L-3 COMMUNICATIONS TITAN CORP

EDGAR

57 filing records in this dataset, filed from 1995-05-11 to 2005-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

559 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

6.89%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: 38497000 USD Source
  • Revenue: 558993000 USD Source

Operating cash flow

-25.7 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25727000 USD Source

Free cash flow

-27.8 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25727000 USD Source
  • Capital Expenditure: 2027000 USD Source
Cash and cash equivalents
19.3 million USD Source
Exact value

19322000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.15 billion USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 514932000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 525997000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 2046525000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 1494951000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 558993000 USD · 2005-01-01 – 2005-03-31 Source

Net income

-22.4 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: -66552000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 15805000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -38397000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -47690000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 19012000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-20.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • Operating income: 11 of 11 periods available· newest 2004-12-31
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-12-31
  • Total assets: 11 of 11 periods available· newest 2004-12-31
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • Current assets: 11 of 11 periods available· newest 2004-12-31
  • Current liabilities: 11 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.5%

    Prior period

    USD 1.76 billion

    –

    Current period

    USD 2.05 billion

    –

    Exact inputs and evidence

    2046525000 − 1756206000 = 290319000 USD

    1756206000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    2046525000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -232%

    Prior period

    USD 29.1 million

    –

    Current period

    −USD 38.4 million

    –

    Exact inputs and evidence

    -38397000 − 29097000 = -67494000 USD

    29097000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -38397000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -101%

    Prior period

    USD 74.5 million

    –

    Current period

    −USD 741,000

    –

    Exact inputs and evidence

    -741000 − 74502000 = -75243000 USD

    74502000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -741000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +63.7%

    Prior period

    USD 13.8 million

    –

    Current period

    USD 22.59 million

    –

    Exact inputs and evidence

    22591000 − 13799000 = 8792000 USD

    13799000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    22591000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 2.05 billion 100% of revenue
  • Cost of revenue USD 1.73 billion 85% of revenue
  • Operating expenses USD 170.19 million 8.3% of revenue
  • Other operating costs Derived USD 75.43 million 3.7% of revenue
  • Operating income USD 70.95 million 3.5% of revenue
  • Tax, interest and other Derived USD 109.34 million 5.3% of revenue
  • Net income −USD 38.4 million −1.9% of revenue

Cash

  • Operating cash flow −USD 741,000 −0% of revenue
  • Capital expenditure USD 22.59 million 1.1% of revenue
  • Free cash flow Derived −USD 23.33 million −1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Net loss: net income was −2.5% of revenue.
  • 1997 Net loss: net income was −5.4% of revenue.
  • 1998 Net loss: net income was −3.4% of revenue.
  • 1999 89%
  • 2000 Net loss: net income was −2.2% of revenue.
  • 2001 Net loss: net income was −10% of revenue.
  • 2002 Net loss: net income was −20% of revenue.
  • 2003 94%
  • 2004 Net loss: net income was −1.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31131535000 132893000 Derived -1358000 2449000 Derived -3807000 -16821000 Derived
Source
1996 1996-01-01 – 1996-12-31135484000 132123000 Derived 3361000 6739000 Derived -3378000 -11848000 Derived
Source
1997 1997-01-01 – 1997-12-31328117000 318075000 Derived 10042000 27618000 Derived -17576000 -9758000 Derived
Source
1998 1998-01-01 – 1998-12-31532236000 497941000 Derived 34295000 52314000 Derived -18019000 -17292000 Derived
Source
1999 1999-01-01 – 1999-12-31768648000 684856000 Derived 83792000 46035000 Derived 37757000 -36935000 Derived
Source
2000 2000-01-01 – 2000-12-31846208000 837862000 Derived 8346000 27074000 Derived -18728000 -192172000 Derived
Source
2001 2001-01-01 – 2001-12-31974497000 946786000 Derived 27711000 126325000 Derived -98614000 -118244000 Derived
Source
2002 2002-01-01 – 2002-12-311369729000 1346503000 Derived 23226000 294687000 Derived -271461000 -4974000 Derived
Source
2003 2003-01-01 – 2003-12-311756206000 1649744000 Derived 106462000 77365000 Derived 29097000 60703000 Derived
Source
2004 2004-01-01 – 2004-12-312046525000 1975578000 Derived 70947000 109344000 Derived -38397000 -23332000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2B1.7B1.1B552.6M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue131535000
1996Revenue135484000
1997Revenue328117000
1998Revenue532236000
1999Revenue768648000
2000Revenue846208000
2001Revenue974497000
2002Revenue1369729000
2003Revenue1756206000
2004Revenue2046525000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%112%69%27%-15%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year-3.4%
1996Year over year3%
1997Year over year142.2%
1998Year over year62.2%
1999Year over year44.4%
2000Year over year10.1%
2001Year over year15.2%
2002Year over year40.6%
2003Year over year28.2%
2004Year over year16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.5% 2004
Net margin -1.9% 2004
Free cash flow margin -1.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6%3.8%-5.9%-15.7%-25.4%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-1%
1996Operating margin2.5%
1997Operating margin3.1%
1998Operating margin6.4%
1999Operating margin10.9%
2000Operating margin1%
2001Operating margin2.8%
2002Operating margin1.7%
2003Operating margin6.1%
2004Operating margin3.5%
1995Net margin-2.9%
1996Net margin-2.5%
1997Net margin-5.4%
1998Net margin-3.4%
1999Net margin4.9%
2000Net margin-2.2%
2001Net margin-10.1%
2002Net margin-19.8%
2003Net margin1.7%
2004Net margin-1.9%
1995Free cash flow margin-12.8%
1996Free cash flow margin-8.7%
1997Free cash flow margin-3%
1998Free cash flow margin-3.2%
1999Free cash flow margin-4.8%
2000Free cash flow margin-22.7%
2001Free cash flow margin-12.1%
2002Free cash flow margin-0.4%
2003Free cash flow margin3.5%
2004Free cash flow margin-1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -741K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.7M24.0M-45.7M-115.4M-185.1M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-8147000
1996Operating cash flow-5210000
1997Operating cash flow-2433000
1998Operating cash flow-8147000
1999Operating cash flow-23334000
2000Operating cash flow-165838000
2001Operating cash flow-104007000
2002Operating cash flow18331000
2003Operating cash flow74502000
2004Operating cash flow-741000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.3M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.9M7.6M-65.7M-139.1M-212.4M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-16821000
1996Free cash flow-11848000
1997Free cash flow-9758000
1998Free cash flow-17292000
1999Free cash flow-36935000
2000Free cash flow-192172000
2001Free cash flow-118244000
2002Free cash flow-4974000
2003Free cash flow60703000
2004Free cash flow-23332000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%1995-12-312000-12-312004-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets1.6%
2002Liabilities / assets75.9%
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.92× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.66×1.99×1.33×0.66×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.46×
1996Current assets / current liabilities2.46×
1997Current assets / current liabilities1.87×
1998Current assets / current liabilities1.94×
1999Current assets / current liabilities1.61×
2000Current assets / current liabilities2.04×
2001Current assets / current liabilities1.97×
2002Current assets / current liabilities2.12×
2003Current assets / current liabilities2×
2004Current assets / current liabilities1.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 3.81 million
Exact value

Exact value: -3807000 USD

1995-01-01 – 1995-12-31: -3807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.15 million
Exact value

Exact value: -8147000 USD

1995-01-01 – 1995-12-31: -8147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.67 million
Exact value

Exact value: 8674000 USD

1995-01-01 – 1995-12-31: 8674000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.82 million
Calculation and evidence

-8147000 − 8674000 USD

Exact free cash flow: -16821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 3.38 million
Exact value

Exact value: -3378000 USD

1996-01-01 – 1996-12-31: -3378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Exact value

Exact value: -5210000 USD

1996-01-01 – 1996-12-31: -5210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Exact value

Exact value: 6638000 USD

1996-01-01 – 1996-12-31: 6638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.85 million
Calculation and evidence

-5210000 − 6638000 USD

Exact free cash flow: -11848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 17.58 million
Exact value

Exact value: -17576000 USD

1997-01-01 – 1997-12-31: -17576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Exact value

Exact value: -2433000 USD

1997-01-01 – 1997-12-31: -2433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.33 million
Exact value

Exact value: 7325000 USD

1997-01-01 – 1997-12-31: 7325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.76 million
Calculation and evidence

-2433000 − 7325000 USD

Exact free cash flow: -9758000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 18.02 million
Exact value

Exact value: -18019000 USD

1998-01-01 – 1998-12-31: -18019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.15 million
Exact value

Exact value: -8147000 USD

1998-01-01 – 1998-12-31: -8147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.15 million
Exact value

Exact value: 9145000 USD

1998-01-01 – 1998-12-31: 9145000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.29 million
Calculation and evidence

-8147000 − 9145000 USD

Exact free cash flow: -17292000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 37.76 million
Exact value

Exact value: 37757000 USD

1999-01-01 – 1999-12-31: 37757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.33 million
Exact value

Exact value: -23334000 USD

1999-01-01 – 1999-12-31: -23334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.6 million
Exact value

Exact value: 13601000 USD

1999-01-01 – 1999-12-31: 13601000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.94 million
Calculation and evidence

-23334000 − 13601000 USD

Exact free cash flow: -36935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 18.73 million
Exact value

Exact value: -18728000 USD

2000-01-01 – 2000-12-31: -18728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165.84 million
Exact value

Exact value: -165838000 USD

2000-01-01 – 2000-12-31: -165838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.33 million
Exact value

Exact value: 26334000 USD

2000-01-01 – 2000-12-31: 26334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 192.17 million
Calculation and evidence

-165838000 − 26334000 USD

Exact free cash flow: -192172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 98.61 million
Exact value

Exact value: -98614000 USD

2001-01-01 – 2001-12-31: -98614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104.01 million
Exact value

Exact value: -104007000 USD

2001-01-01 – 2001-12-31: -104007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.24 million
Exact value

Exact value: 14237000 USD

2001-01-01 – 2001-12-31: 14237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.24 million
Calculation and evidence

-104007000 − 14237000 USD

Exact free cash flow: -118244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 271.46 million
Exact value

Exact value: -271461000 USD

2002-01-01 – 2002-12-31: -271461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.33 million
Exact value

Exact value: 18331000 USD

2002-01-01 – 2002-12-31: 18331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.31 million
Exact value

Exact value: 23305000 USD

2002-01-01 – 2002-12-31: 23305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.97 million
Calculation and evidence

18331000 − 23305000 USD

Exact free cash flow: -4974000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 29.1 million
Exact value

Exact value: 29097000 USD

2003-01-01 – 2003-12-31: 29097000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.5 million
Exact value

Exact value: 74502000 USD

2003-01-01 – 2003-12-31: 74502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.8 million
Exact value

Exact value: 13799000 USD

2003-01-01 – 2003-12-31: 13799000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.7 million
Calculation and evidence

74502000 − 13799000 USD

Exact free cash flow: 60703000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 38.4 million
Exact value

Exact value: -38397000 USD

2004-01-01 – 2004-12-31: -38397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 741,000
Exact value

Exact value: -741000 USD

2004-01-01 – 2004-12-31: -741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.59 million
Exact value

Exact value: 22591000 USD

2004-01-01 – 2004-12-31: 22591000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.33 million
Calculation and evidence

-741000 − 22591000 USD

Exact free cash flow: -23332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000032258, 32258, edgar:32258

Also known as TITAN CORP