Revenue
1.59 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 1594401 USD Source
15 filing records in this dataset, filed from 1995-11-14 to 1998-12-14. Explore the available filing history and original sources.
282713 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.85 million USD
1997-10-01 – 1998-09-30
-523 thousand USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-12-14.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.48 million
–
Current period
USD 5.73 million
–
5730513 − 5476569 = 253944 USD
5476569 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source5730513 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 730,026
–
Current period
−USD 500,335
–
-500335 − -730026 = 229691 USD
-730026 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-500335 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 750,336
–
Current period
−USD 389,427
–
-389427 − -750336 = 360909 USD
-750336 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-389427 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 133,898
–
Current period
USD 87,801
–
87801 − 133898 = -46097 USD
133898 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source87801 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 4022101 | Unavailable | Unavailable | Unavailable | -608655 | -1570751 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 5476569 | Unavailable | Unavailable | Unavailable | -730026 | -884234 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 5730513 | Unavailable | Unavailable | Unavailable | -500335 | -477228 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 4022101 |
|
| 1997 | Revenue | 5476569 |
|
| 1998 | Revenue | 5730513 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 36.2% |
|
| 1998 | Year over year | 4.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1996 | Net margin | -15.1% |
|
| 1997 | Net margin | -13.3% |
|
| 1998 | Net margin | -8.7% |
|
| 1996 | Free cash flow margin | -39.1% |
|
| 1997 | Free cash flow margin | -16.1% |
|
| 1998 | Free cash flow margin | -8.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -1466115 |
|
| 1997 | Operating cash flow | -750336 |
|
| 1998 | Operating cash flow | -389427 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -1570751 |
|
| 1997 | Free cash flow | -884234 |
|
| 1998 | Free cash flow | -477228 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-06-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 8.17× |
|
| 1997 | Current assets / current liabilities | 7.22× |
|
| 1998 | Current assets / current liabilities | 5.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | −USD 608,655 Exact valueExact value: -608655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Exact valueExact value: -1466115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104,636 Exact valueExact value: 104636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Calculation and evidence-1466115 − 104636 USD Exact free cash flow: -1570751 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 730,026 Exact valueExact value: -730026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 750,336 Exact valueExact value: -750336 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133,898 Exact valueExact value: 133898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 884,234 Calculation and evidence-750336 − 133898 USD Exact free cash flow: -884234 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 500,335 Exact valueExact value: -500335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 389,427 Exact valueExact value: -389427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,801 Exact valueExact value: 87801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 477,228 Calculation and evidence-389427 − 87801 USD Exact free cash flow: -477228 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000319204, 319204, edgar:319204