COMPOSITE TECHNOLOGY CORP

EDGAR

72 filing records in this dataset, filed from 2000-10-19 to 2011-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.39 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

-336.11%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: -4682000 USD Source
  • Revenue: 1393000 USD Source

Operating cash flow

-8.74 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9829000 USD Source
  • Operating Cash Flow: -1090000 USD Source

Free cash flow

-8.76 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9829000 USD Source
  • Operating Cash Flow: -1090000 USD Source
  • Capital Expenditure: 50000 USD Source
  • Capital Expenditure: 30000 USD Source
Cash and cash equivalents
4.72 million USD Source
Exact value

4720000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.5 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 583000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 10842000 USD · 2009-10-01 – 2010-09-30 Source
  • Revenue: 7536000 USD · 2009-10-01 – 2010-06-30 Source
  • Revenue: 5194000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 1393000 USD · 2011-01-01 – 2011-03-31 Source

Net income

-20.8 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -3404000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -19767000 USD · 2009-10-01 – 2010-09-30 Source
  • Net income: -14204000 USD · 2009-10-01 – 2010-06-30 Source
  • Net income: -3198000 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -8599000 USD · 2011-01-01 – 2011-03-31 Source

Capital expenditure

346 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Capital expenditure: 195000 USD · 2009-10-01 – 2010-06-30 Source
  • Capital expenditure: 124000 USD · 2009-10-01 – 2010-03-31 Source
  • Capital expenditure: 420000 USD · 2009-10-01 – 2010-09-30 Source
  • Capital expenditure: 195000 USD · 2009-10-01 – 2010-06-30 Source
  • Capital expenditure: 30000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 50000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 30000 USD · 2010-10-01 – 2010-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-06-15.

Financial data available through: 2010-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-09-30
  • Operating income: 11 of 11 periods available· newest 2010-09-30
  • Net income: 11 of 11 periods available· newest 2010-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2010-09-30
  • Capital expenditure: 9 of 11 periods available· newest 2010-09-30
  • Total assets: 11 of 11 periods available· newest 2010-09-30
  • Total liabilities: 10 of 11 periods available· newest 2010-09-30
  • Current assets: 11 of 11 periods available· newest 2010-09-30
  • Current liabilities: 11 of 11 periods available· newest 2010-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -44.7%

    Prior period

    USD 19.6 million

    –

    Current period

    USD 10.84 million

    –

    Exact inputs and evidence

    10842000 − 19602000 = -8760000 USD

    19602000 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    10842000 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 53.98 million

    Prior period

    −USD 73.75 million

    –

    Current period

    −USD 19.77 million

    –

    Exact inputs and evidence

    -19767000 − -73751000 = 53984000 USD

    -73751000 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -19767000 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.28 million

    Prior period

    −USD 30.27 million

    –

    Current period

    −USD 21.99 million

    –

    Exact inputs and evidence

    -21992000 − -30274000 = 8282000 USD

    -30274000 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -21992000 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47.2%

    Prior period

    USD 795,000

    –

    Current period

    USD 420,000

    –

    Exact inputs and evidence

    420000 − 795000 = -375000 USD

    795000 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    420000 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-10-01 – 2010-09-30

  • Revenue USD 10.84 million 100% of revenue
  • Cost of revenue USD 8.84 million 82% of revenue
  • Operating expenses USD 22.26 million 205% of revenue
  • Operating income −USD 20.26 million −187% of revenue
  • Tax, interest and other Derived −USD 493,000 −4.5% of revenue
  • Net income −USD 19.77 million −182% of revenue

Cash

  • Operating cash flow −USD 21.99 million −203% of revenue
  • Capital expenditure USD 420,000 3.9% of revenue
  • Free cash flow Derived −USD 22.41 million −207% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 643% of revenue.
  • 2005 Operating loss: operating costs were 1,756% of revenue.
  • 2006 Operating loss: operating costs were 328% of revenue.
  • 2007 Operating loss: operating costs were 167% of revenue.
  • 2008 Operating loss: operating costs were 118% of revenue.
  • 2009 Operating loss: operating costs were 184% of revenue.
  • 2010 Operating loss: operating costs were 287% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-10-01 – 2001-09-300 356220 Derived -356220 137230 Derived -493450 -270745 Derived
Source
2002 2001-10-01 – 2002-09-300 4501264 Derived -4501264 16818 Derived -4518082 -733737 Derived
Source
2003 2002-10-01 – 2003-09-300 6645752 Derived -6645752 105500 Derived -6751252 -2221629 Derived
Source
2004 2003-10-01 – 2004-09-302500000 16063350 Derived -13563350 1124525 Derived -14687875 -19581815 Derived
Source
2005 2004-10-01 – 2005-09-301008970 17713851 Derived -16704881 23458526 Derived -40163407 Unavailable
Source
2006 2005-10-01 – 2006-09-307889000 25867588 Derived -17978588 10544412 Derived -28523000 Unavailable
Source
2007 2006-10-01 – 2007-09-3016008000 26661000 Derived -10653000 33831000 Derived -44484000 -22699000 Derived
Source
2008 2007-10-01 – 2008-09-3032715000 38742000 Derived -6027000 47486000 Derived -53513000 -52379000 Derived
Source
2009 2008-10-01 – 2009-09-3019602000 36092000 Derived -16490000 57261000 Derived -73751000 -31069000 Derived
Source
2010 2009-10-01 – 2010-09-3010842000 31102000 Derived -20260000 -493000 Derived -19767000 -22412000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.8M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.3M26.5M17.7M8.8M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue2500000
2005Revenue1008970
2006Revenue7889000
2007Revenue16008000
2008Revenue32715000
2009Revenue19602000
2010Revenue10842000

Revenue growth

Change in revenue from the same financial period one year earlier.

-44.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.741%526%311%96%-119%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year-59.6%
2006Year over year681.9%
2007Year over year102.9%
2008Year over year104.4%
2009Year over year-40.1%
2010Year over year-44.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -186.9% 2010
Net margin -182.3% 2010
Free cash flow margin -206.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.318%-836%-1,990%-3,145%-4,299%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin-542.5%
2005Operating margin-1,655.6%
2006Operating margin-227.9%
2007Operating margin-66.5%
2008Operating margin-18.4%
2009Operating margin-84.1%
2010Operating margin-186.9%
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-587.5%
2005Net margin-3,980.6%
2006Net margin-361.6%
2007Net margin-277.9%
2008Net margin-163.6%
2009Net margin-376.2%
2010Net margin-182.3%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-783.3%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-141.8%
2008Free cash flow margin-160.1%
2009Free cash flow margin-158.5%
2010Free cash flow margin-206.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M-10.6M-25.2M-39.8M-54.5M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-263345
2002Operating cash flow-715923
2003Operating cash flow-2022935
2004Operating cash flow-18735430
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-21236000
2008Operating cash flow-50420000
2009Operating cash flow-30274000
2010Operating cash flow-21992000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.4M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-11.0M-26.2M-41.4M-56.6M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-270745
2002Free cash flow-733737
2003Free cash flow-2221629
2004Free cash flow-19581815
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-22699000
2008Free cash flow-52379000
2009Free cash flow-31069000
2010Free cash flow-22412000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

177.5% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,066%800%533%267%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets6.1%
2002Liabilities / assets987.4%
2003-09-30Liabilities / assetsNot reported
2004Liabilities / assets69%
2005Liabilities / assets541.9%
2006Liabilities / assets56.3%
2007Liabilities / assets59.9%
2008Liabilities / assets65.5%
2009Liabilities / assets112.5%
2010Liabilities / assets177.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.43× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.80×4.35×2.90×1.45×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities4.21×
2002Current assets / current liabilities0.09×
2003Current assets / current liabilities1.25×
2004Current assets / current liabilities5.37×
2005Current assets / current liabilities0.12×
2006Current assets / current liabilities0.81×
2007Current assets / current liabilities1.04×
2008Current assets / current liabilities1.13×
2009Current assets / current liabilities0.65×
2010Current assets / current liabilities0.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-10-01 – 2001-09-30
−USD 493,450
Exact value

Exact value: -493450 USD

2000-10-01 – 2001-09-30: -493450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 263,345
Exact value

Exact value: -263345 USD

2000-10-01 – 2001-09-30: -263345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,400
Exact value

Exact value: 7400 USD

2000-10-01 – 2001-09-30: 7400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270,745
Calculation and evidence

-263345 − 7400 USD

Exact free cash flow: -270745 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 4.52 million
Exact value

Exact value: -4518082 USD

2001-10-01 – 2002-09-30: -4518082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 715,923
Exact value

Exact value: -715923 USD

2001-10-01 – 2002-09-30: -715923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,814
Exact value

Exact value: 17814 USD

2001-10-01 – 2002-09-30: 17814 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 733,737
Calculation and evidence

-715923 − 17814 USD

Exact free cash flow: -733737 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 6.75 million
Exact value

Exact value: -6751252 USD

2002-10-01 – 2003-09-30: -6751252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.02 million
Exact value

Exact value: -2022935 USD

2002-10-01 – 2003-09-30: -2022935 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,694
Exact value

Exact value: 198694 USD

2002-10-01 – 2003-09-30: 198694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Calculation and evidence

-2022935 − 198694 USD

Exact free cash flow: -2221629 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 14.69 million
Exact value

Exact value: -14687875 USD

2003-10-01 – 2004-09-30: -14687875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.74 million
Exact value

Exact value: -18735430 USD

2003-10-01 – 2004-09-30: -18735430 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 846,385
Exact value

Exact value: 846385 USD

2003-10-01 – 2004-09-30: 846385 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.58 million
Calculation and evidence

-18735430 − 846385 USD

Exact free cash flow: -19581815 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 40.16 million
Exact value

Exact value: -40163407 USD

2004-10-01 – 2005-09-30: -40163407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 28.52 million
Exact value

Exact value: -28523000 USD

2005-10-01 – 2006-09-30: -28523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
−USD 44.48 million
Exact value

Exact value: -44484000 USD

2006-10-01 – 2007-09-30: -44484000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.24 million
Exact value

Exact value: -21236000 USD

2006-10-01 – 2007-09-30: -21236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1463000 USD

2006-10-01 – 2007-09-30: 1463000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.7 million
Calculation and evidence

-21236000 − 1463000 USD

Exact free cash flow: -22699000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 53.51 million
Exact value

Exact value: -53513000 USD

2007-10-01 – 2008-09-30: -53513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.42 million
Exact value

Exact value: -50420000 USD

2007-10-01 – 2008-09-30: -50420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1959000 USD

2007-10-01 – 2008-09-30: 1959000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.38 million
Calculation and evidence

-50420000 − 1959000 USD

Exact free cash flow: -52379000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 73.75 million
Exact value

Exact value: -73751000 USD

2008-10-01 – 2009-09-30: -73751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.27 million
Exact value

Exact value: -30274000 USD

2008-10-01 – 2009-09-30: -30274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 795,000
Exact value

Exact value: 795000 USD

2008-10-01 – 2009-09-30: 795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.07 million
Calculation and evidence

-30274000 − 795000 USD

Exact free cash flow: -31069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
−USD 19.77 million
Exact value

Exact value: -19767000 USD

2009-10-01 – 2010-09-30: -19767000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.99 million
Exact value

Exact value: -21992000 USD

2009-10-01 – 2010-09-30: -21992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 420,000
Exact value

Exact value: 420000 USD

2009-10-01 – 2010-09-30: 420000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.41 million
Calculation and evidence

-21992000 − 420000 USD

Exact free cash flow: -22412000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

72 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000317477, 317477, edgar:317477

Also known as ELDORADO FINANCIAL GROUP INC