|
| 2005 | Net margin | -1.1% |
|
| 2006 | Net margin | 0.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -9.1% |
|
| 2000 | Free cash flow margin | 1.3% |
|
| 2001 | Free cash flow margin | -12.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | 5.1% |
|
| 2005 | Free cash flow margin | -8.7% |
|
| 2006 | Free cash flow margin | -17.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 7364000 |
|
| 2000 | Operating cash flow | 16274000 |
|
| 2001 | Operating cash flow | -17501000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | 20377000 |
|
| 2005 | Operating cash flow | -1173000 |
|
| 2006 | Operating cash flow | -23226000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -20579000 |
|
| 2000 | Free cash flow | 2539000 |
|
| 2001 | Free cash flow | -23383000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | 10588000 |
|
| 2005 | Free cash flow | -17723000 |
|
| 2006 | Free cash flow | -36469000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-25 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 375.5% |
|
| 2004 | Liabilities / assets | 111.8% |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.63× |
|
| 1998 | Current assets / current liabilities | 1.34× |
|
| 1999 | Current assets / current liabilities | 1.3× |
|
| 2000 | Current assets / current liabilities | 0.64× |
|
| 2001 | Current assets / current liabilities | 0.39× |
|
| 2002 | Current assets / current liabilities | Not reported |
|
| 2004 | Current assets / current liabilities | 2.35× |
|
| 2005 | Current assets / current liabilities | 1.9× |
|
| 2006 | Current assets / current liabilities | 2.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-12-26 – 1997-12-25 | −USD 9.65 million Exact valueExact value: -9645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 9.65 million Exact valueExact value: -9645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 57.88 million Exact valueExact value: 57879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 149 million Exact valueExact value: -148996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 35.35 million Exact valueExact value: 35354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 31.76 million Exact valueExact value: -31758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Exact valueExact value: 7364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.94 million Exact valueExact value: 27943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.58 million Calculation and evidence7364000 − 27943000 USD Exact free cash flow: -20579000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 17.84 million Exact valueExact value: -17836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.27 million Exact valueExact value: 16274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.74 million Exact valueExact value: 13735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Calculation and evidence16274000 − 13735000 USD Exact free cash flow: 2539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 25.53 million Exact valueExact value: -25526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.5 million Exact valueExact value: -17501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.88 million Exact valueExact value: 5882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.38 million Calculation and evidence-17501000 − 5882000 USD Exact free cash flow: -23383000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 19.33 million Exact valueExact value: -19330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 25.32 million Exact valueExact value: 25317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.38 million Exact valueExact value: 20377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.79 million Exact valueExact value: 9789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.59 million Calculation and evidence20377000 − 9789000 USD Exact free cash flow: 10588000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.16 million Exact valueExact value: -2157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Exact valueExact value: -1173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.55 million Exact valueExact value: 16550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.72 million Calculation and evidence-1173000 − 16550000 USD Exact free cash flow: -17723000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.61 million Exact valueExact value: 1609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.23 million Exact valueExact value: -23226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.24 million Exact valueExact value: 13243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.47 million Calculation and evidence-23226000 − 13243000 USD Exact free cash flow: -36469000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000033073, 33073, edgar:33073
Also known as ENVIRODYNE INDUSTRIES INC