Revenue
1.9 million USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 1903000 USD Source
62 filing records in this dataset, filed from 1995-11-08 to 2010-11-12. Explore the available filing history and original sources.
1.9 million USD
2010-09-30 · USD
-36.21%
2010-09-30 · %
660 thousand USD
2010-09-30 · USD
535 thousand USD
2010-09-30 · USD
102000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.59 million USD
2009-10-01 – 2010-09-30
-3 million USD
2009-10-01 – 2010-09-30
1.28 million USD
2009-10-01 – 2010-09-30
1.76 million USD
2009-10-01 – 2010-09-30
-473 thousand USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-12.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.51 million
–
Current period
USD 6.99 million
–
6985000 − 6511000 = 474000 USD
6511000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source6985000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.23 million
–
Current period
−USD 2.15 million
–
-2152000 − -1227000 = -925000 USD
-1227000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-2152000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.04 million
–
Current period
USD 1.64 million
–
1636000 − 1035000 = 601000 USD
1035000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1636000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.22 million
–
Current period
USD 7.2 million
–
7198000 − 12222000 = -5024000 USD
12222000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source7198000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 6446000 | Unavailable | Unavailable | Unavailable | 763000 | 1256000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6399000 | Unavailable | Unavailable | Unavailable | 1475000 | -8494000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 6824000 | Unavailable | Unavailable | Unavailable | 2206000 | -3515000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 6480000 | Unavailable | Unavailable | Unavailable | 3633000 | 2248000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 5340000 | Unavailable | Unavailable | Unavailable | -388000 | -606000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 6018000 | Unavailable | Unavailable | Unavailable | 724000 | 222000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 6502000 | Unavailable | Unavailable | Unavailable | 800000 | 680000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 6563000 | Unavailable | Unavailable | Unavailable | 381000 | -711000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 6511000 | Unavailable | Unavailable | Unavailable | -1227000 | -11187000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 6985000 | Unavailable | Unavailable | Unavailable | -2152000 | -5562000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 6446000 |
|
| 2001 | Revenue | 6399000 |
|
| 2002 | Revenue | 6824000 |
|
| 2003 | Revenue | 6480000 |
|
| 2004 | Revenue | 5340000 |
|
| 2005 | Revenue | 6018000 |
|
| 2006 | Revenue | 6502000 |
|
| 2007 | Revenue | 6563000 |
|
| 2008 | Revenue | 6511000 |
|
| 2009 | Revenue | 6985000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 6.7% |
|
| 2001 | Year over year | -0.7% |
|
| 2002 | Year over year | 6.6% |
|
| 2003 | Year over year | -5% |
|
| 2004 | Year over year | -17.6% |
|
| 2005 | Year over year | 12.7% |
|
| 2006 | Year over year | 8% |
|
| 2007 | Year over year | 0.9% |
|
| 2008 | Year over year | -0.8% |
|
| 2009 | Year over year | 7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 11.8% |
|
| 2001 | Net margin | 23.1% |
|
| 2002 | Net margin | 32.3% |
|
| 2003 | Net margin | 56.1% |
|
| 2004 | Net margin | -7.3% |
|
| 2005 | Net margin | 12% |
|
| 2006 | Net margin | 12.3% |
|
| 2007 | Net margin | 5.8% |
|
| 2008 | Net margin | -18.8% |
|
| 2009 | Net margin | -30.8% |
|
| 2000 | Free cash flow margin | 19.5% |
|
| 2001 | Free cash flow margin | -132.7% |
|
| 2002 | Free cash flow margin | -51.5% |
|
| 2003 | Free cash flow margin | 34.7% |
|
| 2004 | Free cash flow margin | -11.3% |
|
| 2005 | Free cash flow margin | 3.7% |
|
| 2006 | Free cash flow margin | 10.5% |
|
| 2007 | Free cash flow margin | -10.8% |
|
| 2008 | Free cash flow margin | -171.8% |
|
| 2009 | Free cash flow margin | -79.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 1937000 |
|
| 2001 | Operating cash flow | -6107000 |
|
| 2002 | Operating cash flow | 1857000 |
|
| 2003 | Operating cash flow | 2738000 |
|
| 2004 | Operating cash flow | 578000 |
|
| 2005 | Operating cash flow | 1735000 |
|
| 2006 | Operating cash flow | 1942000 |
|
| 2007 | Operating cash flow | 1417000 |
|
| 2008 | Operating cash flow | 1035000 |
|
| 2009 | Operating cash flow | 1636000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 1256000 |
|
| 2001 | Free cash flow | -8494000 |
|
| 2002 | Free cash flow | -3515000 |
|
| 2003 | Free cash flow | 2248000 |
|
| 2004 | Free cash flow | -606000 |
|
| 2005 | Free cash flow | 222000 |
|
| 2006 | Free cash flow | 680000 |
|
| 2007 | Free cash flow | -711000 |
|
| 2008 | Free cash flow | -11187000 |
|
| 2009 | Free cash flow | -5562000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 763,000 Exact valueExact value: 763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 681,000 Exact valueExact value: 681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Calculation and evidence1937000 − 681000 USD Exact free cash flow: 1256000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.48 million Exact valueExact value: 1475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.11 million Exact valueExact value: -6107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.49 million Calculation and evidence-6107000 − 2387000 USD Exact free cash flow: -8494000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.21 million Exact valueExact value: 2206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.37 million Exact valueExact value: 5372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.52 million Calculation and evidence1857000 − 5372000 USD Exact free cash flow: -3515000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 3.63 million Exact valueExact value: 3633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 490,000 Exact valueExact value: 490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Calculation and evidence2738000 − 490000 USD Exact free cash flow: 2248000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 388,000 Exact valueExact value: -388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 578,000 Exact valueExact value: 578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 606,000 Calculation and evidence578000 − 1184000 USD Exact free cash flow: -606000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 724,000 Exact valueExact value: 724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Exact valueExact value: 1735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 222,000 Calculation and evidence1735000 − 1513000 USD Exact free cash flow: 222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 800,000 Exact valueExact value: 800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 680,000 Calculation and evidence1942000 − 1262000 USD Exact free cash flow: 680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 381,000 Exact valueExact value: 381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Exact valueExact value: 2128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 711,000 Calculation and evidence1417000 − 2128000 USD Exact free cash flow: -711000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.23 million Exact valueExact value: -1227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Exact valueExact value: 12222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.19 million Calculation and evidence1035000 − 12222000 USD Exact free cash flow: -11187000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.15 million Exact valueExact value: -2152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.2 million Exact valueExact value: 7198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.56 million Calculation and evidence1636000 − 7198000 USD Exact free cash flow: -5562000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000319723, 319723, edgar:319723