Bulova Technologies Group, Inc.

EDGAR

111 filing records in this dataset, filed from 1996-05-14 to 2018-01-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.35 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Revenue: 6347699 iso4217-usd Source

Operating margin

-60.48%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: -3839297 iso4217-usd Source
  • Revenue: 6347699 iso4217-usd Source

Operating cash flow

-1.06 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -2357759 iso4217-usd Source
  • Operating Cash Flow: -1298611 iso4217-usd Source

Free cash flow

-1.06 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -2357759 iso4217-usd Source
  • Operating Cash Flow: -1298611 iso4217-usd Source
  • Capital Expenditure: 1172 iso4217-usd Source
  • Capital Expenditure: 1172 iso4217-usd Source
Cash and cash equivalents
141 thousand iso4217-usd Source
Exact value

140628 iso4217-usd

Long-term debt including current maturities
9.34 million USD Source
Exact value

9335335 USD

Shares outstanding
500 million xbrli-shares Source
Exact value

499658688 xbrli-shares

Reported share-count change

424.34% · 404 million xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 95293163 xbrli-shares · 2016-06-30· Source
  • 499658688 xbrli-shares · 2017-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-01-16.

Financial data available through: 2016-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2016-09-30
  • Operating income: 3 of 11 periods available· newest 2016-09-30
  • Net income: 3 of 11 periods available· newest 2016-09-30
  • Operating cash flow: 3 of 11 periods available· newest 2016-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2016-09-30
  • Total assets: 3 of 11 periods available· newest 2016-09-30
  • Total liabilities: 3 of 11 periods available· newest 2016-09-30
  • Current assets: 3 of 11 periods available· newest 2016-09-30
  • Current liabilities: 3 of 11 periods available· newest 2016-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-09-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-09-30
  • Shares outstanding: 3 of 11 periods available· newest 2016-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +967.6%

    Prior period

    iso4217-usd 1.75 million

    –

    Current period

    iso4217-usd 18.72 million

    –

    Exact inputs and evidence

    18720762 − 1753573 = 16967189 iso4217-usd

    1753573 iso4217-usd · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    18720762 iso4217-usd · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −iso4217-usd 2.62 million

    Prior period

    −iso4217-usd 5.45 million

    –

    Current period

    −iso4217-usd 8.07 million

    –

    Exact inputs and evidence

    -8068885 − -5447795 = -2621090 iso4217-usd

    -5447795 iso4217-usd · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    -8068885 iso4217-usd · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +iso4217-usd 1.36 million

    Prior period

    −iso4217-usd 3.85 million

    –

    Current period

    −iso4217-usd 2.49 million

    –

    Exact inputs and evidence

    -2487645 − -3845455 = 1357810 iso4217-usd

    -3845455 iso4217-usd · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    -2487645 iso4217-usd · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -90.1%

    Prior period

    iso4217-usd 117,788

    –

    Current period

    iso4217-usd 11,681

    –

    Exact inputs and evidence

    11681 − 117788 = -106107 iso4217-usd

    117788 iso4217-usd · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    11681 iso4217-usd · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-10-01 – 2016-09-30

  • Revenue iso4217-usd 18.72 million 100% of revenue
  • Cost of revenue iso4217-usd 13.35 million 71% of revenue
  • Operating expenses iso4217-usd 12.61 million 67% of revenue
  • Operating income −iso4217-usd 7.24 million −39% of revenue
  • Tax, interest and other Derived iso4217-usd 830,494 4.4% of revenue
  • Net income −iso4217-usd 8.07 million −43% of revenue

Cash

  • Operating cash flow −iso4217-usd 2.49 million −13% of revenue
  • Capital expenditure iso4217-usd 11,681 0.1% of revenue
  • Free cash flow Derived −iso4217-usd 2.5 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 226% of revenue.
  • 2015 Operating loss: operating costs were 422% of revenue.
  • 2016 Operating loss: operating costs were 139% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-10-01 – 2014-09-303162543 7142459 Derived -3979916 132353 Derived -4112269 -3304866 Derived
Source
2015 2014-10-01 – 2015-09-301753573 7395690 Derived -5642117 -194322 Derived -5447795 -3963243 Derived
Source
2016 2015-10-01 – 2016-09-3018720762 25959153 Derived -7238391 830494 Derived -8068885 -2499326 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 18.7M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M15.2M10.1M5.1M0.0201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue3162543
2015Revenue1753573
2016Revenue18720762

Revenue growth

Change in revenue from the same financial period one year earlier.

967.6% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,049%755%462%168%-126%201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-44.6%
2016Year over year967.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38.7% 2016
Net margin -43.1% 2016
Free cash flow margin -13.4% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-68%-161%-254%-347%201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-125.8%
2015Operating margin-321.7%
2016Operating margin-38.7%
2014Net margin-130%
2015Net margin-310.7%
2016Net margin-43.1%
2014Free cash flow margin-104.5%
2015Free cash flow margin-226%
2016Free cash flow margin-13.4%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -2.5M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.6K-807.5K-1.9M-3.0M-4.2M201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flow-3258401
2015Operating cash flow-3845455
2016Operating cash flow-2487645

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd -2.5M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317.1K-832.3K-2.0M-3.1M-4.3M201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Free cash flow-3304866
2015Free cash flow-3963243
2016Free cash flow-2499326

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

234.3% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,574%2,680%1,787%893%0%201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets3,309.2%
2015Liabilities / assets2,025.8%
2016Liabilities / assets234.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.35×0.26×0.17×0.09×0.00×201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0.14×
2015Current assets / current liabilities0.22×
2016Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-10-01 – 2014-09-30
−iso4217-usd 4.11 million
Exact value

Exact value: -4112269 iso4217-usd

2013-10-01 – 2014-09-30: -4112269 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.26 million
Exact value

Exact value: -3258401 iso4217-usd

2013-10-01 – 2014-09-30: -3258401 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 46,465
Exact value

Exact value: 46465 iso4217-usd

2013-10-01 – 2014-09-30: 46465 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.3 million
Calculation and evidence

-3258401 − 46465 iso4217-usd

Exact free cash flow: -3304866 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-01 – 2015-09-30
−iso4217-usd 5.45 million
Exact value

Exact value: -5447795 iso4217-usd

2014-10-01 – 2015-09-30: -5447795 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.85 million
Exact value

Exact value: -3845455 iso4217-usd

2014-10-01 – 2015-09-30: -3845455 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 117,788
Exact value

Exact value: 117788 iso4217-usd

2014-10-01 – 2015-09-30: 117788 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.96 million
Calculation and evidence

-3845455 − 117788 iso4217-usd

Exact free cash flow: -3963243 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-01 – 2016-09-30
−iso4217-usd 8.07 million
Exact value

Exact value: -8068885 iso4217-usd

2015-10-01 – 2016-09-30: -8068885 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 2.49 million
Exact value

Exact value: -2487645 iso4217-usd

2015-10-01 – 2016-09-30: -2487645 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 11,681
Exact value

Exact value: 11681 iso4217-usd

2015-10-01 – 2016-09-30: 11681 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 2.5 million
Calculation and evidence

-2487645 − 11681 iso4217-usd

Exact free cash flow: -2499326 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

111 filings · 2,262 latest values · 2,262 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000317889, 317889, BTGI, btgi, edgar:317889

Also known as 3SI HOLDINGS INC, Bulova Technologies Group, Inc., TYREX OIL CO