ELCO INDUSTRIES INC

EDGAR

7 filing records in this dataset, filed from 1994-02-10 to 1995-09-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

66.7 million USD

1995-03-31 · USD

Exact inputs and evidence

Operating margin

9.41%

1995-03-31 · %

Exact inputs and evidence
  • Operating Income: 6282000 USD Source
  • Revenue: 66726000 USD Source

Operating cash flow

8.74 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18307000 USD Source
  • Operating Cash Flow: 9564000 USD Source

Free cash flow

5.85 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18307000 USD Source
  • Operating Cash Flow: 9564000 USD Source
  • Capital Expenditure: 11845000 USD Source
  • Capital Expenditure: 8947000 USD Source
Cash and cash equivalents
3.11 million USD Source
Exact value

3110000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

247 million USD

1994-04-01 – 1995-03-31

Exact inputs and evidence
  • Revenue: 225901000 USD · 1993-07-01 – 1994-06-30 Source
  • Revenue: 164008000 USD · 1993-07-01 – 1994-03-31 Source
  • Revenue: 59805000 USD · 1994-07-01 – 1994-09-30 Source
  • Revenue: 58906000 USD · 1994-10-01 – 1994-12-31 Source
  • Revenue: 66726000 USD · 1995-01-01 – 1995-03-31 Source

Net income

10.3 million USD

1994-07-01 – 1995-06-30

Exact inputs and evidence
  • Net income: 2424000 USD · 1994-07-01 – 1994-09-30 Source
  • Net income: 1650000 USD · 1994-10-01 – 1994-12-31 Source
  • Net income: 3356000 USD · 1995-01-01 – 1995-03-31 Source
  • Net income: 10262000 USD · 1994-07-01 – 1995-06-30 Source
  • Net income: 7430000 USD · 1994-07-01 – 1995-03-31 Source

Operating cash flow

22 million USD

1994-07-01 – 1995-06-30

Exact inputs and evidence
  • Operating cash flow: 2487000 USD · 1994-07-01 – 1994-09-30 Source
  • Operating cash flow: 9564000 USD · 1994-07-01 – 1994-12-31 Source
  • Operating cash flow: 2487000 USD · 1994-07-01 – 1994-09-30 Source
  • Operating cash flow: 18307000 USD · 1994-07-01 – 1995-03-31 Source
  • Operating cash flow: 9564000 USD · 1994-07-01 – 1994-12-31 Source
  • Operating cash flow: 21978000 USD · 1994-07-01 – 1995-06-30 Source
  • Operating cash flow: 18307000 USD · 1994-07-01 – 1995-03-31 Source

Capital expenditure

16.1 million USD

1994-07-01 – 1995-06-30

Exact inputs and evidence
  • Capital expenditure: 4712000 USD · 1994-07-01 – 1994-09-30 Source
  • Capital expenditure: 8947000 USD · 1994-07-01 – 1994-12-31 Source
  • Capital expenditure: 4712000 USD · 1994-07-01 – 1994-09-30 Source
  • Capital expenditure: 11845000 USD · 1994-07-01 – 1995-03-31 Source
  • Capital expenditure: 8947000 USD · 1994-07-01 – 1994-12-31 Source
  • Capital expenditure: 16085000 USD · 1994-07-01 – 1995-06-30 Source
  • Capital expenditure: 11845000 USD · 1994-07-01 – 1995-03-31 Source

Free cash flow

5.89 million USD

1994-07-01 – 1995-06-30

Exact inputs and evidence
  • Operating cash flow: 2487000 USD · 1994-07-01 – 1994-09-30 Source
  • Operating cash flow: 9564000 USD · 1994-07-01 – 1994-12-31 Source
  • Operating cash flow: 2487000 USD · 1994-07-01 – 1994-09-30 Source
  • Operating cash flow: 18307000 USD · 1994-07-01 – 1995-03-31 Source
  • Operating cash flow: 9564000 USD · 1994-07-01 – 1994-12-31 Source
  • Operating cash flow: 21978000 USD · 1994-07-01 – 1995-06-30 Source
  • Operating cash flow: 18307000 USD · 1994-07-01 – 1995-03-31 Source
  • Capital expenditure: 4712000 USD · 1994-07-01 – 1994-09-30 Source
  • Capital expenditure: 8947000 USD · 1994-07-01 – 1994-12-31 Source
  • Capital expenditure: 4712000 USD · 1994-07-01 – 1994-09-30 Source
  • Capital expenditure: 11845000 USD · 1994-07-01 – 1995-03-31 Source
  • Capital expenditure: 8947000 USD · 1994-07-01 – 1994-12-31 Source
  • Capital expenditure: 16085000 USD · 1994-07-01 – 1995-06-30 Source
  • Capital expenditure: 11845000 USD · 1994-07-01 – 1995-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-09-19.

Financial data available through: 1994-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-06-30
  • Operating income: 3 of 11 periods available· newest 1994-06-30
  • Net income: 3 of 11 periods available· newest 1994-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1994-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1994-06-30
  • Total assets: 2 of 11 periods available· newest 1994-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1994-06-30
  • Current liabilities: 2 of 11 periods available· newest 1994-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1994-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.4%

    Prior period

    USD 199.18 million

    –

    Current period

    USD 225.9 million

    –

    Exact inputs and evidence

    225901000 − 199179000 = 26722000 USD

    199179000 USD · 1992-07-01 – 1993-06-30

    Inspect prior input Prior source

    225901000 USD · 1993-07-01 – 1994-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +69%

    Prior period

    USD 4.87 million

    –

    Current period

    USD 8.23 million

    –

    Exact inputs and evidence

    8229000 − 4869000 = 3360000 USD

    4869000 USD · 1992-07-01 – 1993-06-30

    Inspect prior input Prior source

    8229000 USD · 1993-07-01 – 1994-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -12%

    Prior period

    USD 19.42 million

    –

    Current period

    USD 17.09 million

    –

    Exact inputs and evidence

    17090000 − 19415000 = -2325000 USD

    19415000 USD · 1992-07-01 – 1993-06-30

    Inspect prior input Prior source

    17090000 USD · 1993-07-01 – 1994-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +29.5%

    Prior period

    USD 9.57 million

    –

    Current period

    USD 12.39 million

    –

    Exact inputs and evidence

    12388000 − 9569000 = 2819000 USD

    9569000 USD · 1992-07-01 – 1993-06-30

    Inspect prior input Prior source

    12388000 USD · 1993-07-01 – 1994-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1993-07-01 – 1994-06-30

  • Revenue USD 225.9 million 100% of revenue
  • Operating costs Derived USD 209.33 million 93% of revenue
  • Operating income USD 16.57 million 7.3% of revenue
  • Tax, interest and other Derived USD 8.34 million 3.7% of revenue
  • Net income USD 8.23 million 3.6% of revenue

Cash

  • Operating cash flow USD 17.09 million 7.6% of revenue
  • Capital expenditure USD 12.39 million 5.5% of revenue
  • Free cash flow Derived USD 4.7 million 2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −1.3% of revenue.
  • 1993 94%
  • 1994 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-07-01 – 1992-06-30189337000 180094000 Derived 9243000 11768000 Derived -2525000 1891000 Derived
Source
1993 1992-07-01 – 1993-06-30199179000 186752000 Derived 12427000 7558000 Derived 4869000 9846000 Derived
Source
1994 1993-07-01 – 1994-06-30225901000 209332000 Derived 16569000 8340000 Derived 8229000 4702000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 225.9M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.244.0M183.0M122.0M61.0M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue189337000
1993Revenue199179000
1994Revenue225901000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.4% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5%10.9%7.2%3.6%0.0%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year5.2%
1994Year over year13.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.3% 1994
Net margin 3.6% 1994
Free cash flow margin 2.1% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%5.5%3.0%0.5%-2.0%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin4.9%
1993Operating margin6.2%
1994Operating margin7.3%
1992Net margin-1.3%
1993Net margin2.4%
1994Net margin3.6%
1992Free cash flow margin1%
1993Free cash flow margin4.9%
1994Free cash flow margin2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.1M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.0M15.7M10.5M5.2M0.0199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow12441000
1993Operating cash flow19415000
1994Operating cash flow17090000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.7M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6M8.0M5.3M2.7M0.0199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow1891000
1993Free cash flow9846000
1994Free cash flow4702000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Liabilities / assetsNot reportedNo source recorded
1993-06-30Liabilities / assetsNot reported
1994-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.06× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.73×1.15×0.58×0.00×1992-06-3019931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.13×
1994Current assets / current liabilities2.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-07-01 – 1992-06-30
−USD 2.53 million
Exact value

Exact value: -2525000 USD

1991-07-01 – 1992-06-30: -2525000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.44 million
Exact value

Exact value: 12441000 USD

1991-07-01 – 1992-06-30: 12441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.55 million
Exact value

Exact value: 10550000 USD

1991-07-01 – 1992-06-30: 10550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Calculation and evidence

12441000 − 10550000 USD

Exact free cash flow: 1891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-07-01 – 1993-06-30
USD 4.87 million
Exact value

Exact value: 4869000 USD

1992-07-01 – 1993-06-30: 4869000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.42 million
Exact value

Exact value: 19415000 USD

1992-07-01 – 1993-06-30: 19415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.57 million
Exact value

Exact value: 9569000 USD

1992-07-01 – 1993-06-30: 9569000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.85 million
Calculation and evidence

19415000 − 9569000 USD

Exact free cash flow: 9846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 8.23 million
Exact value

Exact value: 8229000 USD

1993-07-01 – 1994-06-30: 8229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.09 million
Exact value

Exact value: 17090000 USD

1993-07-01 – 1994-06-30: 17090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12388000 USD

1993-07-01 – 1994-06-30: 12388000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Calculation and evidence

17090000 − 12388000 USD

Exact free cash flow: 4702000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000032013, 32013, edgar:32013