QUIXOTE CORP

EDGAR

63 filing records in this dataset, filed from 1995-02-13 to 2010-02-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.6 million USD

2009-12-31 · USD

Exact inputs and evidence

Operating margin

1.41%

2009-12-31 · %

Exact inputs and evidence
  • Operating Income: 249000 USD Source
  • Revenue: 17626000 USD Source

Operating cash flow

2.88 million USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6746000 USD Source
  • Operating Cash Flow: 3866000 USD Source

Free cash flow

2.63 million USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6746000 USD Source
  • Operating Cash Flow: 3866000 USD Source
  • Capital Expenditure: 666000 USD Source
  • Capital Expenditure: 418000 USD Source
Cash and cash equivalents
27.3 million USD Source
Exact value

27292000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

93.4 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 22105000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 94093000 USD · 2008-07-01 – 2009-06-30 Source
  • Revenue: 67301000 USD · 2008-07-01 – 2009-03-31 Source
  • Revenue: 26862000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 17626000 USD · 2009-10-01 – 2009-12-31 Source

Net income

-4.13 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Net income: -8583000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -11110000 USD · 2008-07-01 – 2009-06-30 Source
  • Net income: -11734000 USD · 2008-07-01 – 2009-03-31 Source
  • Net income: 627000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 3206000 USD · 2009-10-01 – 2009-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-02-04.

Financial data available through: 2009-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-06-30
  • Operating income: 11 of 11 periods available· newest 2009-06-30
  • Net income: 11 of 11 periods available· newest 2009-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2009-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2009-06-30
  • Total assets: 11 of 11 periods available· newest 2009-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2009-06-30
  • Current liabilities: 11 of 11 periods available· newest 2009-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.6%

    Prior period

    USD 101.81 million

    –

    Current period

    USD 94.09 million

    –

    Exact inputs and evidence

    94093000 − 101806000 = -7713000 USD

    101806000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    94093000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,458.8%

    Prior period

    USD 471,000

    –

    Current period

    −USD 11.11 million

    –

    Exact inputs and evidence

    -11110000 − 471000 = -11581000 USD

    471000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    -11110000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -94.2%

    Prior period

    USD 2.4 million

    –

    Current period

    USD 140,000

    –

    Exact inputs and evidence

    140000 − 2403000 = -2263000 USD

    2403000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    140000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.8%

    Prior period

    USD 3.37 million

    –

    Current period

    USD 1.9 million

    –

    Exact inputs and evidence

    1895000 − 3371000 = -1476000 USD

    3371000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    1895000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-07-01 – 2009-06-30

  • Revenue USD 94.09 million 100% of revenue
  • Cost of revenue USD 66.4 million 71% of revenue
  • Operating expenses USD 28.78 million 31% of revenue
  • Other operating costs Derived −USD 1.04 million −1.1% of revenue
  • Operating income −USD 46,000 −0% of revenue
  • Tax, interest and other Derived USD 11.06 million 12% of revenue
  • Net income −USD 11.11 million −12% of revenue

Cash

  • Operating cash flow USD 140,000 0.1% of revenue
  • Capital expenditure USD 1.9 million 2% of revenue
  • Free cash flow Derived −USD 1.76 million −1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 11%82%
  • 2001 12%80%
  • 2002 89%
  • 2003 87%
  • 2004 Operating loss: operating costs were 117% of revenue.
  • 2005 Net loss: net income was −0.4% of revenue.
  • 2006 Operating loss: operating costs were 114% of revenue.
  • 2007 Operating loss: operating costs were 108% of revenue.
  • 2008 Operating loss: operating costs were 101% of revenue.
  • 2009 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-3083770000 68481000 Derived 15289000 6370000 Derived 8919000 7358000 Derived
Source
2001 2000-07-01 – 2001-06-3093554000 74667000 Derived 18887000 8044000 Derived 10843000 7436000 Derived
Source
2002 2001-07-01 – 2002-06-3089694000 80205000 Derived 9489000 2665000 Derived 6824000 5666000 Derived
Source
2003 2002-07-01 – 2003-06-30114310000 99156000 Derived 15154000 5682000 Derived 9472000 13899000 Derived
Source
2004 2003-07-01 – 2004-06-30150290000 175892000 Derived -25602000 -8575000 Derived -17027000 4038000 Derived
Source
2005 2004-07-01 – 2005-06-30146353000 144186000 Derived 2167000 2817000 Derived -650000 -407000 Derived
Source
2006 2005-07-01 – 2006-06-30104940000 119567000 Derived -14627000 -4525000 Derived -10102000 2749000 Derived
Source
2007 2006-07-01 – 2007-06-30107774000 116168000 Derived -8394000 -4815000 Derived -3579000 -650000 Derived
Source
2008 2007-07-01 – 2008-06-30101806000 103128000 Derived -1322000 -1793000 Derived 471000 -968000 Derived
Source
2009 2008-07-01 – 2009-06-3094093000 94139000 Derived -46000 11064000 Derived -11110000 -1755000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.1M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162.3M121.7M81.2M40.6M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue83770000
2001Revenue93554000
2002Revenue89694000
2003Revenue114310000
2004Revenue150290000
2005Revenue146353000
2006Revenue104940000
2007Revenue107774000
2008Revenue101806000
2009Revenue94093000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.6% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%19%2%-16%-33%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year16.4%
2001Year over year11.7%
2002Year over year-4.1%
2003Year over year27.4%
2004Year over year31.5%
2005Year over year-2.6%
2006Year over year-28.3%
2007Year over year2.7%
2008Year over year-5.5%
2009Year over year-7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0% 2009
Net margin -11.8% 2009
Free cash flow margin -1.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%12%2%-9%-20%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin18.3%
2001Operating margin20.2%
2002Operating margin10.6%
2003Operating margin13.3%
2004Operating margin-17%
2005Operating margin1.5%
2006Operating margin-13.9%
2007Operating margin-7.8%
2008Operating margin-1.3%
2009Operating margin-0%
2000Net margin10.6%
2001Net margin11.6%
2002Net margin7.6%
2003Net margin8.3%
2004Net margin-11.3%
2005Net margin-0.4%
2006Net margin-9.6%
2007Net margin-3.3%
2008Net margin0.5%
2009Net margin-11.8%
2000Free cash flow margin8.8%
2001Free cash flow margin7.9%
2002Free cash flow margin6.3%
2003Free cash flow margin12.2%
2004Free cash flow margin2.7%
2005Free cash flow margin-0.3%
2006Free cash flow margin2.6%
2007Free cash flow margin-0.6%
2008Free cash flow margin-1%
2009Free cash flow margin-1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 140K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4M13.1M8.7M4.4M0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow8726000
2001Operating cash flow11125000
2002Operating cash flow12670000
2003Operating cash flow16156000
2004Operating cash flow8676000
2005Operating cash flow3398000
2006Operating cash flow5088000
2007Operating cash flow1493000
2008Operating cash flow2403000
2009Operating cash flow140000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2M10.6M6.1M1.5M-3.0M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow7358000
2001Free cash flow7436000
2002Free cash flow5666000
2003Free cash flow13899000
2004Free cash flow4038000
2005Free cash flow-407000
2006Free cash flow2749000
2007Free cash flow-650000
2008Free cash flow-968000
2009Free cash flow-1755000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reported
2008-06-30Liabilities / assetsNot reported
2009-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.82×2.87×1.91×0.96×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities2.81×
2001Current assets / current liabilities3.21×
2002Current assets / current liabilities3.54×
2003Current assets / current liabilities2.16×
2004Current assets / current liabilities2.41×
2005Current assets / current liabilities2.77×
2006Current assets / current liabilities2.82×
2007Current assets / current liabilities2.46×
2008Current assets / current liabilities1.82×
2009Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-07-01 – 2000-06-30
USD 8.92 million
Exact value

Exact value: 8919000 USD

1999-07-01 – 2000-06-30: 8919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.73 million
Exact value

Exact value: 8726000 USD

1999-07-01 – 2000-06-30: 8726000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1368000 USD

1999-07-01 – 2000-06-30: 1368000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.36 million
Calculation and evidence

8726000 − 1368000 USD

Exact free cash flow: 7358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 10.84 million
Exact value

Exact value: 10843000 USD

2000-07-01 – 2001-06-30: 10843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.13 million
Exact value

Exact value: 11125000 USD

2000-07-01 – 2001-06-30: 11125000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Exact value

Exact value: 3689000 USD

2000-07-01 – 2001-06-30: 3689000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.44 million
Calculation and evidence

11125000 − 3689000 USD

Exact free cash flow: 7436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 6.82 million
Exact value

Exact value: 6824000 USD

2001-07-01 – 2002-06-30: 6824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.67 million
Exact value

Exact value: 12670000 USD

2001-07-01 – 2002-06-30: 12670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7 million
Exact value

Exact value: 7004000 USD

2001-07-01 – 2002-06-30: 7004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.67 million
Calculation and evidence

12670000 − 7004000 USD

Exact free cash flow: 5666000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 9.47 million
Exact value

Exact value: 9472000 USD

2002-07-01 – 2003-06-30: 9472000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.16 million
Exact value

Exact value: 16156000 USD

2002-07-01 – 2003-06-30: 16156000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2257000 USD

2002-07-01 – 2003-06-30: 2257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.9 million
Calculation and evidence

16156000 − 2257000 USD

Exact free cash flow: 13899000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 17.03 million
Exact value

Exact value: -17027000 USD

2003-07-01 – 2004-06-30: -17027000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.68 million
Exact value

Exact value: 8676000 USD

2003-07-01 – 2004-06-30: 8676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4638000 USD

2003-07-01 – 2004-06-30: 4638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Calculation and evidence

8676000 − 4638000 USD

Exact free cash flow: 4038000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 650,000
Exact value

Exact value: -650000 USD

2004-07-01 – 2005-06-30: -650000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3398000 USD

2004-07-01 – 2005-06-30: 3398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3805000 USD

2004-07-01 – 2005-06-30: 3805000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 407,000
Calculation and evidence

3398000 − 3805000 USD

Exact free cash flow: -407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 10.1 million
Exact value

Exact value: -10102000 USD

2005-07-01 – 2006-06-30: -10102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.09 million
Exact value

Exact value: 5088000 USD

2005-07-01 – 2006-06-30: 5088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2339000 USD

2005-07-01 – 2006-06-30: 2339000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Calculation and evidence

5088000 − 2339000 USD

Exact free cash flow: 2749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 3.58 million
Exact value

Exact value: -3579000 USD

2006-07-01 – 2007-06-30: -3579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1493000 USD

2006-07-01 – 2007-06-30: 1493000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2143000 USD

2006-07-01 – 2007-06-30: 2143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 650,000
Calculation and evidence

1493000 − 2143000 USD

Exact free cash flow: -650000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 471,000
Exact value

Exact value: 471000 USD

2007-07-01 – 2008-06-30: 471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2403000 USD

2007-07-01 – 2008-06-30: 2403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3371000 USD

2007-07-01 – 2008-06-30: 3371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 968,000
Calculation and evidence

2403000 − 3371000 USD

Exact free cash flow: -968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 11.11 million
Exact value

Exact value: -11110000 USD

2008-07-01 – 2009-06-30: -11110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140,000
Exact value

Exact value: 140000 USD

2008-07-01 – 2009-06-30: 140000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1895000 USD

2008-07-01 – 2009-06-30: 1895000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Calculation and evidence

140000 − 1895000 USD

Exact free cash flow: -1755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000032870, 32870, edgar:32870