STATMON TECHNOLOGIES CORP

EDGAR

55 filing records in this dataset, filed from 1999-11-04 to 2011-02-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

359 thousand USD

2010-12-31 · USD

Exact inputs and evidence

Operating margin

-130.51%

2010-12-31 · %

Exact inputs and evidence
  • Operating Income: -468037 USD Source
  • Revenue: 358615 USD Source

Operating cash flow

-80 USD

2010-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -185040 USD Source
  • Operating Cash Flow: -184960 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.76 million USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Revenue: 2793294 USD · 2009-04-01 – 2010-03-31 Source
  • Revenue: 1963370 USD · 2009-04-01 – 2009-12-31 Source
  • Revenue: 1164276 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 403927 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 358615 USD · 2010-10-01 – 2010-12-31 Source

Net income

11.4 thousand USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Net income: -4826928 USD · 2009-04-01 – 2010-03-31 Source
  • Net income: -3865091 USD · 2009-04-01 – 2009-12-31 Source
  • Net income: 1188829 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 445390 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -660959 USD · 2010-10-01 – 2010-12-31 Source

Operating cash flow

-505 thousand USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Operating cash flow: -651600 USD · 2009-04-01 – 2010-03-31 Source
  • Operating cash flow: -331699 USD · 2009-04-01 – 2009-12-31 Source
  • Operating cash flow: -163460 USD · 2010-04-01 – 2010-06-30 Source
  • Operating cash flow: -184960 USD · 2010-04-01 – 2010-09-30 Source
  • Operating cash flow: -163460 USD · 2010-04-01 – 2010-06-30 Source
  • Operating cash flow: -185040 USD · 2010-04-01 – 2010-12-31 Source
  • Operating cash flow: -184960 USD · 2010-04-01 – 2010-09-30 Source

Capital expenditure

23.5 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-06-30 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-06-30 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-12-31 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-09-30 Source
  • Capital expenditure: 23500 USD · 2009-04-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-02-22.

Financial data available through: 2010-03-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2010-03-31
  • Operating income: 10 of 11 periods available· newest 2010-03-31
  • Net income: 10 of 11 periods available· newest 2010-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2010-03-31
  • Total assets: 8 of 11 periods available· newest 2010-03-31
  • Total liabilities: 8 of 11 periods available· newest 2010-03-31
  • Current assets: 8 of 11 periods available· newest 2010-03-31
  • Current liabilities: 3 of 11 periods available· newest 2010-03-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2010-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.3%

    Prior period

    USD 2.98 million

    –

    Current period

    USD 2.79 million

    –

    Exact inputs and evidence

    2793294 − 2980513 = -187219 USD

    2980513 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    2793294 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 779,737

    Prior period

    −USD 4.05 million

    –

    Current period

    −USD 4.83 million

    –

    Exact inputs and evidence

    -4826928 − -4047191 = -779737 USD

    -4047191 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    -4826928 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 108,998

    Prior period

    −USD 760,598

    –

    Current period

    −USD 651,600

    –

    Exact inputs and evidence

    -651600 − -760598 = 108998 USD

    -760598 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    -651600 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +85%

    Prior period

    USD 12,701

    –

    Current period

    USD 23,500

    –

    Exact inputs and evidence

    23500 − 12701 = 10799 USD

    12701 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    23500 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-04-01 – 2010-03-31

  • Revenue USD 2.79 million 100% of revenue
  • Operating costs Derived USD 4.15 million 149% of revenue
  • Operating income −USD 1.36 million −49% of revenue
  • Tax, interest and other Derived USD 3.47 million 124% of revenue
  • Net income −USD 4.83 million −173% of revenue

Cash

  • Operating cash flow −USD 651,600 −23% of revenue
  • Capital expenditure USD 23,500 0.8% of revenue
  • Free cash flow Derived −USD 675,100 −24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 144% of revenue.
  • 2004 Net loss: net income was −24% of revenue.
  • 2005 Operating loss: operating costs were 187% of revenue.
  • 2006 Operating loss: operating costs were 212% of revenue.
  • 2007 Operating loss: operating costs were 101% of revenue.
  • 2008 Operating loss: operating costs were 169% of revenue.
  • 2009 Operating loss: operating costs were 169% of revenue.
  • 2010 Operating loss: operating costs were 149% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-04-01 – 2003-03-312426831 3501052 Derived -1074221 809057 Derived -1883278 Unavailable
Source
2004 2003-04-01 – 2004-03-312511356 2029123 Derived 482233 1082288 Derived -600055 -886619 Derived
Source
2005 2004-04-01 – 2005-03-311414096 2642230 Derived -1228134 1834263 Derived -3062397 -420553 Derived
Source
2006 2005-04-01 – 2006-03-311261879 2679114 Derived -1417235 1620766 Derived -3038001 -1033777 Derived
Source
2007 2006-04-01 – 2007-03-313714761 3761837 Derived -47076 3205178 Derived -3252254 -20105 Derived
Source
2008 2007-04-01 – 2008-03-312841849 4816215 Derived -1974366 4962177 Derived -6936543 -1554780 Derived
Source
2009 2008-04-01 – 2009-03-312980513 5033844 Derived -2053331 1993860 Derived -4047191 -773299 Derived
Source
2010 2009-04-01 – 2010-03-312793294 4153524 Derived -1360230 3466698 Derived -4826928 -675100 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M1.0M0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue2426831
2004Revenue2511356
2005Revenue1414096
2006Revenue1261879
2007Revenue3714761
2008Revenue2841849
2009Revenue2980513
2010Revenue2793294

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.213%144%75%6%-63%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year3.5%
2005Year over year-43.7%
2006Year over year-10.8%
2007Year over year194.4%
2008Year over year-23.5%
2009Year over year4.9%
2010Year over year-6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -48.7% 2010
Net margin -172.8% 2010
Free cash flow margin -24.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%-36%-112%-189%-265%200320072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-44.3%
2004Operating margin19.2%
2005Operating margin-86.8%
2006Operating margin-112.3%
2007Operating margin-1.3%
2008Operating margin-69.5%
2009Operating margin-68.9%
2010Operating margin-48.7%
2003Net margin-77.6%
2004Net margin-23.9%
2005Net margin-216.6%
2006Net margin-240.8%
2007Net margin-87.5%
2008Net margin-244.1%
2009Net margin-135.8%
2010Net margin-172.8%
2003Free cash flow marginNot reported
2004Free cash flow margin-35.3%
2005Free cash flow margin-29.7%
2006Free cash flow margin-81.9%
2007Free cash flow margin-0.5%
2008Free cash flow margin-54.7%
2009Free cash flow margin-25.9%
2010Free cash flow margin-24.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -651.6K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.9K-298.9K-735.7K-1.2M-1.6M200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow-884017
2005Operating cash flow-398546
2006Operating cash flow-1032593
2007Operating cash flow17363
2008Operating cash flow-1488839
2009Operating cash flow-760598
2010Operating cash flow-651600

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -675.1K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124.4K-326.5K-777.4K-1.2M-1.7M200320072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flow-886619
2005Free cash flow-420553
2006Free cash flow-1033777
2007Free cash flow-20105
2008Free cash flow-1554780
2009Free cash flow-773299
2010Free cash flow-675100

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,522.8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,645%1,233%822%411%0%200320072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets498.1%
2004Liabilities / assets203.3%
2005Liabilities / assets681.1%
2006Liabilities / assets1,194.4%
2007Liabilities / assets700.1%
2008Liabilities / assets257.8%
2009Liabilities / assets698.5%
2010Liabilities / assets1,522.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.26×0.19×0.13×0.06×0.00×200320072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilitiesNot reported
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilities0.24×
2009Current assets / current liabilities0.07×
2010Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
−USD 3,165
Exact value

Exact value: -3165 USD

1999-04-01 – 2000-03-31: -3165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,165
Exact value

Exact value: -3165 USD

1999-04-01 – 2000-03-31: -3165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 16,913
Exact value

Exact value: -16913 USD

2000-04-01 – 2001-03-31: -16913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,913
Exact value

Exact value: -6913 USD

2000-04-01 – 2001-03-31: -6913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
−USD 1.88 million
Exact value

Exact value: -1883278 USD

2002-04-01 – 2003-03-31: -1883278 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 600,055
Exact value

Exact value: -600055 USD

2003-04-01 – 2004-03-31: -600055 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 884,017
Exact value

Exact value: -884017 USD

2003-04-01 – 2004-03-31: -884017 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,602
Exact value

Exact value: 2602 USD

2003-04-01 – 2004-03-31: 2602 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 886,619
Calculation and evidence

-884017 − 2602 USD

Exact free cash flow: -886619 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 3.06 million
Exact value

Exact value: -3062397 USD

2004-04-01 – 2005-03-31: -3062397 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398,546
Exact value

Exact value: -398546 USD

2004-04-01 – 2005-03-31: -398546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,007
Exact value

Exact value: 22007 USD

2004-04-01 – 2005-03-31: 22007 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 420,553
Calculation and evidence

-398546 − 22007 USD

Exact free cash flow: -420553 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
−USD 3.04 million
Exact value

Exact value: -3038001 USD

2005-04-01 – 2006-03-31: -3038001 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1032593 USD

2005-04-01 – 2006-03-31: -1032593 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,184
Exact value

Exact value: 1184 USD

2005-04-01 – 2006-03-31: 1184 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Calculation and evidence

-1032593 − 1184 USD

Exact free cash flow: -1033777 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 3.25 million
Exact value

Exact value: -3252254 USD

2006-04-01 – 2007-03-31: -3252254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,363
Exact value

Exact value: 17363 USD

2006-04-01 – 2007-03-31: 17363 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,468
Exact value

Exact value: 37468 USD

2006-04-01 – 2007-03-31: 37468 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20,105
Calculation and evidence

17363 − 37468 USD

Exact free cash flow: -20105 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 6.94 million
Exact value

Exact value: -6936543 USD

2007-04-01 – 2008-03-31: -6936543 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Exact value

Exact value: -1488839 USD

2007-04-01 – 2008-03-31: -1488839 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,941
Exact value

Exact value: 65941 USD

2007-04-01 – 2008-03-31: 65941 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Calculation and evidence

-1488839 − 65941 USD

Exact free cash flow: -1554780 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
−USD 4.05 million
Exact value

Exact value: -4047191 USD

2008-04-01 – 2009-03-31: -4047191 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 760,598
Exact value

Exact value: -760598 USD

2008-04-01 – 2009-03-31: -760598 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,701
Exact value

Exact value: 12701 USD

2008-04-01 – 2009-03-31: 12701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 773,299
Calculation and evidence

-760598 − 12701 USD

Exact free cash flow: -773299 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-04-01 – 2010-03-31
−USD 4.83 million
Exact value

Exact value: -4826928 USD

2009-04-01 – 2010-03-31: -4826928 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 651,600
Exact value

Exact value: -651600 USD

2009-04-01 – 2010-03-31: -651600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,500
Exact value

Exact value: 23500 USD

2009-04-01 – 2010-03-31: 23500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 675,100
Calculation and evidence

-651600 − 23500 USD

Exact free cash flow: -675100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000319008, 319008, edgar:319008

Also known as VIABLE RESOURCES INC