DIATECT INTERNATIONAL CORP

EDGAR

57 filing records in this dataset, filed from 1996-07-18 to 2010-03-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

367 thousand USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

-113.69%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: -417186 USD Source
  • Revenue: 366947 USD Source

Operating cash flow

-494 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -620732 USD Source
  • Operating Cash Flow: -126707 USD Source
Cash and cash equivalents
27.9 thousand USD Source
Exact value

27902 USD

Long-term debt including current maturities
175 thousand USD Source
Exact value

174971 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.48 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 568848 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 1931660 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 1575746 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 188427 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 366947 USD · 2009-04-01 – 2009-06-30 Source

Net income

-4.27 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: -1068246 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -4705784 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -2523147 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -477711 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -546028 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

-1.33 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: -664990 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -471959 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1184660 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -664990 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -126707 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -620732 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -126707 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-03-05.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2008-12-31
  • Total liabilities: 1 of 11 periods available· newest 2007-12-31
  • Current assets: 11 of 11 periods available· newest 2008-12-31
  • Current liabilities: 11 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2003-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.2%

    Prior period

    USD 2.02 million

    –

    Current period

    USD 1.93 million

    –

    Exact inputs and evidence

    1931660 − 2015484 = -83824 USD

    2015484 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1931660 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.54 million

    Prior period

    −USD 1.16 million

    –

    Current period

    −USD 4.71 million

    –

    Exact inputs and evidence

    -4705784 − -1163939 = -3541845 USD

    -1163939 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -4705784 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 10,877

    Prior period

    −USD 1.17 million

    –

    Current period

    −USD 1.18 million

    –

    Exact inputs and evidence

    -1184660 − -1173783 = -10877 USD

    -1173783 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -1184660 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 1.93 million 100% of revenue
  • Operating costs Derived USD 6.19 million 321% of revenue
  • Operating income −USD 4.26 million −221% of revenue
  • Tax, interest and other Derived USD 443,150 23% of revenue
  • Net income −USD 4.71 million −244% of revenue

Cash

  • Operating cash flow −USD 1.18 million −61% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 376% of revenue.
  • 2000 Operating loss: operating costs were 762% of revenue.
  • 2001 Operating loss: operating costs were 294% of revenue.
  • 2002 Operating loss: operating costs were 330% of revenue.
  • 2003 Operating loss: operating costs were 807% of revenue.
  • 2004 Operating loss: operating costs were 572% of revenue.
  • 2005 Operating loss: operating costs were 349% of revenue.
  • 2006 Operating loss: operating costs were 311% of revenue.
  • 2007 Operating loss: operating costs were 176% of revenue.
  • 2008 Operating loss: operating costs were 321% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31207912 782220 Derived -574308 305545 Derived -879853 -204220 Derived
Source
2000 2000-01-01 – 2000-12-31161364 1230134 Derived -1068770 321697 Derived -1390467 -294686 Derived
Source
2001 2001-01-01 – 2001-12-31570904 1677360 Derived -1106456 -55034 Derived -1051422 -1040599 Derived
Source
2002 2002-01-01 – 2002-12-31769600 2542378 Derived -1772778 326557 Derived -2099335 -1628145 Derived
Source
2003 2003-01-01 – 2003-12-31732391 5907285 Derived -5174894 -12739 Derived -5162155 -1825146 Derived
Source
2004 2004-01-01 – 2004-12-31665676 3807473 Derived -3141797 -323214 Derived -2818583 -913622 Derived
Source
2005 2005-01-01 – 2005-12-31507573 1773384 Derived -1265811 131842 Derived -1397653 -824425 Derived
Source
2006 2006-01-01 – 2006-12-311031608 3212136 Derived -2180528 -393387 Derived -1787141 Unavailable
Source
2007 2007-01-01 – 2007-12-312015484 3549721 Derived -1534237 -370298 Derived -1163939 Unavailable
Source
2008 2008-01-01 – 2008-12-311931660 6194294 Derived -4262634 443150 Derived -4705784 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.6M1.1M544.2K0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue207912
2000Revenue161364
2001Revenue570904
2002Revenue769600
2003Revenue732391
2004Revenue665676
2005Revenue507573
2006Revenue1031608
2007Revenue2015484
2008Revenue1931660

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.2% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.276%196%115%35%-46%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year68.4%
2000Year over year-22.4%
2001Year over year253.8%
2002Year over year34.8%
2003Year over year-4.8%
2004Year over year-9.1%
2005Year over year-23.8%
2006Year over year103.2%
2007Year over year95.4%
2008Year over year-4.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -220.7% 2008
Net margin -243.6% 2008
Free cash flow margin -162.4% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%-181%-431%-681%-931%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-276.2%
2000Operating margin-662.3%
2001Operating margin-193.8%
2002Operating margin-230.4%
2003Operating margin-706.6%
2004Operating margin-472%
2005Operating margin-249.4%
2006Operating margin-211.4%
2007Operating margin-76.1%
2008Operating margin-220.7%
1999Net margin-423.2%
2000Net margin-861.7%
2001Net margin-184.2%
2002Net margin-272.8%
2003Net margin-704.8%
2004Net margin-423.4%
2005Net margin-275.4%
2006Net margin-173.2%
2007Net margin-57.7%
2008Net margin-243.6%
1999Free cash flow margin-98.2%
2000Free cash flow margin-182.6%
2001Free cash flow margin-182.3%
2002Free cash flow margin-211.6%
2003Free cash flow margin-249.2%
2004Free cash flow margin-137.2%
2005Free cash flow margin-162.4%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140.5K-368.8K-878.0K-1.4M-1.9M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-196750
2000Operating cash flow-292243
2001Operating cash flow-934394
2002Operating cash flow-1407399
2003Operating cash flow-1756024
2004Operating cash flow-908650
2005Operating cash flow-824425
2006Operating cash flow-657857
2007Operating cash flow-1173783
2008Operating cash flow-1184660

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -824.4K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146.0K-383.3K-912.6K-1.4M-2.0M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-204220
2000Free cash flow-294686
2001Free cash flow-1040599
2002Free cash flow-1628145
2003Free cash flow-1825146
2004Free cash flow-913622
2005Free cash flow-824425
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

188.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204%153%102%51%0%1999-12-312004-12-312008-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007Liabilities / assets188.5%
2008-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.50×0.37×0.25×0.12×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.08×
2000Current assets / current liabilities0.11×
2001Current assets / current liabilities0.34×
2002Current assets / current liabilities0.46×
2003Current assets / current liabilities0.19×
2004Current assets / current liabilities0.2×
2005Current assets / current liabilities0.14×
2006Current assets / current liabilities0.16×
2007Current assets / current liabilities0.17×
2008Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 879,853
Exact value

Exact value: -879853 USD

1999-01-01 – 1999-12-31: -879853 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 196,750
Exact value

Exact value: -196750 USD

1999-01-01 – 1999-12-31: -196750 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,470
Exact value

Exact value: 7470 USD

1999-01-01 – 1999-12-31: 7470 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204,220
Calculation and evidence

-196750 − 7470 USD

Exact free cash flow: -204220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.39 million
Exact value

Exact value: -1390467 USD

2000-01-01 – 2000-12-31: -1390467 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 292,243
Exact value

Exact value: -292243 USD

2000-01-01 – 2000-12-31: -292243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,443
Exact value

Exact value: 2443 USD

2000-01-01 – 2000-12-31: 2443 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 294,686
Calculation and evidence

-292243 − 2443 USD

Exact free cash flow: -294686 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.05 million
Exact value

Exact value: -1051422 USD

2001-01-01 – 2001-12-31: -1051422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 934,394
Exact value

Exact value: -934394 USD

2001-01-01 – 2001-12-31: -934394 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,205
Exact value

Exact value: 106205 USD

2001-01-01 – 2001-12-31: 106205 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Calculation and evidence

-934394 − 106205 USD

Exact free cash flow: -1040599 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.1 million
Exact value

Exact value: -2099335 USD

2002-01-01 – 2002-12-31: -2099335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1407399 USD

2002-01-01 – 2002-12-31: -1407399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220,746
Exact value

Exact value: 220746 USD

2002-01-01 – 2002-12-31: 220746 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1407399 − 220746 USD

Exact free cash flow: -1628145 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.16 million
Exact value

Exact value: -5162155 USD

2003-01-01 – 2003-12-31: -5162155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Exact value

Exact value: -1756024 USD

2003-01-01 – 2003-12-31: -1756024 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,122
Exact value

Exact value: 69122 USD

2003-01-01 – 2003-12-31: 69122 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

-1756024 − 69122 USD

Exact free cash flow: -1825146 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.82 million
Exact value

Exact value: -2818583 USD

2004-01-01 – 2004-12-31: -2818583 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 908,650
Exact value

Exact value: -908650 USD

2004-01-01 – 2004-12-31: -908650 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,972
Exact value

Exact value: 4972 USD

2004-01-01 – 2004-12-31: 4972 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 913,622
Calculation and evidence

-908650 − 4972 USD

Exact free cash flow: -913622 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.4 million
Exact value

Exact value: -1397653 USD

2005-01-01 – 2005-12-31: -1397653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 824,425
Exact value

Exact value: -824425 USD

2005-01-01 – 2005-12-31: -824425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 824,425
Calculation and evidence

-824425 − 0 USD

Exact free cash flow: -824425 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.79 million
Exact value

Exact value: -1787141 USD

2006-01-01 – 2006-12-31: -1787141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 657,857
Exact value

Exact value: -657857 USD

2006-01-01 – 2006-12-31: -657857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 1.16 million
Exact value

Exact value: -1163939 USD

2007-01-01 – 2007-12-31: -1163939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1173783 USD

2007-01-01 – 2007-12-31: -1173783 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 4.71 million
Exact value

Exact value: -4705784 USD

2008-01-01 – 2008-12-31: -4705784 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Exact value

Exact value: -1184660 USD

2008-01-01 – 2008-12-31: -1184660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000319124, 319124, edgar:319124

Also known as APPLIED EARTH TECHNOLOGIES INC, SAN DIEGO BANCORP