ELDER BEERMAN STORES CORP

EDGAR

27 filing records in this dataset, filed from 1998-04-30 to 2012-09-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

140 million USD

2003-08-02 · USD

Exact inputs and evidence

Net margin

-1.53%

2003-08-02 · %

Exact inputs and evidence
  • Net Income: -2136000 USD Source
  • Revenue: 139769000 USD Source
Cash and cash equivalents
7.33 million USD Source
Exact value

7325000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-09-28.

Financial data available through: 2003-02-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-02-01
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2003-02-01
  • Operating cash flow: 8 of 11 periods available· newest 2003-02-01
  • Capital expenditure: 8 of 11 periods available· newest 2003-02-01
  • Total assets: 6 of 11 periods available· newest 2003-02-01
  • Total liabilities: 3 of 11 periods available· newest 2000-01-29
  • Current assets: 6 of 11 periods available· newest 2003-02-01
  • Current liabilities: 6 of 11 periods available· newest 2003-02-01
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-02-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.4%

    Prior period

    USD 673.52 million

    –

    Current period

    USD 670.62 million

    –

    Exact inputs and evidence

    670618000 − 673516000 = -2898000 USD

    673516000 USD · 2001-02-03 – 2002-02-02

    Inspect prior input Prior source

    670618000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.25 million

    Prior period

    −USD 920,000

    –

    Current period

    −USD 14.17 million

    –

    Exact inputs and evidence

    -14173000 − -920000 = -13253000 USD

    -920000 USD · 2001-02-03 – 2002-02-02

    Inspect prior input Prior source

    -14173000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +12.1%

    Prior period

    USD 41.54 million

    –

    Current period

    USD 46.56 million

    –

    Exact inputs and evidence

    46558000 − 41541000 = 5017000 USD

    41541000 USD · 2001-02-03 – 2002-02-02

    Inspect prior input Prior source

    46558000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56.3%

    Prior period

    USD 19.09 million

    –

    Current period

    USD 8.34 million

    –

    Exact inputs and evidence

    8336000 − 19094000 = -10758000 USD

    19094000 USD · 2001-02-03 – 2002-02-02

    Inspect prior input Prior source

    8336000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-02-02 – 2003-02-01

  • Revenue USD 670.62 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 14.17 million −2.1% of revenue

Cash

  • Operating cash flow USD 46.56 million 6.9% of revenue
  • Capital expenditure USD 8.34 million 1.2% of revenue
  • Free cash flow Derived USD 38.22 million 5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-01 – 1996-01-31608931000 UnavailableUnavailableUnavailable-63286000 45729000 Derived
Source
1997 1996-02-01 – 1997-01-31597008000 UnavailableUnavailableUnavailable-12429000 -15075000 Derived
Source
1998 1997-02-01 – 1998-01-31559979000 UnavailableUnavailableUnavailable-28952000 -74414000 Derived
Source
1999 1998-01-31 – 1999-01-30610969000 UnavailableUnavailableUnavailable25461000 -1383000 Derived
Source
2000 1999-01-30 – 2000-01-29667374000 UnavailableUnavailableUnavailable15228000 -10456000 Derived
Source
2001 2000-02-04 – 2001-02-03687630000 UnavailableUnavailableUnavailable-6735000 -6483000 Derived
Source
2002 2001-02-03 – 2002-02-02673516000 UnavailableUnavailableUnavailable-920000 22447000 Derived
Source
2003 2002-02-02 – 2003-02-01670618000 UnavailableUnavailableUnavailable-14173000 38222000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 670.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.742.6M557.0M371.3M185.7M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue608931000
1997Revenue597008000
1998Revenue559979000
1999Revenue610969000
2000Revenue667374000
2001Revenue687630000
2002Revenue673516000
2003Revenue670618000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%6.0%1.5%-3.0%-7.4%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-2%
1998Year over year-6.2%
1999Year over year9.1%
2000Year over year9.2%
2001Year over year3%
2002Year over year-2.1%
2003Year over year-0.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2.1% 2003
Free cash flow margin 5.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%3.1%-2.9%-8.9%-15.0%1996-01-312000-01-292003-02-01
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-01-31Operating marginNot reported
1997-01-31Operating marginNot reported
1998-01-31Operating marginNot reported
1999-01-30Operating marginNot reported
2000-01-29Operating marginNot reported
2001-02-03Operating marginNot reported
2002-02-02Operating marginNot reported
2003-02-01Operating marginNot reported
1996Net margin-10.4%
1997Net margin-2.1%
1998Net margin-5.2%
1999Net margin4.2%
2000Net margin2.3%
2001Net margin-1%
2002Net margin-0.1%
2003Net margin-2.1%
1996Free cash flow margin7.5%
1997Free cash flow margin-2.5%
1998Free cash flow margin-13.3%
1999Free cash flow margin-0.2%
2000Free cash flow margin-1.6%
2001Free cash flow margin-0.9%
2002Free cash flow margin3.3%
2003Free cash flow margin5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 46.6M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.0M33.8M1.7M-30.5M-62.6M199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow57130000
1997Operating cash flow-10316000
1998Operating cash flow-53767000
1999Operating cash flow14832000
2000Operating cash flow6585000
2001Operating cash flow16988000
2002Operating cash flow41541000
2003Operating cash flow46558000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 38.2M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.3M20.5M-14.3M-49.2M-84.0M199620002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow45729000
1997Free cash flow-15075000
1998Free cash flow-74414000
1999Free cash flow-1383000
2000Free cash flow-10456000
2001Free cash flow-6483000
2002Free cash flow22447000
2003Free cash flow38222000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%1996-01-3120002003-02-01
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-01-31Liabilities / assetsNot reportedNo source recorded
1997-01-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets60.8%
1999Liabilities / assets47.5%
2000Liabilities / assets46%
2001-02-03Liabilities / assetsNot reported
2002-02-02Liabilities / assetsNot reported
2003-02-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.76× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.79×4.35×2.90×1.45×0.00×1996-01-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-01-31Current assets / current liabilitiesNot reportedNo source recorded
1997-01-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities3.7×
1999Current assets / current liabilities3.93×
2000Current assets / current liabilities1.74×
2001Current assets / current liabilities5.37×
2002Current assets / current liabilities4.33×
2003Current assets / current liabilities3.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-01 – 1996-01-31
−USD 63.29 million
Exact value

Exact value: -63286000 USD

1995-02-01 – 1996-01-31: -63286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.13 million
Exact value

Exact value: 57130000 USD

1995-02-01 – 1996-01-31: 57130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.4 million
Exact value

Exact value: 11401000 USD

1995-02-01 – 1996-01-31: 11401000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.73 million
Calculation and evidence

57130000 − 11401000 USD

Exact free cash flow: 45729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 12.43 million
Exact value

Exact value: -12429000 USD

1996-02-01 – 1997-01-31: -12429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.32 million
Exact value

Exact value: -10316000 USD

1996-02-01 – 1997-01-31: -10316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4759000 USD

1996-02-01 – 1997-01-31: 4759000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.08 million
Calculation and evidence

-10316000 − 4759000 USD

Exact free cash flow: -15075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 28.95 million
Exact value

Exact value: -28952000 USD

1997-02-01 – 1998-01-31: -28952000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.77 million
Exact value

Exact value: -53767000 USD

1997-02-01 – 1998-01-31: -53767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.65 million
Exact value

Exact value: 20647000 USD

1997-02-01 – 1998-01-31: 20647000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74.41 million
Calculation and evidence

-53767000 − 20647000 USD

Exact free cash flow: -74414000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
USD 25.46 million
Exact value

Exact value: 25461000 USD

1998-01-31 – 1999-01-30: 25461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.83 million
Exact value

Exact value: 14832000 USD

1998-01-31 – 1999-01-30: 14832000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.22 million
Exact value

Exact value: 16215000 USD

1998-01-31 – 1999-01-30: 16215000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Calculation and evidence

14832000 − 16215000 USD

Exact free cash flow: -1383000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-30 – 2000-01-29
USD 15.23 million
Exact value

Exact value: 15228000 USD

1999-01-30 – 2000-01-29: 15228000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.59 million
Exact value

Exact value: 6585000 USD

1999-01-30 – 2000-01-29: 6585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.04 million
Exact value

Exact value: 17041000 USD

1999-01-30 – 2000-01-29: 17041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.46 million
Calculation and evidence

6585000 − 17041000 USD

Exact free cash flow: -10456000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-04 – 2001-02-03
−USD 6.74 million
Exact value

Exact value: -6735000 USD

2000-02-04 – 2001-02-03: -6735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.99 million
Exact value

Exact value: 16988000 USD

2000-02-04 – 2001-02-03: 16988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.47 million
Exact value

Exact value: 23471000 USD

2000-02-04 – 2001-02-03: 23471000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.48 million
Calculation and evidence

16988000 − 23471000 USD

Exact free cash flow: -6483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-03 – 2002-02-02
−USD 920,000
Exact value

Exact value: -920000 USD

2001-02-03 – 2002-02-02: -920000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.54 million
Exact value

Exact value: 41541000 USD

2001-02-03 – 2002-02-02: 41541000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.09 million
Exact value

Exact value: 19094000 USD

2001-02-03 – 2002-02-02: 19094000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.45 million
Calculation and evidence

41541000 − 19094000 USD

Exact free cash flow: 22447000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-02 – 2003-02-01
−USD 14.17 million
Exact value

Exact value: -14173000 USD

2002-02-02 – 2003-02-01: -14173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.56 million
Exact value

Exact value: 46558000 USD

2002-02-02 – 2003-02-01: 46558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.34 million
Exact value

Exact value: 8336000 USD

2002-02-02 – 2003-02-01: 8336000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.22 million
Calculation and evidence

46558000 − 8336000 USD

Exact free cash flow: 38222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000032020, 32020, edgar:32020