AM COMMUNICATIONS INC

EDGAR

36 filing records in this dataset, filed from 1995-08-18 to 2003-02-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.6 million USD

2002-12-28 · USD

Exact inputs and evidence

Operating margin

-9.48%

2002-12-28 · %

Exact inputs and evidence
  • Operating Income: -1569000 USD Source
  • Revenue: 16559000 USD Source

Operating cash flow

-1.69 million USD

2002-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3352000 USD Source
  • Operating Cash Flow: -1661000 USD Source
Cash and cash equivalents
28 thousand USD Source
Exact value

28000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-02-19.

Financial data available through: 2002-03-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-03-30
  • Operating income: 8 of 11 periods available· newest 2002-03-30
  • Net income: 8 of 11 periods available· newest 2002-03-30
  • Operating cash flow: 8 of 11 periods available· newest 2002-03-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2002-03-30
  • Total liabilities: 1 of 11 periods available· newest 1997-03-29
  • Current assets: 6 of 11 periods available· newest 2002-03-30
  • Current liabilities: 6 of 11 periods available· newest 2002-03-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-03-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +80.6%

    Prior period

    USD 15.89 million

    –

    Current period

    USD 28.71 million

    –

    Exact inputs and evidence

    28705000 − 15894000 = 12811000 USD

    15894000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    28705000 USD · 2001-03-31 – 2002-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -42.4%

    Prior period

    USD 1.16 million

    –

    Current period

    USD 670,000

    –

    Exact inputs and evidence

    670000 − 1164000 = -494000 USD

    1164000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    670000 USD · 2001-03-31 – 2002-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 878,000

    Prior period

    −USD 170,000

    –

    Current period

    USD 708,000

    –

    Exact inputs and evidence

    708000 − -170000 = 878000 USD

    -170000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    708000 USD · 2001-03-31 – 2002-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-03-31 – 2002-03-30

  • Revenue USD 28.71 million 100% of revenue
  • Cost of revenue USD 16.6 million 58% of revenue
  • Operating expenses USD 11.12 million 39% of revenue
  • Operating income USD 984,000 3.4% of revenue
  • Tax, interest and other Derived USD 314,000 1.1% of revenue
  • Net income USD 670,000 2.3% of revenue

Cash

  • Operating cash flow USD 708,000 2.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 118% of revenue.
  • 1998 94%
  • 1999 Operating loss: operating costs were 138% of revenue.
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 92%
  • 2002 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-03-30 – 1996-03-298373000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1997 1996-03-30 – 1997-03-2910510000 12350000 Derived -1840000 921000 Derived -2761000 Unavailable
Source
1998 1997-03-29 – 1998-03-2816854000 15851000 Derived 1003000 66000 Derived 937000 Unavailable
Source
1999 1998-04-04 – 1999-04-039069000 12495000 Derived -3426000 54000 Derived -3480000 Unavailable
Source
2000 1999-04-02 – 2000-04-0110082000 11112000 Derived -1030000 91000 Derived -1121000 Unavailable
Source
2001 2000-04-01 – 2001-03-3115894000 14582000 Derived 1312000 148000 Derived 1164000 Unavailable
Source
2002 2001-03-31 – 2002-03-3028705000 27721000 Derived 984000 314000 Derived 670000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.0M23.3M15.5M7.8M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue8373000
1997Revenue10510000
1998Revenue16854000
1999Revenue9069000
2000Revenue10082000
2001Revenue15894000
2002Revenue28705000

Revenue growth

Change in revenue from the same financial period one year earlier.

80.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%54%17%-20%-56%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year25.5%
1998Year over year60.4%
1999Year over year-46.2%
2000Year over year11.2%
2001Year over year57.6%
2002Year over year80.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2002
Net margin 2.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-2%-15%-29%-42%1996-03-2919992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-03-29Operating marginNot reported
1997Operating margin-17.5%
1998Operating margin6%
1999Operating margin-37.8%
2000Operating margin-10.2%
2001Operating margin8.3%
2002Operating margin3.4%
1996-03-29Net marginNot reported
1997Net margin-26.3%
1998Net margin5.6%
1999Net margin-38.4%
2000Net margin-11.1%
2001Net margin7.3%
2002Net margin2.3%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 708K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.870.0K282.8K-304.5K-891.8K-1.5M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow211000
1998Operating cash flow546000
1999Operating cash flow-1317000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-170000
2002Operating cash flow708000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%1996-03-291999-04-032002-03-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-03-29Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets56%
1998-03-28Liabilities / assetsNot reported
1999-04-03Liabilities / assetsNot reported
2000-04-01Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.67×1.11×0.56×0.00×1996-03-2919992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-03-29Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.5×
1998Current assets / current liabilities2.06×
1999Current assets / current liabilities1.03×
2000Current assets / current liabilities1.17×
2001Current assets / current liabilities1.45×
2002Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-31 – 1995-03-30
USD 767,000
Exact value

Exact value: 767000 USD

1994-03-31 – 1995-03-30: 767000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217,000
Exact value

Exact value: 217000 USD

1994-03-31 – 1995-03-30: 217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-03-31 – 1996-03-30
−USD 1.1 million
Exact value

Exact value: -1101000 USD

1995-03-31 – 1996-03-30: -1101000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1916000 USD

1995-03-31 – 1996-03-30: -1916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-03-30 – 1997-03-29
−USD 2.76 million
Exact value

Exact value: -2761000 USD

1996-03-30 – 1997-03-29: -2761000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,000
Exact value

Exact value: 211000 USD

1996-03-30 – 1997-03-29: 211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-03-29 – 1998-03-28
USD 937,000
Exact value

Exact value: 937000 USD

1997-03-29 – 1998-03-28: 937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 546,000
Exact value

Exact value: 546000 USD

1997-03-29 – 1998-03-28: 546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-04 – 1999-04-03
−USD 3.48 million
Exact value

Exact value: -3480000 USD

1998-04-04 – 1999-04-03: -3480000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Exact value

Exact value: -1317000 USD

1998-04-04 – 1999-04-03: -1317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
Unavailable Not reported for this period.
−USD 290,000
Exact value

Exact value: -290000 USD

1999-04-01 – 2000-03-31: -290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-02 – 2000-04-01
−USD 1.12 million
Exact value

Exact value: -1121000 USD

1999-04-02 – 2000-04-01: -1121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
USD 1.16 million
Exact value

Exact value: 1164000 USD

2000-04-01 – 2001-03-31: 1164000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,000
Exact value

Exact value: -170000 USD

2000-04-01 – 2001-03-31: -170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-03-31 – 2002-03-30
USD 670,000
Exact value

Exact value: 670000 USD

2001-03-31 – 2002-03-30: 670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 708,000
Exact value

Exact value: 708000 USD

2001-03-31 – 2002-03-30: 708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000318580, 318580, edgar:318580