Revenue
1.39 million USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 1393000 USD Source
72 filing records in this dataset, filed from 2000-10-19 to 2011-06-15. Explore the available filing history and original sources.
1.39 million USD
2011-03-31 · USD
-336.11%
2011-03-31 · %
-8.74 million USD
2011-03-31 · USD
-8.76 million USD
2011-03-31 · USD
4720000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.5 million USD
2010-04-01 – 2011-03-31
-20.8 million USD
2010-04-01 – 2011-03-31
346 thousand USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-06-15.
Financial data available through: 2010-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.6 million
–
Current period
USD 10.84 million
–
10842000 − 19602000 = -8760000 USD
19602000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source10842000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 73.75 million
–
Current period
−USD 19.77 million
–
-19767000 − -73751000 = 53984000 USD
-73751000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source-19767000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.27 million
–
Current period
−USD 21.99 million
–
-21992000 − -30274000 = 8282000 USD
-30274000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source-21992000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 795,000
–
Current period
USD 420,000
–
420000 − 795000 = -375000 USD
795000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source420000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-10-01 – 2001-09-30 | 0 | 356220 Derived | -356220 | 137230 Derived | -493450 | -270745 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 0 | 4501264 Derived | -4501264 | 16818 Derived | -4518082 | -733737 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 0 | 6645752 Derived | -6645752 | 105500 Derived | -6751252 | -2221629 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 2500000 | 16063350 Derived | -13563350 | 1124525 Derived | -14687875 | -19581815 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 1008970 | 17713851 Derived | -16704881 | 23458526 Derived | -40163407 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 7889000 | 25867588 Derived | -17978588 | 10544412 Derived | -28523000 | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 16008000 | 26661000 Derived | -10653000 | 33831000 Derived | -44484000 | -22699000 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 32715000 | 38742000 Derived | -6027000 | 47486000 Derived | -53513000 | -52379000 Derived | Source
|
| 2009 2008-10-01 – 2009-09-30 | 19602000 | 36092000 Derived | -16490000 | 57261000 Derived | -73751000 | -31069000 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 10842000 | 31102000 Derived | -20260000 | -493000 Derived | -19767000 | -22412000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 2500000 |
|
| 2005 | Revenue | 1008970 |
|
| 2006 | Revenue | 7889000 |
|
| 2007 | Revenue | 16008000 |
|
| 2008 | Revenue | 32715000 |
|
| 2009 | Revenue | 19602000 |
|
| 2010 | Revenue | 10842000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -59.6% |
|
| 2006 | Year over year | 681.9% |
|
| 2007 | Year over year | 102.9% |
|
| 2008 | Year over year | 104.4% |
|
| 2009 | Year over year | -40.1% |
|
| 2010 | Year over year | -44.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -542.5% |
|
| 2005 | Operating margin | -1,655.6% |
|
| 2006 | Operating margin | -227.9% |
|
| 2007 | Operating margin | -66.5% |
|
| 2008 | Operating margin | -18.4% |
|
| 2009 | Operating margin | -84.1% |
|
| 2010 | Operating margin | -186.9% |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -587.5% |
|
| 2005 | Net margin | -3,980.6% |
|
| 2006 | Net margin | -361.6% |
|
| 2007 | Net margin | -277.9% |
|
| 2008 | Net margin | -163.6% |
|
| 2009 | Net margin | -376.2% |
|
| 2010 | Net margin | -182.3% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -783.3% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -141.8% |
|
| 2008 | Free cash flow margin | -160.1% |
|
| 2009 | Free cash flow margin | -158.5% |
|
| 2010 | Free cash flow margin | -206.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -263345 |
|
| 2002 | Operating cash flow | -715923 |
|
| 2003 | Operating cash flow | -2022935 |
|
| 2004 | Operating cash flow | -18735430 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -21236000 |
|
| 2008 | Operating cash flow | -50420000 |
|
| 2009 | Operating cash flow | -30274000 |
|
| 2010 | Operating cash flow | -21992000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -270745 |
|
| 2002 | Free cash flow | -733737 |
|
| 2003 | Free cash flow | -2221629 |
|
| 2004 | Free cash flow | -19581815 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | -22699000 |
|
| 2008 | Free cash flow | -52379000 |
|
| 2009 | Free cash flow | -31069000 |
|
| 2010 | Free cash flow | -22412000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 6.1% |
|
| 2002 | Liabilities / assets | 987.4% |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 69% |
|
| 2005 | Liabilities / assets | 541.9% |
|
| 2006 | Liabilities / assets | 56.3% |
|
| 2007 | Liabilities / assets | 59.9% |
|
| 2008 | Liabilities / assets | 65.5% |
|
| 2009 | Liabilities / assets | 112.5% |
|
| 2010 | Liabilities / assets | 177.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 4.21× |
|
| 2002 | Current assets / current liabilities | 0.09× |
|
| 2003 | Current assets / current liabilities | 1.25× |
|
| 2004 | Current assets / current liabilities | 5.37× |
|
| 2005 | Current assets / current liabilities | 0.12× |
|
| 2006 | Current assets / current liabilities | 0.81× |
|
| 2007 | Current assets / current liabilities | 1.04× |
|
| 2008 | Current assets / current liabilities | 1.13× |
|
| 2009 | Current assets / current liabilities | 0.65× |
|
| 2010 | Current assets / current liabilities | 0.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-10-01 – 2001-09-30 | −USD 493,450 Exact valueExact value: -493450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 263,345 Exact valueExact value: -263345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,400 Exact valueExact value: 7400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 270,745 Calculation and evidence-263345 − 7400 USD Exact free cash flow: -270745 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 4.52 million Exact valueExact value: -4518082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 715,923 Exact valueExact value: -715923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,814 Exact valueExact value: 17814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 733,737 Calculation and evidence-715923 − 17814 USD Exact free cash flow: -733737 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 6.75 million Exact valueExact value: -6751252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2022935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198,694 Exact valueExact value: 198694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Calculation and evidence-2022935 − 198694 USD Exact free cash flow: -2221629 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 14.69 million Exact valueExact value: -14687875 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.74 million Exact valueExact value: -18735430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 846,385 Exact valueExact value: 846385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.58 million Calculation and evidence-18735430 − 846385 USD Exact free cash flow: -19581815 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | −USD 40.16 million Exact valueExact value: -40163407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | −USD 28.52 million Exact valueExact value: -28523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-10-01 – 2007-09-30 | −USD 44.48 million Exact valueExact value: -44484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.24 million Exact valueExact value: -21236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.7 million Calculation and evidence-21236000 − 1463000 USD Exact free cash flow: -22699000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 53.51 million Exact valueExact value: -53513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.42 million Exact valueExact value: -50420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 52.38 million Calculation and evidence-50420000 − 1959000 USD Exact free cash flow: -52379000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | −USD 73.75 million Exact valueExact value: -73751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.27 million Exact valueExact value: -30274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 795,000 Exact valueExact value: 795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.07 million Calculation and evidence-30274000 − 795000 USD Exact free cash flow: -31069000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | −USD 19.77 million Exact valueExact value: -19767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.99 million Exact valueExact value: -21992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 420,000 Exact valueExact value: 420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.41 million Calculation and evidence-21992000 − 420000 USD Exact free cash flow: -22412000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000317477, 317477, edgar:317477
Also known as ELDORADO FINANCIAL GROUP INC