Revenue
16.6 million USD
2002-12-28 · USD
Exact inputs and evidence
- Revenue: 16559000 USD Source
36 filing records in this dataset, filed from 1995-08-18 to 2003-02-19. Explore the available filing history and original sources.
16.6 million USD
2002-12-28 · USD
-9.48%
2002-12-28 · %
-1.69 million USD
2002-12-28 · USD
28000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-02-19.
Financial data available through: 2002-03-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.89 million
–
Current period
USD 28.71 million
–
28705000 − 15894000 = 12811000 USD
15894000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source28705000 USD · 2001-03-31 – 2002-03-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.16 million
–
Current period
USD 670,000
–
670000 − 1164000 = -494000 USD
1164000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source670000 USD · 2001-03-31 – 2002-03-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 170,000
–
Current period
USD 708,000
–
708000 − -170000 = 878000 USD
-170000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source708000 USD · 2001-03-31 – 2002-03-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-03-30 – 1996-03-29 | 8373000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 1997 1996-03-30 – 1997-03-29 | 10510000 | 12350000 Derived | -1840000 | 921000 Derived | -2761000 | Unavailable | Source
|
| 1998 1997-03-29 – 1998-03-28 | 16854000 | 15851000 Derived | 1003000 | 66000 Derived | 937000 | Unavailable | Source
|
| 1999 1998-04-04 – 1999-04-03 | 9069000 | 12495000 Derived | -3426000 | 54000 Derived | -3480000 | Unavailable | Source
|
| 2000 1999-04-02 – 2000-04-01 | 10082000 | 11112000 Derived | -1030000 | 91000 Derived | -1121000 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 15894000 | 14582000 Derived | 1312000 | 148000 Derived | 1164000 | Unavailable | Source
|
| 2002 2001-03-31 – 2002-03-30 | 28705000 | 27721000 Derived | 984000 | 314000 Derived | 670000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 8373000 |
|
| 1997 | Revenue | 10510000 |
|
| 1998 | Revenue | 16854000 |
|
| 1999 | Revenue | 9069000 |
|
| 2000 | Revenue | 10082000 |
|
| 2001 | Revenue | 15894000 |
|
| 2002 | Revenue | 28705000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 25.5% |
|
| 1998 | Year over year | 60.4% |
|
| 1999 | Year over year | -46.2% |
|
| 2000 | Year over year | 11.2% |
|
| 2001 | Year over year | 57.6% |
|
| 2002 | Year over year | 80.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-03-29 | Operating margin | Not reported |
|
| 1997 | Operating margin | -17.5% |
|
| 1998 | Operating margin | 6% |
|
| 1999 | Operating margin | -37.8% |
|
| 2000 | Operating margin | -10.2% |
|
| 2001 | Operating margin | 8.3% |
|
| 2002 | Operating margin | 3.4% |
|
| 1996-03-29 | Net margin | Not reported |
|
| 1997 | Net margin | -26.3% |
|
| 1998 | Net margin | 5.6% |
|
| 1999 | Net margin | -38.4% |
|
| 2000 | Net margin | -11.1% |
|
| 2001 | Net margin | 7.3% |
|
| 2002 | Net margin | 2.3% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 211000 |
|
| 1998 | Operating cash flow | 546000 |
|
| 1999 | Operating cash flow | -1317000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -170000 |
|
| 2002 | Operating cash flow | 708000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-03-29 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 56% |
|
| 1998-03-28 | Liabilities / assets | Not reported |
|
| 1999-04-03 | Liabilities / assets | Not reported |
|
| 2000-04-01 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-03-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.5× |
|
| 1998 | Current assets / current liabilities | 2.06× |
|
| 1999 | Current assets / current liabilities | 1.03× |
|
| 2000 | Current assets / current liabilities | 1.17× |
|
| 2001 | Current assets / current liabilities | 1.45× |
|
| 2002 | Current assets / current liabilities | 1.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-31 – 1995-03-30 | USD 767,000 Exact valueExact value: 767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 217,000 Exact valueExact value: 217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-03-31 – 1996-03-30 | −USD 1.1 million Exact valueExact value: -1101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-03-30 – 1997-03-29 | −USD 2.76 million Exact valueExact value: -2761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211,000 Exact valueExact value: 211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-03-29 – 1998-03-28 | USD 937,000 Exact valueExact value: 937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 546,000 Exact valueExact value: 546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-04-04 – 1999-04-03 | −USD 3.48 million Exact valueExact value: -3480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | Unavailable Not reported for this period. | −USD 290,000 Exact valueExact value: -290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-02 – 2000-04-01 | −USD 1.12 million Exact valueExact value: -1121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | USD 1.16 million Exact valueExact value: 1164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 170,000 Exact valueExact value: -170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-03-31 – 2002-03-30 | USD 670,000 Exact valueExact value: 670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 708,000 Exact valueExact value: 708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000318580, 318580, edgar:318580