Revenue
140 million USD
2003-08-02 · USD
Exact inputs and evidence
- Revenue: 139769000 USD Source
27 filing records in this dataset, filed from 1998-04-30 to 2012-09-28. Explore the available filing history and original sources.
7325000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-09-28.
Financial data available through: 2003-02-01.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 673.52 million
–
Current period
USD 670.62 million
–
670618000 − 673516000 = -2898000 USD
673516000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source670618000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 920,000
–
Current period
−USD 14.17 million
–
-14173000 − -920000 = -13253000 USD
-920000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source-14173000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 41.54 million
–
Current period
USD 46.56 million
–
46558000 − 41541000 = 5017000 USD
41541000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source46558000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.09 million
–
Current period
USD 8.34 million
–
8336000 − 19094000 = -10758000 USD
19094000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source8336000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-01 – 1996-01-31 | 608931000 | Unavailable | Unavailable | Unavailable | -63286000 | 45729000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 597008000 | Unavailable | Unavailable | Unavailable | -12429000 | -15075000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 559979000 | Unavailable | Unavailable | Unavailable | -28952000 | -74414000 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 610969000 | Unavailable | Unavailable | Unavailable | 25461000 | -1383000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 667374000 | Unavailable | Unavailable | Unavailable | 15228000 | -10456000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 687630000 | Unavailable | Unavailable | Unavailable | -6735000 | -6483000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 673516000 | Unavailable | Unavailable | Unavailable | -920000 | 22447000 Derived | Source
|
| 2003 2002-02-02 – 2003-02-01 | 670618000 | Unavailable | Unavailable | Unavailable | -14173000 | 38222000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 608931000 |
|
| 1997 | Revenue | 597008000 |
|
| 1998 | Revenue | 559979000 |
|
| 1999 | Revenue | 610969000 |
|
| 2000 | Revenue | 667374000 |
|
| 2001 | Revenue | 687630000 |
|
| 2002 | Revenue | 673516000 |
|
| 2003 | Revenue | 670618000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -2% |
|
| 1998 | Year over year | -6.2% |
|
| 1999 | Year over year | 9.1% |
|
| 2000 | Year over year | 9.2% |
|
| 2001 | Year over year | 3% |
|
| 2002 | Year over year | -2.1% |
|
| 2003 | Year over year | -0.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-31 | Operating margin | Not reported |
|
| 1997-01-31 | Operating margin | Not reported |
|
| 1998-01-31 | Operating margin | Not reported |
|
| 1999-01-30 | Operating margin | Not reported |
|
| 2000-01-29 | Operating margin | Not reported |
|
| 2001-02-03 | Operating margin | Not reported |
|
| 2002-02-02 | Operating margin | Not reported |
|
| 2003-02-01 | Operating margin | Not reported |
|
| 1996 | Net margin | -10.4% |
|
| 1997 | Net margin | -2.1% |
|
| 1998 | Net margin | -5.2% |
|
| 1999 | Net margin | 4.2% |
|
| 2000 | Net margin | 2.3% |
|
| 2001 | Net margin | -1% |
|
| 2002 | Net margin | -0.1% |
|
| 2003 | Net margin | -2.1% |
|
| 1996 | Free cash flow margin | 7.5% |
|
| 1997 | Free cash flow margin | -2.5% |
|
| 1998 | Free cash flow margin | -13.3% |
|
| 1999 | Free cash flow margin | -0.2% |
|
| 2000 | Free cash flow margin | -1.6% |
|
| 2001 | Free cash flow margin | -0.9% |
|
| 2002 | Free cash flow margin | 3.3% |
|
| 2003 | Free cash flow margin | 5.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 57130000 |
|
| 1997 | Operating cash flow | -10316000 |
|
| 1998 | Operating cash flow | -53767000 |
|
| 1999 | Operating cash flow | 14832000 |
|
| 2000 | Operating cash flow | 6585000 |
|
| 2001 | Operating cash flow | 16988000 |
|
| 2002 | Operating cash flow | 41541000 |
|
| 2003 | Operating cash flow | 46558000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 45729000 |
|
| 1997 | Free cash flow | -15075000 |
|
| 1998 | Free cash flow | -74414000 |
|
| 1999 | Free cash flow | -1383000 |
|
| 2000 | Free cash flow | -10456000 |
|
| 2001 | Free cash flow | -6483000 |
|
| 2002 | Free cash flow | 22447000 |
|
| 2003 | Free cash flow | 38222000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 60.8% |
|
| 1999 | Liabilities / assets | 47.5% |
|
| 2000 | Liabilities / assets | 46% |
|
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-02-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 3.7× |
|
| 1999 | Current assets / current liabilities | 3.93× |
|
| 2000 | Current assets / current liabilities | 1.74× |
|
| 2001 | Current assets / current liabilities | 5.37× |
|
| 2002 | Current assets / current liabilities | 4.33× |
|
| 2003 | Current assets / current liabilities | 3.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-02-01 – 1996-01-31 | −USD 63.29 million Exact valueExact value: -63286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.13 million Exact valueExact value: 57130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.4 million Exact valueExact value: 11401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.73 million Calculation and evidence57130000 − 11401000 USD Exact free cash flow: 45729000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | −USD 12.43 million Exact valueExact value: -12429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.32 million Exact valueExact value: -10316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Exact valueExact value: 4759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.08 million Calculation and evidence-10316000 − 4759000 USD Exact free cash flow: -15075000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 28.95 million Exact valueExact value: -28952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.77 million Exact valueExact value: -53767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.65 million Exact valueExact value: 20647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74.41 million Calculation and evidence-53767000 − 20647000 USD Exact free cash flow: -74414000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 25.46 million Exact valueExact value: 25461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.83 million Exact valueExact value: 14832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.22 million Exact valueExact value: 16215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Calculation and evidence14832000 − 16215000 USD Exact free cash flow: -1383000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 15.23 million Exact valueExact value: 15228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.59 million Exact valueExact value: 6585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.04 million Exact valueExact value: 17041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.46 million Calculation and evidence6585000 − 17041000 USD Exact free cash flow: -10456000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | −USD 6.74 million Exact valueExact value: -6735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.99 million Exact valueExact value: 16988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.47 million Exact valueExact value: 23471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.48 million Calculation and evidence16988000 − 23471000 USD Exact free cash flow: -6483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | −USD 920,000 Exact valueExact value: -920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.54 million Exact valueExact value: 41541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.09 million Exact valueExact value: 19094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.45 million Calculation and evidence41541000 − 19094000 USD Exact free cash flow: 22447000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-02 – 2003-02-01 | −USD 14.17 million Exact valueExact value: -14173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.56 million Exact valueExact value: 46558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.34 million Exact valueExact value: 8336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.22 million Calculation and evidence46558000 − 8336000 USD Exact free cash flow: 38222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000032020, 32020, edgar:32020