Revenue
483 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 483457000 USD Source
50 filing records in this dataset, filed from 1994-03-30 to 2002-11-19. Explore the available filing history and original sources.
483 million USD
2002-09-30 · USD
30.63%
2002-09-30 · %
106 million USD
2002-09-30 · USD
40031000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.66 billion USD
2001-10-01 – 2002-09-30
173 million USD
2001-10-01 – 2002-09-30
329 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-19.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.35 billion
–
Current period
USD 1.44 billion
–
1438887000 − 1350590000 = 88297000 USD
1350590000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1438887000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 161.06 million
–
Current period
USD 161.48 million
–
161483000 − 161061000 = 422000 USD
161061000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source161483000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 303.15 million
–
Current period
USD 327.61 million
–
327612000 − 303146000 = 24466000 USD
303146000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source327612000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 377.22 million
–
Current period
USD 380.66 million
–
380656000 − 377217000 = 3439000 USD
377217000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source380656000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 657360000 | 492867000 Derived | 164493000 | 96333000 Derived | 68160000 | Unavailable | Source
|
| 1993 1993-01-01 – 1993-12-31 | 717537000 | 497206000 Derived | 220331000 | 144944000 Derived | 75387000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 770241000 | 537516000 Derived | 232725000 | 154073000 Derived | 78652000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 802820000 | 558547000 Derived | 244273000 | 152212000 Derived | 92061000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 894646000 | 600600000 Derived | 294046000 | 192372000 Derived | 101674000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1131374000 | 750328000 Derived | 381046000 | 243355000 Derived | 137691000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1200037000 | 794312000 Derived | 405725000 | 255286000 Derived | 150439000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1260857000 | 841263000 Derived | 419594000 | 280645000 Derived | 138949000 | -137959000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1350590000 | 894412000 Derived | 456178000 | 295117000 Derived | 161061000 | -74071000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1438887000 | 979293000 Derived | 459594000 | 298111000 Derived | 161483000 | -53044000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 657360000 |
|
| 1993 | Revenue | 717537000 |
|
| 1994 | Revenue | 770241000 |
|
| 1995 | Revenue | 802820000 |
|
| 1996 | Revenue | 894646000 |
|
| 1997 | Revenue | 1131374000 |
|
| 1998 | Revenue | 1200037000 |
|
| 1999 | Revenue | 1260857000 |
|
| 2000 | Revenue | 1350590000 |
|
| 2001 | Revenue | 1438887000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | 3.4% |
|
| 1993 | Year over year | 9.2% |
|
| 1994 | Year over year | 7.3% |
|
| 1995 | Year over year | 4.2% |
|
| 1996 | Year over year | 11.4% |
|
| 1997 | Year over year | 26.5% |
|
| 1998 | Year over year | 6.1% |
|
| 1999 | Year over year | 5.1% |
|
| 2000 | Year over year | 7.1% |
|
| 2001 | Year over year | 6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 25% |
|
| 1993 | Operating margin | 30.7% |
|
| 1994 | Operating margin | 30.2% |
|
| 1995 | Operating margin | 30.4% |
|
| 1996 | Operating margin | 32.9% |
|
| 1997 | Operating margin | 33.7% |
|
| 1998 | Operating margin | 33.8% |
|
| 1999 | Operating margin | 33.3% |
|
| 2000 | Operating margin | 33.8% |
|
| 2001 | Operating margin | 31.9% |
|
| 1992 | Net margin | 10.4% |
|
| 1993 | Net margin | 10.5% |
|
| 1994 | Net margin | 10.2% |
|
| 1995 | Net margin | 11.5% |
|
| 1996 | Net margin | 11.4% |
|
| 1997 | Net margin | 12.2% |
|
| 1998 | Net margin | 12.5% |
|
| 1999 | Net margin | 11% |
|
| 2000 | Net margin | 11.9% |
|
| 2001 | Net margin | 11.2% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -10.9% |
|
| 2000 | Free cash flow margin | -5.5% |
|
| 2001 | Free cash flow margin | -3.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 142579000 |
|
| 1993 | Operating cash flow | 139770000 |
|
| 1994 | Operating cash flow | 177344000 |
|
| 1995 | Operating cash flow | 179096000 |
|
| 1996 | Operating cash flow | 208517000 |
|
| 1997 | Operating cash flow | 309079000 |
|
| 1998 | Operating cash flow | 312195000 |
|
| 1999 | Operating cash flow | 329392000 |
|
| 2000 | Operating cash flow | 303146000 |
|
| 2001 | Operating cash flow | 327612000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable |
|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -137959000 |
|
| 2000 | Free cash flow | -74071000 |
|
| 2001 | Free cash flow | -53044000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 0.46× |
|
| 1993 | Current assets / current liabilities | 0.63× |
|
| 1994 | Current assets / current liabilities | 0.62× |
|
| 1995 | Current assets / current liabilities | 0.51× |
|
| 1996 | Current assets / current liabilities | 0.5× |
|
| 1997 | Current assets / current liabilities | 0.56× |
|
| 1998 | Current assets / current liabilities | 0.78× |
|
| 1999 | Current assets / current liabilities | 0.57× |
|
| 2000 | Current assets / current liabilities | 0.36× |
|
| 2001 | Current assets / current liabilities | 0.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 68.16 million Exact valueExact value: 68160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142.58 million Exact valueExact value: 142579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1993 1993-01-01 – 1993-12-31 | USD 75.39 million Exact valueExact value: 75387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.77 million Exact valueExact value: 139770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 78.65 million Exact valueExact value: 78652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177.34 million Exact valueExact value: 177344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 92.06 million Exact valueExact value: 92061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179.1 million Exact valueExact value: 179096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 101.67 million Exact valueExact value: 101674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208.52 million Exact valueExact value: 208517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 137.69 million Exact valueExact value: 137691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 309.08 million Exact valueExact value: 309079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 150.44 million Exact valueExact value: 150439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312.2 million Exact valueExact value: 312195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 138.95 million Exact valueExact value: 138949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 329.39 million Exact valueExact value: 329392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 467.35 million Exact valueExact value: 467351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 137.96 million Calculation and evidence329392000 − 467351000 USD Exact free cash flow: -137959000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 161.06 million Exact valueExact value: 161061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 303.15 million Exact valueExact value: 303146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 377.22 million Exact valueExact value: 377217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74.07 million Calculation and evidence303146000 − 377217000 USD Exact free cash flow: -74071000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 161.48 million Exact valueExact value: 161483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327.61 million Exact valueExact value: 327612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 380.66 million Exact valueExact value: 380656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.04 million Calculation and evidence327612000 − 380656000 USD Exact free cash flow: -53044000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000318819, 318819, edgar:318819