THREE FIVE SYSTEMS INC

EDGAR

44 filing records in this dataset, filed from 1995-08-14 to 2005-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.2 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-121.24%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -24444000 USD Source
  • Revenue: 20161000 USD Source

Operating cash flow

-2.86 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2855000 USD Source

Free cash flow

-4.3 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2855000 USD Source
  • Capital Expenditure: 1442000 USD Source
Cash and cash equivalents
11.8 million USD Source
Exact value

11816000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

141 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 37632000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 42356000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 158947000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 118432000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 20161000 USD · 2005-01-01 – 2005-03-31 Source

Net income

-87 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: -6721000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -30750000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -54292000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -44115000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -39383000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-20.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • Operating income: 11 of 11 periods available· newest 2004-12-31
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-12-31
  • Total assets: 11 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2004-12-31
  • Current liabilities: 11 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 159.02 million

    –

    Current period

    USD 158.95 million

    –

    Exact inputs and evidence

    158947000 − 159018000 = -71000 USD

    159018000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    158947000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.84 million

    Prior period

    −USD 44.45 million

    –

    Current period

    −USD 54.29 million

    –

    Exact inputs and evidence

    -54292000 − -44453000 = -9839000 USD

    -44453000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -54292000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12.66 million

    Prior period

    −USD 1.99 million

    –

    Current period

    −USD 14.66 million

    –

    Exact inputs and evidence

    -14658000 − -1994000 = -12664000 USD

    -1994000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -14658000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +207.1%

    Prior period

    USD 2.64 million

    –

    Current period

    USD 8.12 million

    –

    Exact inputs and evidence

    8121000 − 2644000 = 5477000 USD

    2644000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    8121000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 158.95 million 100% of revenue
  • Cost of revenue USD 161.01 million 101% of revenue
  • Operating expenses USD 27.87 million 18% of revenue
  • Other operating costs Derived USD 24.99 million 16% of revenue
  • Operating income −USD 54.93 million −35% of revenue
  • Tax, interest and other Derived −USD 636,000 −0.4% of revenue
  • Net income −USD 54.29 million −34% of revenue

Cash

  • Operating cash flow −USD 14.66 million −9.2% of revenue
  • Capital expenditure USD 8.12 million 5.1% of revenue
  • Free cash flow Derived −USD 22.78 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 9.2%85%
  • 1996 Operating loss: operating costs were 112% of revenue.
  • 1997 90%
  • 1998 95%
  • 1999 93%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 115% of revenue.
  • 2002 Operating loss: operating costs were 114% of revenue.
  • 2003 Operating loss: operating costs were 113% of revenue.
  • 2004 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3191585000 78263000 Derived 13322000 4905000 Derived 8417000 -25773000 Derived
Source
1996 1996-01-01 – 1996-12-3160713000 67737000 Derived -7024000 -3193000 Derived -3831000 11265000 Derived
Source
1997 1997-01-01 – 1997-12-3184642000 76423000 Derived 8219000 2976000 Derived 5243000 3715000 Derived
Source
1998 1998-01-01 – 1998-12-3195047000 90642000 Derived 4405000 1815000 Derived 2590000 -8181000 Derived
Source
1999 1999-01-01 – 1999-12-31147408000 137498000 Derived 9910000 2986000 Derived 6924000 10530000 Derived
Source
2000 2000-01-01 – 2000-12-31160684000 147520000 Derived 13164000 -1670000 Derived 14834000 -2210000 Derived
Source
2001 2001-01-01 – 2001-12-31117200000 134642000 Derived -17442000 322000 Derived -17764000 320000 Derived
Source
2002 2002-01-01 – 2002-12-3186587000 98814000 Derived -12227000 4744000 Derived -16971000 4414000 Derived
Source
2003 2003-01-01 – 2003-12-31159018000 179409000 Derived -20391000 24062000 Derived -44453000 -4638000 Derived
Source
2004 2004-01-01 – 2004-12-31158947000 213875000 Derived -54928000 -636000 Derived -54292000 -22779000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 158.9M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.173.5M130.2M86.8M43.4M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue91585000
1996Revenue60713000
1997Revenue84642000
1998Revenue95047000
1999Revenue147408000
2000Revenue160684000
2001Revenue117200000
2002Revenue86587000
2003Revenue159018000
2004Revenue158947000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%59%25%-9%-43%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year7.1%
1996Year over year-33.7%
1997Year over year39.4%
1998Year over year12.3%
1999Year over year55.1%
2000Year over year9%
2001Year over year-27.1%
2002Year over year-26.1%
2003Year over year83.7%
2004Year over year-0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -34.6% 2004
Net margin -34.2% 2004
Free cash flow margin -14.3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%7%-8%-23%-39%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin14.5%
1996Operating margin-11.6%
1997Operating margin9.7%
1998Operating margin4.6%
1999Operating margin6.7%
2000Operating margin8.2%
2001Operating margin-14.9%
2002Operating margin-14.1%
2003Operating margin-12.8%
2004Operating margin-34.6%
1995Net margin9.2%
1996Net margin-6.3%
1997Net margin6.2%
1998Net margin2.7%
1999Net margin4.7%
2000Net margin9.2%
2001Net margin-15.2%
2002Net margin-19.6%
2003Net margin-28%
2004Net margin-34.2%
1995Free cash flow margin-28.1%
1996Free cash flow margin18.6%
1997Free cash flow margin4.4%
1998Free cash flow margin-8.6%
1999Free cash flow margin7.1%
2000Free cash flow margin-1.4%
2001Free cash flow margin0.3%
2002Free cash flow margin5.1%
2003Free cash flow margin-2.9%
2004Free cash flow margin-14.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.1M11.5M1.9M-7.7M-17.3M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1278000
1996Operating cash flow12213000
1997Operating cash flow6765000
1998Operating cash flow-62000
1999Operating cash flow18434000
2000Operating cash flow6069000
2001Operating cash flow3341000
2002Operating cash flow5625000
2003Operating cash flow-1994000
2004Operating cash flow-14658000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.8M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2M3.5M-7.3M-18.0M-28.7M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-25773000
1996Free cash flow11265000
1997Free cash flow3715000
1998Free cash flow-8181000
1999Free cash flow10530000
2000Free cash flow-2210000
2001Free cash flow320000
2002Free cash flow4414000
2003Free cash flow-4638000
2004Free cash flow-22779000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.92×8.19×5.46×2.73×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.98×
1996Current assets / current liabilities3.19×
1997Current assets / current liabilities3.14×
1998Current assets / current liabilities2.53×
1999Current assets / current liabilities3.76×
2000Current assets / current liabilities10.11×
2001Current assets / current liabilities8.82×
2002Current assets / current liabilities7.35×
2003Current assets / current liabilities2.5×
2004Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 8.42 million
Exact value

Exact value: 8417000 USD

1995-01-01 – 1995-12-31: 8417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1278000 USD

1995-01-01 – 1995-12-31: 1278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.05 million
Exact value

Exact value: 27051000 USD

1995-01-01 – 1995-12-31: 27051000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.77 million
Calculation and evidence

1278000 − 27051000 USD

Exact free cash flow: -25773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 3.83 million
Exact value

Exact value: -3831000 USD

1996-01-01 – 1996-12-31: -3831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.21 million
Exact value

Exact value: 12213000 USD

1996-01-01 – 1996-12-31: 12213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 948,000
Exact value

Exact value: 948000 USD

1996-01-01 – 1996-12-31: 948000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.27 million
Calculation and evidence

12213000 − 948000 USD

Exact free cash flow: 11265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.24 million
Exact value

Exact value: 5243000 USD

1997-01-01 – 1997-12-31: 5243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.77 million
Exact value

Exact value: 6765000 USD

1997-01-01 – 1997-12-31: 6765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.05 million
Exact value

Exact value: 3050000 USD

1997-01-01 – 1997-12-31: 3050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.72 million
Calculation and evidence

6765000 − 3050000 USD

Exact free cash flow: 3715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.59 million
Exact value

Exact value: 2590000 USD

1998-01-01 – 1998-12-31: 2590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,000
Exact value

Exact value: -62000 USD

1998-01-01 – 1998-12-31: -62000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Exact value

Exact value: 8119000 USD

1998-01-01 – 1998-12-31: 8119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.18 million
Calculation and evidence

-62000 − 8119000 USD

Exact free cash flow: -8181000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 6.92 million
Exact value

Exact value: 6924000 USD

1999-01-01 – 1999-12-31: 6924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.43 million
Exact value

Exact value: 18434000 USD

1999-01-01 – 1999-12-31: 18434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.9 million
Exact value

Exact value: 7904000 USD

1999-01-01 – 1999-12-31: 7904000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.53 million
Calculation and evidence

18434000 − 7904000 USD

Exact free cash flow: 10530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 14.83 million
Exact value

Exact value: 14834000 USD

2000-01-01 – 2000-12-31: 14834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.07 million
Exact value

Exact value: 6069000 USD

2000-01-01 – 2000-12-31: 6069000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Exact value

Exact value: 8279000 USD

2000-01-01 – 2000-12-31: 8279000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Calculation and evidence

6069000 − 8279000 USD

Exact free cash flow: -2210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 17.76 million
Exact value

Exact value: -17764000 USD

2001-01-01 – 2001-12-31: -17764000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3341000 USD

2001-01-01 – 2001-12-31: 3341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3021000 USD

2001-01-01 – 2001-12-31: 3021000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320,000
Calculation and evidence

3341000 − 3021000 USD

Exact free cash flow: 320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 16.97 million
Exact value

Exact value: -16971000 USD

2002-01-01 – 2002-12-31: -16971000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.63 million
Exact value

Exact value: 5625000 USD

2002-01-01 – 2002-12-31: 5625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1211000 USD

2002-01-01 – 2002-12-31: 1211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.41 million
Calculation and evidence

5625000 − 1211000 USD

Exact free cash flow: 4414000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 44.45 million
Exact value

Exact value: -44453000 USD

2003-01-01 – 2003-12-31: -44453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Exact value

Exact value: -1994000 USD

2003-01-01 – 2003-12-31: -1994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Exact value

Exact value: 2644000 USD

2003-01-01 – 2003-12-31: 2644000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.64 million
Calculation and evidence

-1994000 − 2644000 USD

Exact free cash flow: -4638000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 54.29 million
Exact value

Exact value: -54292000 USD

2004-01-01 – 2004-12-31: -54292000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.66 million
Exact value

Exact value: -14658000 USD

2004-01-01 – 2004-12-31: -14658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Exact value

Exact value: 8121000 USD

2004-01-01 – 2004-12-31: 8121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.78 million
Calculation and evidence

-14658000 − 8121000 USD

Exact free cash flow: -22779000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000032272, 32272, edgar:32272