LUTHER MEDICAL PRODUCTS INC

EDGAR

15 filing records in this dataset, filed from 1995-11-14 to 1998-12-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.59 million USD

1998-09-30 · USD

Exact inputs and evidence

Net margin

0.1%

1998-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
283 thousand USD Source
Exact value

282713 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.85 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 1393365 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 1321469 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 5730513 USD · 1997-07-01 – 1998-06-30 Source
  • Revenue: 4186677 USD · 1997-07-01 – 1998-03-31 Source
  • Revenue: 1594401 USD · 1998-07-01 – 1998-09-30 Source

Net income

-523 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -364765 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -41833 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -500335 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: -381923 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: 1541 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-14.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-06-30
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1998-06-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-06-30
  • Current liabilities: 3 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.6%

    Prior period

    USD 5.48 million

    –

    Current period

    USD 5.73 million

    –

    Exact inputs and evidence

    5730513 − 5476569 = 253944 USD

    5476569 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    5730513 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 229,691

    Prior period

    −USD 730,026

    –

    Current period

    −USD 500,335

    –

    Exact inputs and evidence

    -500335 − -730026 = 229691 USD

    -730026 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -500335 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 360,909

    Prior period

    −USD 750,336

    –

    Current period

    −USD 389,427

    –

    Exact inputs and evidence

    -389427 − -750336 = 360909 USD

    -750336 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -389427 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.4%

    Prior period

    USD 133,898

    –

    Current period

    USD 87,801

    –

    Exact inputs and evidence

    87801 − 133898 = -46097 USD

    133898 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    87801 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 5.73 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 500,335 −8.7% of revenue

Cash

  • Operating cash flow −USD 389,427 −6.8% of revenue
  • Capital expenditure USD 87,801 1.5% of revenue
  • Free cash flow Derived −USD 477,228 −8.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-304022101 UnavailableUnavailableUnavailable-608655 -1570751 Derived
Source
1997 1996-07-01 – 1997-06-305476569 UnavailableUnavailableUnavailable-730026 -884234 Derived
Source
1998 1997-07-01 – 1998-06-305730513 UnavailableUnavailableUnavailable-500335 -477228 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M4.6M3.1M1.5M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue4022101
1997Revenue5476569
1998Revenue5730513

Revenue growth

Change in revenue from the same financial period one year earlier.

4.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.1%29.3%19.5%9.8%0.0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year36.2%
1998Year over year4.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -8.7% 1998
Free cash flow margin -8.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-20%-31%-42%1996-06-301997-06-301998-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1996Net margin-15.1%
1997Net margin-13.3%
1998Net margin-8.7%
1996Free cash flow margin-39.1%
1997Free cash flow margin-16.1%
1998Free cash flow margin-8.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -389.4K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.3K-307.9K-733.1K-1.2M-1.6M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1466115
1997Operating cash flow-750336
1998Operating cash flow-389427

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -477.2K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.7K-329.9K-785.4K-1.2M-1.7M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1570751
1997Free cash flow-884234
1998Free cash flow-477228

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reportedNo source recorded
1997-06-30Liabilities / assetsNot reportedNo source recorded
1998-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

5.71× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.82×6.61×4.41×2.20×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities8.17×
1997Current assets / current liabilities7.22×
1998Current assets / current liabilities5.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
−USD 608,655
Exact value

Exact value: -608655 USD

1995-07-01 – 1996-06-30: -608655 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Exact value

Exact value: -1466115 USD

1995-07-01 – 1996-06-30: -1466115 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,636
Exact value

Exact value: 104636 USD

1995-07-01 – 1996-06-30: 104636 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

-1466115 − 104636 USD

Exact free cash flow: -1570751 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 730,026
Exact value

Exact value: -730026 USD

1996-07-01 – 1997-06-30: -730026 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 750,336
Exact value

Exact value: -750336 USD

1996-07-01 – 1997-06-30: -750336 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,898
Exact value

Exact value: 133898 USD

1996-07-01 – 1997-06-30: 133898 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 884,234
Calculation and evidence

-750336 − 133898 USD

Exact free cash flow: -884234 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 500,335
Exact value

Exact value: -500335 USD

1997-07-01 – 1998-06-30: -500335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 389,427
Exact value

Exact value: -389427 USD

1997-07-01 – 1998-06-30: -389427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,801
Exact value

Exact value: 87801 USD

1997-07-01 – 1998-06-30: 87801 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 477,228
Calculation and evidence

-389427 − 87801 USD

Exact free cash flow: -477228 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000319204, 319204, edgar:319204