ENERGY CONVERSION DEVICES INC

EDGAR

78 filing records in this dataset, filed from 1996-05-15 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

22 million USD

2012 Q1 · USD

Exact inputs and evidence

Operating margin

-232.53%

2012 Q1 · %

Exact inputs and evidence
  • Operating Income: -51055000 USD Source
  • Revenue: 21956000 USD Source

Operating cash flow

-6.07 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6066000 USD Source

Free cash flow

-10.6 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6066000 USD Source
  • Capital Expenditure: 4573000 USD Source
Cash and cash equivalents
42.5 million USD Source
Exact value

42518000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

186 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 69547000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 21494000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 232546000 USD · 2010-07-01 – 2011-06-30 Source
  • Revenue: 159438000 USD · 2010-07-01 – 2011-03-31 Source
  • Revenue: 21956000 USD · 2011-07-01 – 2011-09-30 Source

Net income

-349 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -7513000 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -243103000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -306072000 USD · 2010-07-01 – 2011-06-30 Source
  • Net income: -264072000 USD · 2010-07-01 – 2011-03-31 Source
  • Net income: -56023000 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2011-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-06-30
  • Operating income: 11 of 11 periods available· newest 2011-06-30
  • Net income: 11 of 11 periods available· newest 2011-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2011-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2011-06-30
  • Total assets: 11 of 11 periods available· newest 2011-06-30
  • Total liabilities: 8 of 11 periods available· newest 2008-06-30
  • Current assets: 11 of 11 periods available· newest 2011-06-30
  • Current liabilities: 11 of 11 periods available· newest 2011-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.6%

    Prior period

    USD 254.42 million

    –

    Current period

    USD 232.55 million

    –

    Exact inputs and evidence

    232546000 − 254416000 = -21870000 USD

    254416000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    232546000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 150.99 million

    Prior period

    −USD 457.06 million

    –

    Current period

    −USD 306.07 million

    –

    Exact inputs and evidence

    -306072000 − -457062000 = 150990000 USD

    -457062000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    -306072000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10.03 million

    Prior period

    −USD 34.18 million

    –

    Current period

    −USD 24.15 million

    –

    Exact inputs and evidence

    -24150000 − -34176000 = 10026000 USD

    -34176000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    -24150000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20.1%

    Prior period

    USD 31.99 million

    –

    Current period

    USD 38.42 million

    –

    Exact inputs and evidence

    38418000 − 31992000 = 6426000 USD

    31992000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    38418000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-07-01 – 2011-06-30

  • Revenue USD 232.55 million 100% of revenue
  • Operating costs Derived USD 520.61 million 224% of revenue
  • Operating income −USD 288.07 million −124% of revenue
  • Tax, interest and other Derived USD 18.01 million 7.7% of revenue
  • Net income −USD 306.07 million −132% of revenue

Cash

  • Operating cash flow −USD 24.15 million −10% of revenue
  • Capital expenditure USD 38.42 million 17% of revenue
  • Free cash flow Derived −USD 62.57 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 124% of revenue.
  • 2003 Operating loss: operating costs were 147% of revenue.
  • 2004 Operating loss: operating costs were 173% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Operating loss: operating costs were 127% of revenue.
  • 2007 Operating loss: operating costs were 137% of revenue.
  • 2008 Operating loss: operating costs were 102% of revenue.
  • 2009 93%
  • 2010 Operating loss: operating costs were 271% of revenue.
  • 2011 Operating loss: operating costs were 224% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-07-01 – 2002-06-3091710285 113943612 Derived -22233327 -1345293 Derived -20888034 -8445974 Derived
Source
2003 2002-07-01 – 2003-06-3065023982 95659401 Derived -30635419 5562740 Derived -36198159 -28016091 Derived
Source
2004 2003-07-01 – 2004-06-3066255935 114791749 Derived -48535814 2885860 Derived -51421674 -53653171 Derived
Source
2005 2004-07-01 – 2005-06-30156570052 113187086 Derived 43382966 -6949116 Derived 50332082 -19983704 Derived
Source
2006 2005-07-01 – 2006-06-30102419476 129640142 Derived -27220666 -8624399 Derived -18596267 Unavailable
Source
2007 2006-07-01 – 2007-06-30113567000 156069000 Derived -42502000 -17271000 Derived -25231000 -208803000 Derived
Source
2008 2007-07-01 – 2008-06-30255861000 259922000 Derived -4061000 -7914000 Derived 3853000 -88825000 Derived
Source
2009 2008-07-01 – 2009-06-30316293000 295697000 Derived 20596000 12757000 Derived 7839000 -231168000 Derived
Source
2010 2009-07-01 – 2010-06-30254416000 689517000 Derived -435101000 21961000 Derived -457062000 -66168000 Derived
Source
2011 2010-07-01 – 2011-06-30232546000 520613000 Derived -288067000 18005000 Derived -306072000 -62568000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 232.5M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.341.6M256.2M170.8M85.4M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue91710285
2003Revenue65023982
2004Revenue66255935
2005Revenue156570052
2006Revenue102419476
2007Revenue113567000
2008Revenue255861000
2009Revenue316293000
2010Revenue254416000
2011Revenue232546000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.6% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150%100%51%1%-48%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year28.4%
2003Year over year-29.1%
2004Year over year1.9%
2005Year over year136.3%
2006Year over year-34.6%
2007Year over year10.9%
2008Year over year125.3%
2009Year over year23.6%
2010Year over year-19.6%
2011Year over year-8.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -123.9% 2011
Net margin -131.6% 2011
Free cash flow margin -26.9% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%-13%-76%-138%-201%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-24.2%
2003Operating margin-47.1%
2004Operating margin-73.3%
2005Operating margin27.7%
2006Operating margin-26.6%
2007Operating margin-37.4%
2008Operating margin-1.6%
2009Operating margin6.5%
2010Operating margin-171%
2011Operating margin-123.9%
2002Net margin-22.8%
2003Net margin-55.7%
2004Net margin-77.6%
2005Net margin32.1%
2006Net margin-18.2%
2007Net margin-22.2%
2008Net margin1.5%
2009Net margin2.5%
2010Net margin-179.7%
2011Net margin-131.6%
2002Free cash flow margin-9.2%
2003Free cash flow margin-43.1%
2004Free cash flow margin-81%
2005Free cash flow margin-12.8%
2006Free cash flow marginNot reported
2007Free cash flow margin-183.9%
2008Free cash flow margin-34.7%
2009Free cash flow margin-73.1%
2010Free cash flow margin-26%
2011Free cash flow margin-26.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -24.2M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.8M12.0M-10.8M-33.6M-56.4M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-779183
2003Operating cash flow-22881512
2004Operating cash flow-50106249
2005Operating cash flow-16863933
2006Operating cash flow-21418931
2007Operating cash flow-21814000
2008Operating cash flow28510000
2009Operating cash flow11089000
2010Operating cash flow-34176000
2011Operating cash flow-24150000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -62.6M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5M-48.5M-115.6M-182.6M-249.7M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-8445974
2003Free cash flow-28016091
2004Free cash flow-53653171
2005Free cash flow-19983704
2006Free cash flowUnavailable
2007Free cash flow-208803000
2008Free cash flow-88825000
2009Free cash flow-231168000
2010Free cash flow-66168000
2011Free cash flow-62568000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.4% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%200220072011-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets27%
2003Liabilities / assets35%
2004Liabilities / assets28.4%
2005Liabilities / assets21.4%
2006Liabilities / assets9.9%
2007Liabilities / assets12.5%
2008Liabilities / assets38.4%
2009-06-30Liabilities / assetsNot reported
2010-06-30Liabilities / assetsNot reported
2011-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.79× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.67×14.01×9.34×4.67×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities3.98×
2003Current assets / current liabilities1.94×
2004Current assets / current liabilities2.3×
2005Current assets / current liabilities5.89×
2006Current assets / current liabilities17.29×
2007Current assets / current liabilities6.63×
2008Current assets / current liabilities11.32×
2009Current assets / current liabilities7.54×
2010Current assets / current liabilities4.58×
2011Current assets / current liabilities3.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
−USD 20.89 million
Exact value

Exact value: -20888034 USD

2001-07-01 – 2002-06-30: -20888034 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 779,183
Exact value

Exact value: -779183 USD

2001-07-01 – 2002-06-30: -779183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.67 million
Exact value

Exact value: 7666791 USD

2001-07-01 – 2002-06-30: 7666791 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.45 million
Calculation and evidence

-779183 − 7666791 USD

Exact free cash flow: -8445974 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 36.2 million
Exact value

Exact value: -36198159 USD

2002-07-01 – 2003-06-30: -36198159 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.88 million
Exact value

Exact value: -22881512 USD

2002-07-01 – 2003-06-30: -22881512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.13 million
Exact value

Exact value: 5134579 USD

2002-07-01 – 2003-06-30: 5134579 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.02 million
Calculation and evidence

-22881512 − 5134579 USD

Exact free cash flow: -28016091 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 51.42 million
Exact value

Exact value: -51421674 USD

2003-07-01 – 2004-06-30: -51421674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.11 million
Exact value

Exact value: -50106249 USD

2003-07-01 – 2004-06-30: -50106249 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Exact value

Exact value: 3546922 USD

2003-07-01 – 2004-06-30: 3546922 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.65 million
Calculation and evidence

-50106249 − 3546922 USD

Exact free cash flow: -53653171 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 50.33 million
Exact value

Exact value: 50332082 USD

2004-07-01 – 2005-06-30: 50332082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.86 million
Exact value

Exact value: -16863933 USD

2004-07-01 – 2005-06-30: -16863933 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3119771 USD

2004-07-01 – 2005-06-30: 3119771 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.98 million
Calculation and evidence

-16863933 − 3119771 USD

Exact free cash flow: -19983704 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 18.6 million
Exact value

Exact value: -18596267 USD

2005-07-01 – 2006-06-30: -18596267 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.42 million
Exact value

Exact value: -21418931 USD

2005-07-01 – 2006-06-30: -21418931 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 25.23 million
Exact value

Exact value: -25231000 USD

2006-07-01 – 2007-06-30: -25231000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.81 million
Exact value

Exact value: -21814000 USD

2006-07-01 – 2007-06-30: -21814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.99 million
Exact value

Exact value: 186989000 USD

2006-07-01 – 2007-06-30: 186989000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 208.8 million
Calculation and evidence

-21814000 − 186989000 USD

Exact free cash flow: -208803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 3.85 million
Exact value

Exact value: 3853000 USD

2007-07-01 – 2008-06-30: 3853000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.51 million
Exact value

Exact value: 28510000 USD

2007-07-01 – 2008-06-30: 28510000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.34 million
Exact value

Exact value: 117335000 USD

2007-07-01 – 2008-06-30: 117335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.83 million
Calculation and evidence

28510000 − 117335000 USD

Exact free cash flow: -88825000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
USD 7.84 million
Exact value

Exact value: 7839000 USD

2008-07-01 – 2009-06-30: 7839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.09 million
Exact value

Exact value: 11089000 USD

2008-07-01 – 2009-06-30: 11089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242.26 million
Exact value

Exact value: 242257000 USD

2008-07-01 – 2009-06-30: 242257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 231.17 million
Calculation and evidence

11089000 − 242257000 USD

Exact free cash flow: -231168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 457.06 million
Exact value

Exact value: -457062000 USD

2009-07-01 – 2010-06-30: -457062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.18 million
Exact value

Exact value: -34176000 USD

2009-07-01 – 2010-06-30: -34176000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.99 million
Exact value

Exact value: 31992000 USD

2009-07-01 – 2010-06-30: 31992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.17 million
Calculation and evidence

-34176000 − 31992000 USD

Exact free cash flow: -66168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
−USD 306.07 million
Exact value

Exact value: -306072000 USD

2010-07-01 – 2011-06-30: -306072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.15 million
Exact value

Exact value: -24150000 USD

2010-07-01 – 2011-06-30: -24150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.42 million
Exact value

Exact value: 38418000 USD

2010-07-01 – 2011-06-30: 38418000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.57 million
Calculation and evidence

-24150000 − 38418000 USD

Exact free cash flow: -62568000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 115 latest values · 115 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000032878, 32878, edgar:32878

Also known as ENERGY CONVERSION DEVICES INC