TELOS CORP

EDGAR

Annual consolidated revenue for 2025: about USD 164.8M, using the latest reported figures. The previous period, 2024, was about USD 108.3M.

Watchlist

Latest quarter

Revenue

47.7 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

0.65%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 310000 USD Source
  • Revenue: 47745000 USD Source

Operating cash flow

8.83 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17489000 USD Source
  • Operating Cash Flow: 8656000 USD Source

Free cash flow

8.59 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17489000 USD Source
  • Operating Cash Flow: 8656000 USD Source
  • Capital Expenditure: 391000 USD Source
  • Capital Expenditure: 145000 USD Source
Cash and cash equivalents
50.6 million USD Source
Exact value

50647000 USD

Long-term debt including current maturities
11 million U001 Source
Exact value

10984000 U001

Shares outstanding
74.7 million shares Source
Exact value

74736789 shares

Reported share-count change

3.17% · 2.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 72441668 shares · 2025-06-30· Source
  • 74736789 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-10.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +52.2%

    Prior period

    USD 108.27 million

    –

    Current period

    USD 164.81 million

    –

    Exact inputs and evidence

    164805000 − 108272000 = 56533000 USD

    108272000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    164805000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.97 million

    Prior period

    −USD 52.52 million

    –

    Current period

    −USD 36.55 million

    –

    Exact inputs and evidence

    -36546000 − -52520000 = 15974000 USD

    -52520000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -36546000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 56.12 million

    Prior period

    −USD 25.94 million

    –

    Current period

    USD 30.18 million

    –

    Exact inputs and evidence

    30182000 − -25938000 = 56120000 USD

    -25938000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    30182000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -67.2%

    Prior period

    USD 2.25 million

    –

    Current period

    USD 739,000

    –

    Exact inputs and evidence

    739000 − 2252000 = -1513000 USD

    2252000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    739000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 164.81 million 100% of revenue
  • Cost of revenue USD 103.79 million 63% of revenue
  • Operating expenses USD 100.9 million 61% of revenue
  • Operating income −USD 39.88 million −24% of revenue
  • Tax, interest and other Derived −USD 3.34 million −2% of revenue
  • Net income −USD 36.55 million −22% of revenue

Cash

  • Operating cash flow USD 30.18 million 18% of revenue
  • Capital expenditure USD 739,000 0.4% of revenue
  • Free cash flow Derived USD 29.44 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Net loss: net income was −4% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Operating loss: operating costs were 117% of revenue.
  • 2022 Operating loss: operating costs were 125% of revenue.
  • 2023 Operating loss: operating costs were 128% of revenue.
  • 2024 Operating loss: operating costs were 152% of revenue.
  • 2025 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31159218000 154193000 Derived 5025000 11426000 Derived -6401000 7726000 Derived
Source
2020 2020-01-01 – 2020-12-31179917000 179620000 Derived 297000 -1390000 Derived 1687000 -2884000 Derived
Source
2021 2021-01-01 – 2021-12-31242433000 283897000 Derived -41464000 1670000 Derived -43134000 4061000 Derived
Source
2022 2022-01-01 – 2022-12-31216887000 270737000 Derived -53850000 -422000 Derived -53428000 15499000 Derived
Source
2023 2023-01-01 – 2023-12-31145378000 185693000 Derived -40315000 -5893000 Derived -34422000 661000 Derived
Source
2024 2024-01-01 – 2024-12-31108272000 164145000 Derived -55873000 -3353000 Derived -52520000 -28190000 Derived
Source
2025 2025-01-01 – 2025-12-31164805000 204686000 Derived -39881000 -3335000 Derived -36546000 29443000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 164.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.261.8M196.4M130.9M65.5M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue159218000
2020Revenue179917000
2021Revenue242433000
2022Revenue216887000
2023Revenue145378000
2024Revenue108272000
2025Revenue164805000

Revenue growth

Change in revenue from the same financial period one year earlier.

52.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%34%10%-15%-40%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year13%
2021Year over year34.7%
2022Year over year-10.5%
2023Year over year-33%
2024Year over year-25.5%
2025Year over year52.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24.2% 2025
Net margin -22.2% 2025
Free cash flow margin 17.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%3%-17%-37%-57%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin3.2%
2020Operating margin0.2%
2021Operating margin-17.1%
2022Operating margin-24.8%
2023Operating margin-27.7%
2024Operating margin-51.6%
2025Operating margin-24.2%
2019Net margin-4%
2020Net margin0.9%
2021Net margin-17.8%
2022Net margin-24.6%
2023Net margin-23.7%
2024Net margin-48.5%
2025Net margin-22.2%
2019Free cash flow margin4.9%
2020Free cash flow margin-1.6%
2021Free cash flow margin1.7%
2022Free cash flow margin7.1%
2023Free cash flow margin0.5%
2024Free cash flow margin-26%
2025Free cash flow margin17.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 30.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.7M18.4M2.1M-14.2M-30.4M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow11816000
2020Operating cash flow-2104000
2021Operating cash flow7262000
2022Operating cash flow16508000
2023Operating cash flow1587000
2024Operating cash flow-25938000
2025Operating cash flow30182000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 29.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.1M17.3M626.5K-16.1M-32.8M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow7726000
2020Free cash flow-2884000
2021Free cash flow4061000
2022Free cash flow15499000
2023Free cash flow661000
2024Free cash flow-28190000
2025Free cash flow29443000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.9%25.4%17.0%8.5%0.0%2019-12-3120222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets30.9%
2021Liabilities / assets26.8%
2022Liabilities / assets27.4%
2023Liabilities / assets23.8%
2024Liabilities / assets19.7%
2025Liabilities / assets31.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.57× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.46×3.35×2.23×1.12×0.00×2019-12-3120222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities3.7×
2021Current assets / current liabilities3.76×
2022Current assets / current liabilities3.69×
2023Current assets / current liabilities3.57×
2024Current assets / current liabilities4.13×
2025Current assets / current liabilities2.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 6.4 million
Exact value

Exact value: -6401000 USD

2019-01-01 – 2019-12-31: -6401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.82 million
Exact value

Exact value: 11816000 USD

2019-01-01 – 2019-12-31: 11816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Exact value

Exact value: 4090000 USD

2019-01-01 – 2019-12-31: 4090000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.73 million
Calculation and evidence

11816000 − 4090000 USD

Exact free cash flow: 7726000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 1.69 million
Exact value

Exact value: 1687000 USD

2020-01-01 – 2020-12-31: 1687000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Exact value

Exact value: -2104000 USD

2020-01-01 – 2020-12-31: -2104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,000
Exact value

Exact value: 780000 USD

2020-01-01 – 2020-12-31: 780000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-2104000 − 780000 USD

Exact free cash flow: -2884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 43.13 million
Exact value

Exact value: -43134000 USD

2021-01-01 – 2021-12-31: -43134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.26 million
Exact value

Exact value: 7262000 USD

2021-01-01 – 2021-12-31: 7262000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.2 million
Exact value

Exact value: 3201000 USD

2021-01-01 – 2021-12-31: 3201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Calculation and evidence

7262000 − 3201000 USD

Exact free cash flow: 4061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 53.43 million
Exact value

Exact value: -53428000 USD

2022-01-01 – 2022-12-31: -53428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.51 million
Exact value

Exact value: 16508000 USD

2022-01-01 – 2022-12-31: 16508000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1009000 USD

2022-01-01 – 2022-12-31: 1009000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.5 million
Calculation and evidence

16508000 − 1009000 USD

Exact free cash flow: 15499000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 34.42 million
Exact value

Exact value: -34422000 USD

2023-01-01 – 2023-12-31: -34422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1587000 USD

2023-01-01 – 2023-12-31: 1587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 926,000
Exact value

Exact value: 926000 USD

2023-01-01 – 2023-12-31: 926000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 661,000
Calculation and evidence

1587000 − 926000 USD

Exact free cash flow: 661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 52.52 million
Exact value

Exact value: -52520000 USD

2024-01-01 – 2024-12-31: -52520000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.94 million
Exact value

Exact value: -25938000 USD

2024-01-01 – 2024-12-31: -25938000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2252000 USD

2024-01-01 – 2024-12-31: 2252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.19 million
Calculation and evidence

-25938000 − 2252000 USD

Exact free cash flow: -28190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 36.55 million
Exact value

Exact value: -36546000 USD

2025-01-01 – 2025-12-31: -36546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.18 million
Exact value

Exact value: 30182000 USD

2025-01-01 – 2025-12-31: 30182000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 739,000
Exact value

Exact value: 739000 USD

2025-01-01 – 2025-12-31: 739000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.44 million
Calculation and evidence

30182000 − 739000 USD

Exact free cash flow: 29443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

136 filings · 6,752 latest values · 6,752 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000320121, 320121, TLS, edgar:320121

Also known as C3 INC, TELOS CORP, TELOS CORPORATION