Revenue
42.5 million USD
2002-09-29 · USD
Exact inputs and evidence
- Revenue: 42452000 USD Source
39 filing records in this dataset, filed from 1995-08-10 to 2002-11-18. Explore the available filing history and original sources.
1543000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-18.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 240.88 million
–
Current period
USD 187.59 million
–
187586000 − 240883000 = -53297000 USD
240883000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source187586000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 55.06 million
–
Current period
−USD 22.48 million
–
-22479000 − -55062000 = 32583000 USD
-55062000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-22479000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.16 million
–
Current period
−USD 422,000
–
-422000 − 8155000 = -8577000 USD
8155000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-422000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.61 million
–
Current period
USD 2.91 million
–
2910000 − 3609000 = -699000 USD
3609000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2910000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 38894000 | 36223000 Derived | 2671000 | 820000 Derived | 1851000 | -2385000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 60447000 | 59418000 Derived | 1029000 | 417000 Derived | 612000 | -6094000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 87516000 | 79497000 Derived | 8019000 | 2570000 Derived | 5449000 | -4521000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 146051000 | 206231000 Derived | -60180000 | -13200000 Derived | -46980000 | 10380000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 207840000 | 191073000 Derived | 16767000 | 13878000 Derived | 2889000 | -814000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 217223000 | 190906000 Derived | 26317000 | 15801000 Derived | 10516000 | 17055000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 231324000 | 212051000 Derived | 19273000 | 11311000 Derived | 7962000 | 16371000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 240883000 | 261283000 Derived | -20400000 | 34662000 Derived | -55062000 | 4546000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 187586000 | 196106000 Derived | -8520000 | 13959000 Derived | -22479000 | -3332000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 38894000 |
|
| 1994 | Revenue | 60447000 |
|
| 1995 | Revenue | 87516000 |
|
| 1996 | Revenue | 146051000 |
|
| 1997 | Revenue | 207840000 |
|
| 1998 | Revenue | 217223000 |
|
| 1999 | Revenue | 231324000 |
|
| 2000 | Revenue | 240883000 |
|
| 2001 | Revenue | 187586000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 55.4% |
|
| 1995 | Year over year | 44.8% |
|
| 1996 | Year over year | 66.9% |
|
| 1997 | Year over year | 42.3% |
|
| 1998 | Year over year | 4.5% |
|
| 1999 | Year over year | 6.5% |
|
| 2000 | Year over year | 4.1% |
|
| 2001 | Year over year | -22.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 6.9% |
|
| 1994 | Operating margin | 1.7% |
|
| 1995 | Operating margin | 9.2% |
|
| 1996 | Operating margin | -41.2% |
|
| 1997 | Operating margin | 8.1% |
|
| 1998 | Operating margin | 12.1% |
|
| 1999 | Operating margin | 8.3% |
|
| 2000 | Operating margin | -8.5% |
|
| 2001 | Operating margin | -4.5% |
|
| 1993 | Net margin | 4.8% |
|
| 1994 | Net margin | 1% |
|
| 1995 | Net margin | 6.2% |
|
| 1996 | Net margin | -32.2% |
|
| 1997 | Net margin | 1.4% |
|
| 1998 | Net margin | 4.8% |
|
| 1999 | Net margin | 3.4% |
|
| 2000 | Net margin | -22.9% |
|
| 2001 | Net margin | -12% |
|
| 1993 | Free cash flow margin | -6.1% |
|
| 1994 | Free cash flow margin | -10.1% |
|
| 1995 | Free cash flow margin | -5.2% |
|
| 1996 | Free cash flow margin | 7.1% |
|
| 1997 | Free cash flow margin | -0.4% |
|
| 1998 | Free cash flow margin | 7.9% |
|
| 1999 | Free cash flow margin | 7.1% |
|
| 2000 | Free cash flow margin | 1.9% |
|
| 2001 | Free cash flow margin | -1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 2651000 |
|
| 1994 | Operating cash flow | 4811000 |
|
| 1995 | Operating cash flow | 2897000 |
|
| 1996 | Operating cash flow | 15223000 |
|
| 1997 | Operating cash flow | 5743000 |
|
| 1998 | Operating cash flow | 22847000 |
|
| 1999 | Operating cash flow | 21123000 |
|
| 2000 | Operating cash flow | 8155000 |
|
| 2001 | Operating cash flow | -422000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -2385000 |
|
| 1994 | Free cash flow | -6094000 |
|
| 1995 | Free cash flow | -4521000 |
|
| 1996 | Free cash flow | 10380000 |
|
| 1997 | Free cash flow | -814000 |
|
| 1998 | Free cash flow | 17055000 |
|
| 1999 | Free cash flow | 16371000 |
|
| 2000 | Free cash flow | 4546000 |
|
| 2001 | Free cash flow | -3332000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.52× |
|
| 1995 | Current assets / current liabilities | 2.25× |
|
| 1996 | Current assets / current liabilities | 1.24× |
|
| 1997 | Current assets / current liabilities | 1.27× |
|
| 1998 | Current assets / current liabilities | 1.36× |
|
| 1999 | Current assets / current liabilities | 1.34× |
|
| 2000 | Current assets / current liabilities | 1.4× |
|
| 2001 | Current assets / current liabilities | 0.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 1.85 million Exact valueExact value: 1851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Exact valueExact value: 5036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.39 million Calculation and evidence2651000 − 5036000 USD Exact free cash flow: -2385000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 612,000 Exact valueExact value: 612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.81 million Exact valueExact value: 4811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.91 million Exact valueExact value: 10905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.09 million Calculation and evidence4811000 − 10905000 USD Exact free cash flow: -6094000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 5.45 million Exact valueExact value: 5449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.42 million Exact valueExact value: 7418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.52 million Calculation and evidence2897000 − 7418000 USD Exact free cash flow: -4521000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 46.98 million Exact valueExact value: -46980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.22 million Exact valueExact value: 15223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.84 million Exact valueExact value: 4843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.38 million Calculation and evidence15223000 − 4843000 USD Exact free cash flow: 10380000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.89 million Exact valueExact value: 2889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.74 million Exact valueExact value: 5743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.56 million Exact valueExact value: 6557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 814,000 Calculation and evidence5743000 − 6557000 USD Exact free cash flow: -814000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 10.52 million Exact valueExact value: 10516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.85 million Exact valueExact value: 22847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.79 million Exact valueExact value: 5792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.06 million Calculation and evidence22847000 − 5792000 USD Exact free cash flow: 17055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 7.96 million Exact valueExact value: 7962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.12 million Exact valueExact value: 21123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.75 million Exact valueExact value: 4752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.37 million Calculation and evidence21123000 − 4752000 USD Exact free cash flow: 16371000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 55.06 million Exact valueExact value: -55062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Exact valueExact value: 8155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.61 million Exact valueExact value: 3609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.55 million Calculation and evidence8155000 − 3609000 USD Exact free cash flow: 4546000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 22.48 million Exact valueExact value: -22479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 422,000 Exact valueExact value: -422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.33 million Calculation and evidence-422000 − 2910000 USD Exact free cash flow: -3332000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000319379, 319379, edgar:319379