Revenue
556 thousand USD
2015-09-30 · USD
Exact inputs and evidence
- Revenue: 555514 USD Source
86 filing records in this dataset, filed from 1996-07-12 to 2015-10-27. Reported financial figures are available; chart coverage varies by period.
3026606 USD
9766323 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-10-27.
Financial data available through: 2014-08-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.67 million
–
Current period
USD 5.33 million
–
5328353 − 3673292 = 1655061 USD
3673292 USD · 2012-09-01 – 2013-08-31
Inspect prior input Prior source5328353 USD · 2013-09-01 – 2014-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.25 million
–
Current period
−USD 7.14 million
–
-7142832 − -8251691 = 1108859 USD
-8251691 USD · 2012-09-01 – 2013-08-31
Inspect prior input Prior source-7142832 USD · 2013-09-01 – 2014-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.2 million
–
Current period
−USD 5.92 million
–
-5916395 − -6200055 = 283660 USD
-6200055 USD · 2012-09-01 – 2013-08-31
Inspect prior input Prior source-5916395 USD · 2013-09-01 – 2014-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35,362
–
Current period
USD 75,599
–
75599 − 35362 = 40237 USD
35362 USD · 2012-09-01 – 2013-08-31
Inspect prior input Prior source75599 USD · 2013-09-01 – 2014-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-09-01 – 2005-08-31 | 2021104 | 4314800 Derived | -2293696 | -5615388 Derived | 3321692 | -2834338 Derived | Source
|
| 2006 2005-09-01 – 2006-08-31 | 2898402 | 7997553 Derived | -5099151 | -14348647 Derived | 9249496 | -7096304 Derived | Source
|
| 2007 2006-09-01 – 2007-08-31 | 2834386 | 9218926 Derived | -6384540 | -3036345 Derived | -3348195 | -5187074 Derived | Source
|
| 2008 2007-09-01 – 2008-08-31 | 5143140 | 9395484 Derived | -4252344 | -1813245 Derived | -2439099 | -2193674 Derived | Source
|
| 2009 2008-09-01 – 2009-08-31 | 3536487 | 10062980 Derived | -6526493 | 4858377 Derived | -11384870 | -3680292 Derived | Source
|
| 2010 2009-09-01 – 2010-08-31 | 1582276 | 9060242 Derived | -7477966 | -21018 Derived | -7456948 | -5802096 Derived | Source
|
| 2011 2010-09-01 – 2011-08-31 | 3037475 | 8386146 Derived | -5348671 | -63154 Derived | -5285517 | -4371779 Derived | Source
|
| 2012 2011-09-01 – 2012-08-31 | 2071192 | 10084439 Derived | -8013247 | -52587 Derived | -7960660 | -6033460 Derived | Source
|
| 2013 2012-09-01 – 2013-08-31 | 3673292 | 11946576 Derived | -8273284 | -21593 Derived | -8251691 | -6235417 Derived | Source
|
| 2014 2013-09-01 – 2014-08-31 | 5328353 | 12476551 Derived | -7148198 | -5366 Derived | -7142832 | -5991994 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 2021104 |
|
| 2006 | Revenue | 2898402 |
|
| 2007 | Revenue | 2834386 |
|
| 2008 | Revenue | 5143140 |
|
| 2009 | Revenue | 3536487 |
|
| 2010 | Revenue | 1582276 |
|
| 2011 | Revenue | 3037475 |
|
| 2012 | Revenue | 2071192 |
|
| 2013 | Revenue | 3673292 |
|
| 2014 | Revenue | 5328353 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | 23.9% |
|
| 2006 | Year over year | 43.4% |
|
| 2007 | Year over year | -2.2% |
|
| 2008 | Year over year | 81.5% |
|
| 2009 | Year over year | -31.2% |
|
| 2010 | Year over year | -55.3% |
|
| 2011 | Year over year | 92% |
|
| 2012 | Year over year | -31.8% |
|
| 2013 | Year over year | 77.4% |
|
| 2014 | Year over year | 45.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -113.5% |
|
| 2006 | Operating margin | -175.9% |
|
| 2007 | Operating margin | -225.3% |
|
| 2008 | Operating margin | -82.7% |
|
| 2009 | Operating margin | -184.5% |
|
| 2010 | Operating margin | -472.6% |
|
| 2011 | Operating margin | -176.1% |
|
| 2012 | Operating margin | -386.9% |
|
| 2013 | Operating margin | -225.2% |
|
| 2014 | Operating margin | -134.2% |
|
| 2005 | Net margin | 164.4% |
|
| 2006 | Net margin | 319.1% |
|
| 2007 | Net margin | -118.1% |
|
| 2008 | Net margin | -47.4% |
|
| 2009 | Net margin | -321.9% |
|
| 2010 | Net margin | -471.3% |
|
| 2011 | Net margin | -174% |
|
| 2012 | Net margin | -384.4% |
|
| 2013 | Net margin | -224.6% |
|
| 2014 | Net margin | -134.1% |
|
| 2005 | Free cash flow margin | -140.2% |
|
| 2006 | Free cash flow margin | -244.8% |
|
| 2007 | Free cash flow margin | -183% |
|
| 2008 | Free cash flow margin | -42.7% |
|
| 2009 | Free cash flow margin | -104.1% |
|
| 2010 | Free cash flow margin | -366.7% |
|
| 2011 | Free cash flow margin | -143.9% |
|
| 2012 | Free cash flow margin | -291.3% |
|
| 2013 | Free cash flow margin | -169.8% |
|
| 2014 | Free cash flow margin | -112.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -2723482 |
|
| 2006 | Operating cash flow | -6883132 |
|
| 2007 | Operating cash flow | -5120462 |
|
| 2008 | Operating cash flow | -902576 |
|
| 2009 | Operating cash flow | -3643814 |
|
| 2010 | Operating cash flow | -5679575 |
|
| 2011 | Operating cash flow | -4157225 |
|
| 2012 | Operating cash flow | -5935939 |
|
| 2013 | Operating cash flow | -6200055 |
|
| 2014 | Operating cash flow | -5916395 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -2834338 |
|
| 2006 | Free cash flow | -7096304 |
|
| 2007 | Free cash flow | -5187074 |
|
| 2008 | Free cash flow | -2193674 |
|
| 2009 | Free cash flow | -3680292 |
|
| 2010 | Free cash flow | -5802096 |
|
| 2011 | Free cash flow | -4371779 |
|
| 2012 | Free cash flow | -6033460 |
|
| 2013 | Free cash flow | -6235417 |
|
| 2014 | Free cash flow | -5991994 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-08-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 9.5% |
|
| 2007 | Liabilities / assets | 4.8% |
|
| 2008 | Liabilities / assets | 6.2% |
|
| 2009 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | Not reported |
|
| 2011 | Liabilities / assets | 4% |
|
| 2012 | Liabilities / assets | 5.7% |
|
| 2013 | Liabilities / assets | 15.3% |
|
| 2014 | Liabilities / assets | 13% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 25.28× |
|
| 2006 | Current assets / current liabilities | 11.28× |
|
| 2007 | Current assets / current liabilities | 21.61× |
|
| 2008 | Current assets / current liabilities | 15.67× |
|
| 2009 | Current assets / current liabilities | 13.56× |
|
| 2010 | Current assets / current liabilities | 22.13× |
|
| 2011 | Current assets / current liabilities | 30.27× |
|
| 2012 | Current assets / current liabilities | 18.79× |
|
| 2013 | Current assets / current liabilities | 6.07× |
|
| 2014 | Current assets / current liabilities | 6.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-09-01 – 2005-08-31 | USD 3.32 million Exact valueExact value: 3321692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.72 million Exact valueExact value: -2723482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110,856 Exact valueExact value: 110856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.83 million Calculation and evidence-2723482 − 110856 USD Exact free cash flow: -2834338 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-09-01 – 2006-08-31 | USD 9.25 million Exact valueExact value: 9249496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.88 million Exact valueExact value: -6883132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213,172 Exact valueExact value: 213172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.1 million Calculation and evidence-6883132 − 213172 USD Exact free cash flow: -7096304 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-09-01 – 2007-08-31 | −USD 3.35 million Exact valueExact value: -3348195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.12 million Exact valueExact value: -5120462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,612 Exact valueExact value: 66612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.19 million Calculation and evidence-5120462 − 66612 USD Exact free cash flow: -5187074 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-09-01 – 2008-08-31 | −USD 2.44 million Exact valueExact value: -2439099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 902,576 Exact valueExact value: -902576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1291098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Calculation and evidence-902576 − 1291098 USD Exact free cash flow: -2193674 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-09-01 – 2009-08-31 | −USD 11.38 million Exact valueExact value: -11384870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.64 million Exact valueExact value: -3643814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,478 Exact valueExact value: 36478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.68 million Calculation and evidence-3643814 − 36478 USD Exact free cash flow: -3680292 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-09-01 – 2010-08-31 | −USD 7.46 million Exact valueExact value: -7456948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.68 million Exact valueExact value: -5679575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122,521 Exact valueExact value: 122521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.8 million Calculation and evidence-5679575 − 122521 USD Exact free cash flow: -5802096 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-01 – 2011-08-31 | −USD 5.29 million Exact valueExact value: -5285517 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.16 million Exact valueExact value: -4157225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,554 Exact valueExact value: 214554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.37 million Calculation and evidence-4157225 − 214554 USD Exact free cash flow: -4371779 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-09-01 – 2012-08-31 | −USD 7.96 million Exact valueExact value: -7960660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.94 million Exact valueExact value: -5935939 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,521 Exact valueExact value: 97521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.03 million Calculation and evidence-5935939 − 97521 USD Exact free cash flow: -6033460 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-09-01 – 2013-08-31 | −USD 8.25 million Exact valueExact value: -8251691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.2 million Exact valueExact value: -6200055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,362 Exact valueExact value: 35362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.24 million Calculation and evidence-6200055 − 35362 USD Exact free cash flow: -6235417 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-09-01 – 2014-08-31 | −USD 7.14 million Exact valueExact value: -7142832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.92 million Exact valueExact value: -5916395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75,599 Exact valueExact value: 75599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.99 million Calculation and evidence-5916395 − 75599 USD Exact free cash flow: -5991994 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
86 filings · 1,447 latest values · 1,447 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000320174, 320174, bsdm, edgar:320174
Also known as BSD MEDICAL CORP, BSD MEDICAL CORPORATION, BSD Medical Corp, BSD Medical Corporation, Perseon Corp