TELLABS INC

EDGAR

85 filing records in this dataset, filed from 1995-03-27 to 2013-10-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

330 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-39.93%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -131700000 USD Source
  • Revenue: 329800000 USD Source
Cash and cash equivalents
194 million USD Source
Exact value

194200000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-10-31.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 10 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-31
  • Total assets: 10 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2010-12-31
  • Current liabilities: 10 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.6%

    Prior period

    USD 1.53 billion

    –

    Current period

    USD 1.64 billion

    –

    Exact inputs and evidence

    1642300000 − 1525700000 = 116600000 USD

    1525700000 USD · 2009-01-02 – 2010-01-01

    Inspect prior input Prior source

    1642300000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +37%

    Prior period

    USD 113.6 million

    –

    Current period

    USD 155.6 million

    –

    Exact inputs and evidence

    155600000 − 113600000 = 42000000 USD

    113600000 USD · 2009-01-02 – 2010-01-01

    Inspect prior input Prior source

    155600000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +25.7%

    Prior period

    USD 229.7 million

    –

    Current period

    USD 288.8 million

    –

    Exact inputs and evidence

    288800000 − 229700000 = 59100000 USD

    229700000 USD · 2009-01-02 – 2010-01-01

    Inspect prior input Prior source

    288800000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21.1%

    Prior period

    USD 45.9 million

    –

    Current period

    USD 55.6 million

    –

    Exact inputs and evidence

    55600000 − 45900000 = 9700000 USD

    45900000 USD · 2009-01-02 – 2010-01-01

    Inspect prior input Prior source

    55600000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.64 billion 100% of revenue
  • Cost of revenue USD 852.7 million 52% of revenue
  • Operating expenses USD 615.9 million 38% of revenue
  • Operating income USD 173.7 million 11% of revenue
  • Tax, interest and other Derived USD 18.1 million 1.1% of revenue
  • Net income USD 155.6 million 9.5% of revenue

Cash

  • Operating cash flow USD 288.8 million 18% of revenue
  • Capital expenditure USD 55.6 million 3.4% of revenue
  • Free cash flow Derived USD 233.2 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 113% of revenue.
  • 2002 Operating loss: operating costs were 125% of revenue.
  • 2004 Operating loss: operating costs were 127% of revenue.
  • 2004 Operating loss: operating costs were 103% of revenue.
  • 2005 9.3%90%
  • 2006 9.5%88%
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2009 Operating loss: operating costs were 156% of revenue.
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2010 9.5%89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-12-29 – 2001-12-282199700000 2479100000 Derived -279400000 -97400000 Derived -182000000 Unavailable
Source
2002 2001-12-28 – 2002-12-271317000000 1646700000 Derived -329700000 -16600000 Derived -313100000 118400000 Derived
Source
2004 2003-01-03 – 2004-01-02980400000 1244900000 Derived -264500000 -22900000 Derived -241600000 132700000 Derived
Source
2004 2004-01-01 – 2004-12-311231800000 1263500000 Derived -31700000 -1900000 Derived -29800000 173300000 Derived
Source
2005 2004-12-31 – 2005-12-301883400000 1694600000 Derived 188800000 13000000 Derived 175800000 196600000 Derived
Source
2006 2005-12-30 – 2006-12-292041200000 1794400000 Derived 246800000 52700000 Derived 194100000 252900000 Derived
Source
2007 2006-12-29 – 2007-12-281913400000 1886200000 Derived 27200000 -37800000 Derived 65000000 75700000 Derived
Source
2009 2008-01-03 – 2009-01-021729000000 2699000000 Derived -970000000 -39900000 Derived -930100000 83500000 Derived
Source
2010 2009-01-02 – 2010-01-011525700000 1432200000 Derived 93500000 -20100000 Derived 113600000 183800000 Derived
Source
2010 2010-01-01 – 2010-12-311642300000 1468600000 Derived 173700000 18100000 Derived 155600000 233200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.2B593.9M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue2199700000
2002Revenue1317000000
2004Revenue980400000
2004Revenue1231800000
2005Revenue1883400000
2006Revenue2041200000
2007Revenue1913400000
2009Revenue1729000000
2010Revenue1525700000
2010Revenue1642300000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%33%6%-21%-48%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-40.1%
2004Year over year-25.6%
2004Year over year25.6%
2005Year over year52.9%
2006Year over year8.4%
2007Year over year-6.3%
2009Year over year-9.6%
2010Year over year-11.8%
2010Year over year7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.6% 2010
Net margin 9.5% 2010
Free cash flow margin 14.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-1%-21%-41%-62%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-12.7%
2002Operating margin-25%
2004Operating margin-27%
2004Operating margin-2.6%
2005Operating margin10%
2006Operating margin12.1%
2007Operating margin1.4%
2009Operating margin-56.1%
2010Operating margin6.1%
2010Operating margin10.6%
2001Net margin-8.3%
2002Net margin-23.8%
2004Net margin-24.6%
2004Net margin-2.4%
2005Net margin9.3%
2006Net margin9.5%
2007Net margin3.4%
2009Net margin-53.8%
2010Net margin7.4%
2010Net margin9.5%
2001Free cash flow marginNot reported
2002Free cash flow margin9%
2004Free cash flow margin13.5%
2004Free cash flow margin14.1%
2005Free cash flow margin10.4%
2006Free cash flow margin12.4%
2007Free cash flow margin4%
2009Free cash flow margin4.8%
2010Free cash flow margin12%
2010Free cash flow margin14.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 288.8M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.452.8M339.6M226.4M113.2M0.0200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow419300000
2002Operating cash flow177800000
2004Operating cash flow149900000
2004Operating cash flow214700000
2005Operating cash flow258400000
2006Operating cash flow320100000
2007Operating cash flow133400000
2009Operating cash flow133600000
2010Operating cash flow229700000
2010Operating cash flow288800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 233.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273.1M204.8M136.6M68.3M0.0200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flow118400000
2004Free cash flow132700000
2004Free cash flow173300000
2005Free cash flow196600000
2006Free cash flow252900000
2007Free cash flow75700000
2009Free cash flow83500000
2010Free cash flow183800000
2010Free cash flow233200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-28Liabilities / assetsNot reported
2002-12-27Liabilities / assetsNot reported
2004-01-02Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-30Liabilities / assetsNot reported
2006-12-29Liabilities / assetsNot reported
2007-12-28Liabilities / assetsNot reported
2009-01-02Liabilities / assetsNot reported
2010-01-01Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.88× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.79×5.84×3.89×1.95×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities6.09×
2002Current assets / current liabilities6.28×
2004Current assets / current liabilities7.21×
2004Current assets / current liabilities3.42×
2005Current assets / current liabilities3.57×
2006Current assets / current liabilities2.93×
2007Current assets / current liabilities3.14×
2009Current assets / current liabilities3.46×
2010Current assets / current liabilities3.11×
2010Current assets / current liabilities2.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-12-29 – 2001-12-28
−USD 182 million
Exact value

Exact value: -182000000 USD

2000-12-29 – 2001-12-28: -182000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419.3 million
Exact value

Exact value: 419300000 USD

2000-12-29 – 2001-12-28: 419300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-12-28 – 2002-12-27
−USD 313.1 million
Exact value

Exact value: -313100000 USD

2001-12-28 – 2002-12-27: -313100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.8 million
Exact value

Exact value: 177800000 USD

2001-12-28 – 2002-12-27: 177800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.4 million
Exact value

Exact value: 59400000 USD

2001-12-28 – 2002-12-27: 59400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.4 million
Calculation and evidence

177800000 − 59400000 USD

Exact free cash flow: 118400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-03 – 2004-01-02
−USD 241.6 million
Exact value

Exact value: -241600000 USD

2003-01-03 – 2004-01-02: -241600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.9 million
Exact value

Exact value: 149900000 USD

2003-01-03 – 2004-01-02: 149900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.2 million
Exact value

Exact value: 17200000 USD

2003-01-03 – 2004-01-02: 17200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.7 million
Calculation and evidence

149900000 − 17200000 USD

Exact free cash flow: 132700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 29.8 million
Exact value

Exact value: -29800000 USD

2004-01-01 – 2004-12-31: -29800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.7 million
Exact value

Exact value: 214700000 USD

2004-01-01 – 2004-12-31: 214700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.4 million
Exact value

Exact value: 41400000 USD

2004-01-01 – 2004-12-31: 41400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.3 million
Calculation and evidence

214700000 − 41400000 USD

Exact free cash flow: 173300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-31 – 2005-12-30
USD 175.8 million
Exact value

Exact value: 175800000 USD

2004-12-31 – 2005-12-30: 175800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258.4 million
Exact value

Exact value: 258400000 USD

2004-12-31 – 2005-12-30: 258400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.8 million
Exact value

Exact value: 61800000 USD

2004-12-31 – 2005-12-30: 61800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.6 million
Calculation and evidence

258400000 − 61800000 USD

Exact free cash flow: 196600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-30 – 2006-12-29
USD 194.1 million
Exact value

Exact value: 194100000 USD

2005-12-30 – 2006-12-29: 194100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320.1 million
Exact value

Exact value: 320100000 USD

2005-12-30 – 2006-12-29: 320100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.2 million
Exact value

Exact value: 67200000 USD

2005-12-30 – 2006-12-29: 67200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252.9 million
Calculation and evidence

320100000 − 67200000 USD

Exact free cash flow: 252900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-29 – 2007-12-28
USD 65 million
Exact value

Exact value: 65000000 USD

2006-12-29 – 2007-12-28: 65000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.4 million
Exact value

Exact value: 133400000 USD

2006-12-29 – 2007-12-28: 133400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.7 million
Exact value

Exact value: 57700000 USD

2006-12-29 – 2007-12-28: 57700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.7 million
Calculation and evidence

133400000 − 57700000 USD

Exact free cash flow: 75700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-01-03 – 2009-01-02
−USD 930.1 million
Exact value

Exact value: -930100000 USD

2008-01-03 – 2009-01-02: -930100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.6 million
Exact value

Exact value: 133600000 USD

2008-01-03 – 2009-01-02: 133600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.1 million
Exact value

Exact value: 50100000 USD

2008-01-03 – 2009-01-02: 50100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.5 million
Calculation and evidence

133600000 − 50100000 USD

Exact free cash flow: 83500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-02 – 2010-01-01
USD 113.6 million
Exact value

Exact value: 113600000 USD

2009-01-02 – 2010-01-01: 113600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229.7 million
Exact value

Exact value: 229700000 USD

2009-01-02 – 2010-01-01: 229700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.9 million
Exact value

Exact value: 45900000 USD

2009-01-02 – 2010-01-01: 45900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183.8 million
Calculation and evidence

229700000 − 45900000 USD

Exact free cash flow: 183800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 155.6 million
Exact value

Exact value: 155600000 USD

2010-01-01 – 2010-12-31: 155600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288.8 million
Exact value

Exact value: 288800000 USD

2010-01-01 – 2010-12-31: 288800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.6 million
Exact value

Exact value: 55600000 USD

2010-01-01 – 2010-12-31: 55600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.2 million
Calculation and evidence

288800000 − 55600000 USD

Exact free cash flow: 233200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

85 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000317771, 317771, edgar:317771