ACKERLEY GROUP INC

EDGAR

39 filing records in this dataset, filed from 1994-05-12 to 2002-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

38.5 million USD

2002-03-31 · USD

Exact inputs and evidence

Net margin

-30.36%

2002-03-31 · %

Exact inputs and evidence
  • Net Income: -11683000 USD Source
  • Revenue: 38479000 USD Source

Operating cash flow

-7 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7004000 USD Source

Free cash flow

-7.27 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7004000 USD Source
  • Capital Expenditure: 270000 USD Source
Cash and cash equivalents
18.7 million USD Source
Exact value

18674000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

192 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 55566000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 48489000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 198857000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 148928000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 38479000 USD · 2002-01-01 – 2002-03-31 Source

Net income

49.1 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 83672000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -8666000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 45535000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 59770000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -11683000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-44.5 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -21347000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -25664000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -27796000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -21347000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -63195000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -27796000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -7004000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2001-12-31
  • Total assets: 9 of 11 periods available· newest 2001-12-31
  • Total liabilities: 9 of 11 periods available· newest 2001-12-31
  • Current assets: 9 of 11 periods available· newest 2001-12-31
  • Current liabilities: 9 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.4%

    Prior period

    USD 224.56 million

    –

    Current period

    USD 198.86 million

    –

    Exact inputs and evidence

    198857000 − 224564000 = -25707000 USD

    224564000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    198857000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -69.4%

    Prior period

    USD 148.9 million

    –

    Current period

    USD 45.54 million

    –

    Exact inputs and evidence

    45535000 − 148900000 = -103365000 USD

    148900000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    45535000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 15.05 million

    Prior period

    −USD 78.25 million

    –

    Current period

    −USD 63.2 million

    –

    Exact inputs and evidence

    -63195000 − -78249000 = 15054000 USD

    -78249000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -63195000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -80%

    Prior period

    USD 41.36 million

    –

    Current period

    USD 8.27 million

    –

    Exact inputs and evidence

    8273000 − 41360000 = -33087000 USD

    41360000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    8273000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 198.86 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 45.54 million 23% of revenue

Cash

  • Operating cash flow −USD 63.2 million −32% of revenue
  • Capital expenditure USD 8.27 million 4.2% of revenue
  • Free cash flow Derived −USD 71.47 million −36% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31164526000 UnavailableUnavailableUnavailable3495000 4782000 Derived
Source
1993 1993-01-01 – 1993-12-31170617000 UnavailableUnavailableUnavailable2335000 11601000 Derived
Source
1994 1994-01-01 – 1994-12-31186102000 UnavailableUnavailableUnavailable6832000 2873000 Derived
Source
1995 1995-01-01 – 1995-12-31207397000 UnavailableUnavailableUnavailable-2914000 21240000 Derived
Source
1996 1996-01-01 – 1996-12-31247298000 UnavailableUnavailableUnavailable15774000 3213000 Derived
Source
1997 1997-01-01 – 1997-12-31271175000 UnavailableUnavailableUnavailable32929000 10417000 Derived
Source
1998 1998-01-01 – 1998-12-31201501000 UnavailableUnavailableUnavailable19177000 -17875000 Derived
Source
1999 1999-01-01 – 1999-12-31207583000 UnavailableUnavailableUnavailable6590000 -29281000 Derived
Source
2000 2000-01-01 – 2000-12-31224564000 UnavailableUnavailableUnavailable148900000 -119609000 Derived
Source
2001 2001-01-01 – 2001-12-31198857000 UnavailableUnavailableUnavailable45535000 -71468000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 198.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.9M219.7M146.4M73.2M0.0199219972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue164526000
1993Revenue170617000
1994Revenue186102000
1995Revenue207397000
1996Revenue247298000
1997Revenue271175000
1998Revenue201501000
1999Revenue207583000
2000Revenue224564000
2001Revenue198857000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%10%-3%-16%-29%199219972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year3.7%
1994Year over year9.1%
1995Year over year11.4%
1996Year over year19.2%
1997Year over year9.7%
1998Year over year-25.7%
1999Year over year3%
2000Year over year8.2%
2001Year over year-11.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 22.9% 2001
Free cash flow margin -35.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%41%7%-28%-63%1992-12-311997-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1992Net margin2.1%
1993Net margin1.4%
1994Net margin3.7%
1995Net margin-1.4%
1996Net margin6.4%
1997Net margin12.1%
1998Net margin9.5%
1999Net margin3.2%
2000Net margin66.3%
2001Net margin22.9%
1992Free cash flow margin2.9%
1993Free cash flow margin6.8%
1994Free cash flow margin1.5%
1995Free cash flow margin10.2%
1996Free cash flow margin1.3%
1997Free cash flow margin3.8%
1998Free cash flow margin-8.9%
1999Free cash flow margin-14.1%
2000Free cash flow margin-53.3%
2001Free cash flow margin-35.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -63.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.5M12.3M-21.0M-54.2M-87.4M199219972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow8646000
1993Operating cash flow15079000
1994Operating cash flow11667000
1995Operating cash flow36338000
1996Operating cash flow16337000
1997Operating cash flow28010000
1998Operating cash flow14844000
1999Operating cash flow-167000
2000Operating cash flow-78249000
2001Operating cash flow-63195000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -71.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.5M-8.3M-49.2M-90.0M-130.9M199219972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow4782000
1993Free cash flow11601000
1994Free cash flow2873000
1995Free cash flow21240000
1996Free cash flow3213000
1997Free cash flow10417000
1998Free cash flow-17875000
1999Free cash flow-29281000
2000Free cash flow-119609000
2001Free cash flow-71468000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177%133%89%44%0%1992-12-3119972001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets164.1%
1994Liabilities / assets156.2%
1995Liabilities / assets152.2%
1996Liabilities / assets137.3%
1997Liabilities / assets116.9%
1998Liabilities / assets108.2%
1999Liabilities / assets94.8%
2000Liabilities / assets73.6%
2001Liabilities / assets61.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.28× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.15×0.77×0.38×0.00×1992-12-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.17×
1994Current assets / current liabilities1.42×
1995Current assets / current liabilities1.3×
1996Current assets / current liabilities1.19×
1997Current assets / current liabilities1.15×
1998Current assets / current liabilities1.26×
1999Current assets / current liabilities1.26×
2000Current assets / current liabilities1.19×
2001Current assets / current liabilities0.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 3.5 million
Exact value

Exact value: 3495000 USD

1992-01-01 – 1992-12-31: 3495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.65 million
Exact value

Exact value: 8646000 USD

1992-01-01 – 1992-12-31: 8646000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.86 million
Exact value

Exact value: 3864000 USD

1992-01-01 – 1992-12-31: 3864000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.78 million
Calculation and evidence

8646000 − 3864000 USD

Exact free cash flow: 4782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 2.34 million
Exact value

Exact value: 2335000 USD

1993-01-01 – 1993-12-31: 2335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.08 million
Exact value

Exact value: 15079000 USD

1993-01-01 – 1993-12-31: 15079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3478000 USD

1993-01-01 – 1993-12-31: 3478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.6 million
Calculation and evidence

15079000 − 3478000 USD

Exact free cash flow: 11601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 6.83 million
Exact value

Exact value: 6832000 USD

1994-01-01 – 1994-12-31: 6832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.67 million
Exact value

Exact value: 11667000 USD

1994-01-01 – 1994-12-31: 11667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.79 million
Exact value

Exact value: 8794000 USD

1994-01-01 – 1994-12-31: 8794000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Calculation and evidence

11667000 − 8794000 USD

Exact free cash flow: 2873000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.91 million
Exact value

Exact value: -2914000 USD

1995-01-01 – 1995-12-31: -2914000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.34 million
Exact value

Exact value: 36338000 USD

1995-01-01 – 1995-12-31: 36338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.1 million
Exact value

Exact value: 15098000 USD

1995-01-01 – 1995-12-31: 15098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.24 million
Calculation and evidence

36338000 − 15098000 USD

Exact free cash flow: 21240000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 15.77 million
Exact value

Exact value: 15774000 USD

1996-01-01 – 1996-12-31: 15774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.34 million
Exact value

Exact value: 16337000 USD

1996-01-01 – 1996-12-31: 16337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.12 million
Exact value

Exact value: 13124000 USD

1996-01-01 – 1996-12-31: 13124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Calculation and evidence

16337000 − 13124000 USD

Exact free cash flow: 3213000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 32.93 million
Exact value

Exact value: 32929000 USD

1997-01-01 – 1997-12-31: 32929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.01 million
Exact value

Exact value: 28010000 USD

1997-01-01 – 1997-12-31: 28010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.59 million
Exact value

Exact value: 17593000 USD

1997-01-01 – 1997-12-31: 17593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.42 million
Calculation and evidence

28010000 − 17593000 USD

Exact free cash flow: 10417000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 19.18 million
Exact value

Exact value: 19177000 USD

1998-01-01 – 1998-12-31: 19177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.84 million
Exact value

Exact value: 14844000 USD

1998-01-01 – 1998-12-31: 14844000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.72 million
Exact value

Exact value: 32719000 USD

1998-01-01 – 1998-12-31: 32719000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.88 million
Calculation and evidence

14844000 − 32719000 USD

Exact free cash flow: -17875000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 6.59 million
Exact value

Exact value: 6590000 USD

1999-01-01 – 1999-12-31: 6590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 167,000
Exact value

Exact value: -167000 USD

1999-01-01 – 1999-12-31: -167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.11 million
Exact value

Exact value: 29114000 USD

1999-01-01 – 1999-12-31: 29114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.28 million
Calculation and evidence

-167000 − 29114000 USD

Exact free cash flow: -29281000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 148.9 million
Exact value

Exact value: 148900000 USD

2000-01-01 – 2000-12-31: 148900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.25 million
Exact value

Exact value: -78249000 USD

2000-01-01 – 2000-12-31: -78249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.36 million
Exact value

Exact value: 41360000 USD

2000-01-01 – 2000-12-31: 41360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119.61 million
Calculation and evidence

-78249000 − 41360000 USD

Exact free cash flow: -119609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 45.54 million
Exact value

Exact value: 45535000 USD

2001-01-01 – 2001-12-31: 45535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.2 million
Exact value

Exact value: -63195000 USD

2001-01-01 – 2001-12-31: -63195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8273000 USD

2001-01-01 – 2001-12-31: 8273000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.47 million
Calculation and evidence

-63195000 − 8273000 USD

Exact free cash flow: -71468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000319120, 319120, edgar:319120

Also known as ACKERLEY COMMUNICATIONS INC