TXU GAS CO

EDGAR

47 filing records in this dataset, filed from 1994-03-30 to 2004-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

216 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

-27.31%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: -59000000 USD Source
  • Revenue: 216000000 USD Source

Operating cash flow

-75 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18000000 USD Source
  • Operating Cash Flow: 93000000 USD Source

Free cash flow

-103 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18000000 USD Source
  • Operating Cash Flow: 93000000 USD Source
  • Capital Expenditure: 49000000 USD Source
  • Capital Expenditure: 21000000 USD Source
Cash and cash equivalents
8 million USD Source
Exact value

8000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.25 billion USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 173000000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 1344000000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 993000000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 508000000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 216000000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-117 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: 27000000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 35000000 USD · 2003-01-01 – 2003-06-30 Source
  • Net income: 41000000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 27000000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 38000000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -161000000 USD · 2004-04-01 – 2004-06-30 Source

Capital expenditure

116 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 73000000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 48000000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 115000000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 73000000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 21000000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 49000000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 21000000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-16.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 11 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2003-12-31
  • Total liabilities: 2 of 11 periods available· newest 2003-12-31
  • Current assets: 11 of 11 periods available· newest 2003-12-31
  • Current liabilities: 11 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37%

    Prior period

    USD 981 million

    –

    Current period

    USD 1.34 billion

    –

    Exact inputs and evidence

    1344000000 − 981000000 = 363000000 USD

    981000000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1344000000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 53 million

    Prior period

    −USD 12 million

    –

    Current period

    USD 41 million

    –

    Exact inputs and evidence

    41000000 − -12000000 = 53000000 USD

    -12000000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    41000000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.5%

    Prior period

    USD 108 million

    –

    Current period

    USD 115 million

    –

    Exact inputs and evidence

    115000000 − 108000000 = 7000000 USD

    108000000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    115000000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 1.34 billion 100% of revenue
  • Operating costs Derived USD 1.24 billion 93% of revenue
  • Operating income USD 100 million 7.4% of revenue
  • Tax, interest and other Derived USD 59 million 4.4% of revenue
  • Net income USD 41 million 3.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 115 million 8.6% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −0.5% of revenue.
  • 1999 Net loss: net income was −0.7% of revenue.
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 1999 Operating loss: operating costs were 100% of revenue.
  • 1999 Net loss: net income was −2.1% of revenue.
  • 2000 Net loss: net income was −0.1% of revenue.
  • 2000 Net loss: net income was −1.2% of revenue.
  • 2001 97%
  • 2002 Net loss: net income was −1.2% of revenue.
  • 2003 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-314038000000 3992000000 Derived 46000000 68000000 Derived -22000000 -223000000 Derived
Source
1999 1998-04-01 – 1999-03-314114000000 4071000000 Derived 43000000 71000000 Derived -28000000 Unavailable
Source
1999 1998-07-01 – 1999-06-30690000000 720000000 Derived -30000000 3000000 Derived -33000000 Unavailable
Source
1999 1998-10-01 – 1999-09-303793000000 3796000000 Derived -3000000 45000000 Derived -48000000 Unavailable
Source
1999 1999-01-01 – 1999-12-31868000000 800000000 Derived 68000000 86000000 Derived -18000000 -102000000 Derived
Source
2000 1999-04-01 – 2000-03-314089000000 4025000000 Derived 64000000 68000000 Derived -4000000 Unavailable
Source
2000 2000-01-01 – 2000-12-311107000000 993000000 Derived 114000000 127000000 Derived -13000000 -444000000 Derived
Source
2001 2001-01-01 – 2001-12-311229000000 1188000000 Derived 41000000 12000000 Derived 29000000 Unavailable
Source
2002 2002-01-01 – 2002-12-31981000000 911000000 Derived 70000000 82000000 Derived -12000000 Unavailable
Source
2003 2003-01-01 – 2003-12-311344000000 1244000000 Derived 100000000 59000000 Derived 41000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4B3.3B2.2B1.1B0.0199820002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue4038000000
1999Revenue4114000000
1999Revenue690000000
1999Revenue3793000000
1999Revenue868000000
2000Revenue4089000000
2000Revenue1107000000
2001Revenue1229000000
2002Revenue981000000
2003Revenue1344000000

Revenue growth

Change in revenue from the same financial period one year earlier.

37% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%13%-21%-54%-88%199820002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
1999Year over year-4.8%
1999Year over year-78.5%
2000Year over year-0.6%
2000Year over year27.5%
2001Year over year11%
2002Year over year-20.2%
2003Year over year37%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.4% 2003
Net margin 3.1% 2003
Free cash flow margin -40.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-0%-15%-30%-44%199820002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin1.1%
1999Operating margin1%
1999Operating margin-4.3%
1999Operating margin-0.1%
1999Operating margin7.8%
2000Operating margin1.6%
2000Operating margin10.3%
2001Operating margin3.3%
2002Operating margin7.1%
2003Operating margin7.4%
1998Net margin-0.5%
1999Net margin-0.7%
1999Net margin-4.8%
1999Net margin-1.3%
1999Net margin-2.1%
2000Net margin-0.1%
2000Net margin-1.2%
2001Net margin2.4%
2002Net margin-1.2%
2003Net margin3.1%
1998Free cash flow margin-5.5%
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow margin-11.8%
2000Free cash flow marginNot reported
2000Free cash flow margin-40.1%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -318M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.4M-27.3M-134.0M-240.7M-347.4M199820002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-36000000
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flow50000000
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow-318000000
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -444M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.5M-93.2M-222.0M-350.8M-479.5M199820002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-223000000
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
1999Free cash flow-102000000
2000Free cash flowUnavailableNo source recorded
2000Free cash flow-444000000
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%35%17%0%1998-12-312000-03-312003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets64%
2003Liabilities / assets62.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.21×0.91×0.60×0.30×0.00×199820002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.95×
1999Current assets / current liabilities0.94×
1999Current assets / current liabilities0.96×
1999Current assets / current liabilities1.07×
1999Current assets / current liabilities1.12×
2000Current assets / current liabilities1.12×
2000Current assets / current liabilities0.98×
2001Current assets / current liabilities0.45×
2002Current assets / current liabilities0.62×
2003Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 22 million
Exact value

Exact value: -22000000 USD

1998-01-01 – 1998-12-31: -22000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36 million
Exact value

Exact value: -36000000 USD

1998-01-01 – 1998-12-31: -36000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187 million
Exact value

Exact value: 187000000 USD

1998-01-01 – 1998-12-31: 187000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 223 million
Calculation and evidence

-36000000 − 187000000 USD

Exact free cash flow: -223000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 28 million
Exact value

Exact value: -28000000 USD

1998-04-01 – 1999-03-31: -28000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 33 million
Exact value

Exact value: -33000000 USD

1998-07-01 – 1999-06-30: -33000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 48 million
Exact value

Exact value: -48000000 USD

1998-10-01 – 1999-09-30: -48000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 18 million
Exact value

Exact value: -18000000 USD

1999-01-01 – 1999-12-31: -18000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50 million
Exact value

Exact value: 50000000 USD

1999-01-01 – 1999-12-31: 50000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152 million
Exact value

Exact value: 152000000 USD

1999-01-01 – 1999-12-31: 152000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102 million
Calculation and evidence

50000000 − 152000000 USD

Exact free cash flow: -102000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 4 million
Exact value

Exact value: -4000000 USD

1999-04-01 – 2000-03-31: -4000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 13 million
Exact value

Exact value: -13000000 USD

2000-01-01 – 2000-12-31: -13000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 318 million
Exact value

Exact value: -318000000 USD

2000-01-01 – 2000-12-31: -318000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126 million
Exact value

Exact value: 126000000 USD

2000-01-01 – 2000-12-31: 126000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 444 million
Calculation and evidence

-318000000 − 126000000 USD

Exact free cash flow: -444000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 29 million
Exact value

Exact value: 29000000 USD

2001-01-01 – 2001-12-31: 29000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 190 million
Exact value

Exact value: 190000000 USD

2001-01-01 – 2001-12-31: 190000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 12 million
Exact value

Exact value: -12000000 USD

2002-01-01 – 2002-12-31: -12000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 108 million
Exact value

Exact value: 108000000 USD

2002-01-01 – 2002-12-31: 108000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 41 million
Exact value

Exact value: 41000000 USD

2003-01-01 – 2003-12-31: 41000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 115 million
Exact value

Exact value: 115000000 USD

2003-01-01 – 2003-12-31: 115000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000033015, 33015, edgar:33015

Also known as ENSERCH CORP