Revenue
17.6 million USD
2009-12-31 · USD
Exact inputs and evidence
- Revenue: 17626000 USD Source
63 filing records in this dataset, filed from 1995-02-13 to 2010-02-04. Explore the available filing history and original sources.
17.6 million USD
2009-12-31 · USD
1.41%
2009-12-31 · %
2.88 million USD
2009-12-31 · USD
2.63 million USD
2009-12-31 · USD
27292000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
93.4 million USD
2009-01-01 – 2009-12-31
-4.13 million USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-02-04.
Financial data available through: 2009-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 101.81 million
–
Current period
USD 94.09 million
–
94093000 − 101806000 = -7713000 USD
101806000 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source94093000 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 471,000
–
Current period
−USD 11.11 million
–
-11110000 − 471000 = -11581000 USD
471000 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source-11110000 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.4 million
–
Current period
USD 140,000
–
140000 − 2403000 = -2263000 USD
2403000 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source140000 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.37 million
–
Current period
USD 1.9 million
–
1895000 − 3371000 = -1476000 USD
3371000 USD · 2007-07-01 – 2008-06-30
Inspect prior input Prior source1895000 USD · 2008-07-01 – 2009-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | 83770000 | 68481000 Derived | 15289000 | 6370000 Derived | 8919000 | 7358000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 93554000 | 74667000 Derived | 18887000 | 8044000 Derived | 10843000 | 7436000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 89694000 | 80205000 Derived | 9489000 | 2665000 Derived | 6824000 | 5666000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 114310000 | 99156000 Derived | 15154000 | 5682000 Derived | 9472000 | 13899000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 150290000 | 175892000 Derived | -25602000 | -8575000 Derived | -17027000 | 4038000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 146353000 | 144186000 Derived | 2167000 | 2817000 Derived | -650000 | -407000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 104940000 | 119567000 Derived | -14627000 | -4525000 Derived | -10102000 | 2749000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 107774000 | 116168000 Derived | -8394000 | -4815000 Derived | -3579000 | -650000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 101806000 | 103128000 Derived | -1322000 | -1793000 Derived | 471000 | -968000 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 94093000 | 94139000 Derived | -46000 | 11064000 Derived | -11110000 | -1755000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 83770000 |
|
| 2001 | Revenue | 93554000 |
|
| 2002 | Revenue | 89694000 |
|
| 2003 | Revenue | 114310000 |
|
| 2004 | Revenue | 150290000 |
|
| 2005 | Revenue | 146353000 |
|
| 2006 | Revenue | 104940000 |
|
| 2007 | Revenue | 107774000 |
|
| 2008 | Revenue | 101806000 |
|
| 2009 | Revenue | 94093000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 16.4% |
|
| 2001 | Year over year | 11.7% |
|
| 2002 | Year over year | -4.1% |
|
| 2003 | Year over year | 27.4% |
|
| 2004 | Year over year | 31.5% |
|
| 2005 | Year over year | -2.6% |
|
| 2006 | Year over year | -28.3% |
|
| 2007 | Year over year | 2.7% |
|
| 2008 | Year over year | -5.5% |
|
| 2009 | Year over year | -7.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 18.3% |
|
| 2001 | Operating margin | 20.2% |
|
| 2002 | Operating margin | 10.6% |
|
| 2003 | Operating margin | 13.3% |
|
| 2004 | Operating margin | -17% |
|
| 2005 | Operating margin | 1.5% |
|
| 2006 | Operating margin | -13.9% |
|
| 2007 | Operating margin | -7.8% |
|
| 2008 | Operating margin | -1.3% |
|
| 2009 | Operating margin | -0% |
|
| 2000 | Net margin | 10.6% |
|
| 2001 | Net margin | 11.6% |
|
| 2002 | Net margin | 7.6% |
|
| 2003 | Net margin | 8.3% |
|
| 2004 | Net margin | -11.3% |
|
| 2005 | Net margin | -0.4% |
|
| 2006 | Net margin | -9.6% |
|
| 2007 | Net margin | -3.3% |
|
| 2008 | Net margin | 0.5% |
|
| 2009 | Net margin | -11.8% |
|
| 2000 | Free cash flow margin | 8.8% |
|
| 2001 | Free cash flow margin | 7.9% |
|
| 2002 | Free cash flow margin | 6.3% |
|
| 2003 | Free cash flow margin | 12.2% |
|
| 2004 | Free cash flow margin | 2.7% |
|
| 2005 | Free cash flow margin | -0.3% |
|
| 2006 | Free cash flow margin | 2.6% |
|
| 2007 | Free cash flow margin | -0.6% |
|
| 2008 | Free cash flow margin | -1% |
|
| 2009 | Free cash flow margin | -1.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 8726000 |
|
| 2001 | Operating cash flow | 11125000 |
|
| 2002 | Operating cash flow | 12670000 |
|
| 2003 | Operating cash flow | 16156000 |
|
| 2004 | Operating cash flow | 8676000 |
|
| 2005 | Operating cash flow | 3398000 |
|
| 2006 | Operating cash flow | 5088000 |
|
| 2007 | Operating cash flow | 1493000 |
|
| 2008 | Operating cash flow | 2403000 |
|
| 2009 | Operating cash flow | 140000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 7358000 |
|
| 2001 | Free cash flow | 7436000 |
|
| 2002 | Free cash flow | 5666000 |
|
| 2003 | Free cash flow | 13899000 |
|
| 2004 | Free cash flow | 4038000 |
|
| 2005 | Free cash flow | -407000 |
|
| 2006 | Free cash flow | 2749000 |
|
| 2007 | Free cash flow | -650000 |
|
| 2008 | Free cash flow | -968000 |
|
| 2009 | Free cash flow | -1755000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
| 2008-06-30 | Liabilities / assets | Not reported |
|
| 2009-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.81× |
|
| 2001 | Current assets / current liabilities | 3.21× |
|
| 2002 | Current assets / current liabilities | 3.54× |
|
| 2003 | Current assets / current liabilities | 2.16× |
|
| 2004 | Current assets / current liabilities | 2.41× |
|
| 2005 | Current assets / current liabilities | 2.77× |
|
| 2006 | Current assets / current liabilities | 2.82× |
|
| 2007 | Current assets / current liabilities | 2.46× |
|
| 2008 | Current assets / current liabilities | 1.82× |
|
| 2009 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | USD 8.92 million Exact valueExact value: 8919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.73 million Exact valueExact value: 8726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Calculation and evidence8726000 − 1368000 USD Exact free cash flow: 7358000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 10.84 million Exact valueExact value: 10843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.13 million Exact valueExact value: 11125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.69 million Exact valueExact value: 3689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.44 million Calculation and evidence11125000 − 3689000 USD Exact free cash flow: 7436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 6.82 million Exact valueExact value: 6824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.67 million Exact valueExact value: 12670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7 million Exact valueExact value: 7004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.67 million Calculation and evidence12670000 − 7004000 USD Exact free cash flow: 5666000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 9.47 million Exact valueExact value: 9472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.16 million Exact valueExact value: 16156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.9 million Calculation and evidence16156000 − 2257000 USD Exact free cash flow: 13899000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 17.03 million Exact valueExact value: -17027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.68 million Exact valueExact value: 8676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Calculation and evidence8676000 − 4638000 USD Exact free cash flow: 4038000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 650,000 Exact valueExact value: -650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Exact valueExact value: 3398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.81 million Exact valueExact value: 3805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 407,000 Calculation and evidence3398000 − 3805000 USD Exact free cash flow: -407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 10.1 million Exact valueExact value: -10102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.09 million Exact valueExact value: 5088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.75 million Calculation and evidence5088000 − 2339000 USD Exact free cash flow: 2749000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 3.58 million Exact valueExact value: -3579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Exact valueExact value: 2143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 650,000 Calculation and evidence1493000 − 2143000 USD Exact free cash flow: -650000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | USD 471,000 Exact valueExact value: 471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Exact valueExact value: 3371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 968,000 Calculation and evidence2403000 − 3371000 USD Exact free cash flow: -968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 11.11 million Exact valueExact value: -11110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140,000 Exact valueExact value: 140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Calculation and evidence140000 − 1895000 USD Exact free cash flow: -1755000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000032870, 32870, edgar:32870