Revenue
396 million USD
2014 Q4 · USD
Exact inputs and evidence
- Revenue: 396145000 USD Source
80 filing records in this dataset, filed from 1995-05-15 to 2014-08-22. Reported financial figures are available; chart coverage varies by period.
396 million USD
2014 Q4 · USD
19.67%
2014 Q4 · %
62.7 million USD
2014 Q4 · USD
57.7 million USD
2014 Q4 · USD
626371000 USD
74830000 shares
-2.48% · -1.9 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-08-22.
Financial data available through: 2014-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.27 billion
–
Current period
USD 1.41 billion
–
1405397000 − 1268085000 = 137312000 USD
1268085000 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source1405397000 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 171.42 million
–
Current period
USD 182.01 million
–
182014000 − 171418000 = 10596000 USD
171418000 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source182014000 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 203.53 million
–
Current period
USD 239.46 million
–
239461000 − 203525000 = 35936000 USD
203525000 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source239461000 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.28 million
–
Current period
USD 31.63 million
–
31627000 − 23282000 = 8345000 USD
23282000 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source31627000 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-07-01 – 2004-06-30 | 487443000 | 430609000 Derived | 56834000 | 23555000 Derived | 33279000 | 63155000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 597264000 | 518389000 Derived | 78875000 | 25215000 Derived | 53660000 | 80049000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 678953000 | 587676000 Derived | 91277000 | 27749000 Derived | 63528000 | 110941000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 785727000 | 675139000 Derived | 110588000 | 30600000 Derived | 79988000 | 103487000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 953950000 | 815060000 Derived | 138890000 | 38153000 Derived | 100737000 | 150704000 Derived | Source
|
| 2012 2011-07-01 – 2012-06-30 | 1107531000 | 873011000 Derived | 234520000 | 67537000 Derived | 166983000 | 162481000 Derived | Source
|
| 2013 2012-07-01 – 2013-06-30 | 1268085000 | 1041075000 Derived | 227010000 | 55592000 Derived | 171418000 | 180243000 Derived | Source
|
| 2014 2013-07-01 – 2014-06-30 | 1405397000 | 1146787000 Derived | 258610000 | 76596000 Derived | 182014000 | 207834000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 487443000 |
|
| 2005 | Revenue | 597264000 |
|
| 2006 | Revenue | 678953000 |
|
| 2007 | Revenue | 785727000 |
|
| 2008 | Revenue | 953950000 |
|
| 2012 | Revenue | 1107531000 |
|
| 2013 | Revenue | 1268085000 |
|
| 2014 | Revenue | 1405397000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 22.5% |
|
| 2006 | Year over year | 13.7% |
|
| 2007 | Year over year | 15.7% |
|
| 2008 | Year over year | 21.4% |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 14.5% |
|
| 2014 | Year over year | 10.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 11.7% |
|
| 2005 | Operating margin | 13.2% |
|
| 2006 | Operating margin | 13.4% |
|
| 2007 | Operating margin | 14.1% |
|
| 2008 | Operating margin | 14.6% |
|
| 2012 | Operating margin | 21.2% |
|
| 2013 | Operating margin | 17.9% |
|
| 2014 | Operating margin | 18.4% |
|
| 2004 | Net margin | 6.8% |
|
| 2005 | Net margin | 9% |
|
| 2006 | Net margin | 9.4% |
|
| 2007 | Net margin | 10.2% |
|
| 2008 | Net margin | 10.6% |
|
| 2012 | Net margin | 15.1% |
|
| 2013 | Net margin | 13.5% |
|
| 2014 | Net margin | 13% |
|
| 2004 | Free cash flow margin | 13% |
|
| 2005 | Free cash flow margin | 13.4% |
|
| 2006 | Free cash flow margin | 16.3% |
|
| 2007 | Free cash flow margin | 13.2% |
|
| 2008 | Free cash flow margin | 15.8% |
|
| 2012 | Free cash flow margin | 14.7% |
|
| 2013 | Free cash flow margin | 14.2% |
|
| 2014 | Free cash flow margin | 14.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 71915000 |
|
| 2005 | Operating cash flow | 90294000 |
|
| 2006 | Operating cash flow | 121681000 |
|
| 2007 | Operating cash flow | 114766000 |
|
| 2008 | Operating cash flow | 163648000 |
|
| 2012 | Operating cash flow | 179949000 |
|
| 2013 | Operating cash flow | 203525000 |
|
| 2014 | Operating cash flow | 239461000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 63155000 |
|
| 2005 | Free cash flow | 80049000 |
|
| 2006 | Free cash flow | 110941000 |
|
| 2007 | Free cash flow | 103487000 |
|
| 2008 | Free cash flow | 150704000 |
|
| 2012 | Free cash flow | 162481000 |
|
| 2013 | Free cash flow | 180243000 |
|
| 2014 | Free cash flow | 207834000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 35.1% |
|
| 2007 | Liabilities / assets | 34.4% |
|
| 2008 | Liabilities / assets | 32.2% |
|
| 2012-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2013 | Liabilities / assets | 29.6% |
|
| 2014 | Liabilities / assets | 29.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 1.87× |
|
| 2005 | Current assets / current liabilities | 2.08× |
|
| 2006 | Current assets / current liabilities | 2.24× |
|
| 2007 | Current assets / current liabilities | 2.34× |
|
| 2008 | Current assets / current liabilities | 2.33× |
|
| 2012-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2013 | Current assets / current liabilities | 2.35× |
|
| 2014 | Current assets / current liabilities | 2.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-07-01 – 2004-06-30 | USD 33.28 million Exact valueExact value: 33279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.92 million Exact valueExact value: 71915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.76 million Exact valueExact value: 8760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.16 million Calculation and evidence71915000 − 8760000 USD Exact free cash flow: 63155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 53.66 million Exact valueExact value: 53660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.29 million Exact valueExact value: 90294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.25 million Exact valueExact value: 10245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.05 million Calculation and evidence90294000 − 10245000 USD Exact free cash flow: 80049000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 63.53 million Exact valueExact value: 63528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.68 million Exact valueExact value: 121681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.74 million Exact valueExact value: 10740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.94 million Calculation and evidence121681000 − 10740000 USD Exact free cash flow: 110941000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | USD 79.99 million Exact valueExact value: 79988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.77 million Exact valueExact value: 114766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.28 million Exact valueExact value: 11279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.49 million Calculation and evidence114766000 − 11279000 USD Exact free cash flow: 103487000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | USD 100.74 million Exact valueExact value: 100737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 163.65 million Exact valueExact value: 163648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.94 million Exact valueExact value: 12944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150.7 million Calculation and evidence163648000 − 12944000 USD Exact free cash flow: 150704000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-07-01 – 2012-06-30 | USD 166.98 million Exact valueExact value: 166983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179.95 million Exact valueExact value: 179949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.47 million Exact valueExact value: 17468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162.48 million Calculation and evidence179949000 − 17468000 USD Exact free cash flow: 162481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-01 – 2013-06-30 | USD 171.42 million Exact valueExact value: 171418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203.53 million Exact valueExact value: 203525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.28 million Exact valueExact value: 23282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180.24 million Calculation and evidence203525000 − 23282000 USD Exact free cash flow: 180243000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-07-01 – 2014-06-30 | USD 182.01 million Exact valueExact value: 182014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239.46 million Exact valueExact value: 239461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.63 million Exact valueExact value: 31627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207.83 million Calculation and evidence239461000 − 31627000 USD Exact free cash flow: 207834000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 2,653 latest values · 2,653 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000320345, 320345, edgar:320345
Also known as MICROS SYSTEMS INC