MIKROS SYSTEMS CORP

EDGAR

110 filing records in this dataset, filed from 1995-11-13 to 2020-11-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.15 million iso4217-usd

2017 Q4 · iso4217-usd

Exact inputs and evidence
  • Revenue: 7196131 iso4217-usd Source
  • Revenue: 5047456 iso4217-usd Source

Operating margin

5.79%

2017 Q4 · %

Exact inputs and evidence
  • Operating Income: 456801 iso4217-usd Source
  • Operating Income: 332447 iso4217-usd Source
  • Revenue: 7196131 iso4217-usd Source
  • Revenue: 5047456 iso4217-usd Source

Operating cash flow

130 thousand iso4217-usd

2017 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 432377 iso4217-usd Source
  • Operating Cash Flow: 302293 iso4217-usd Source

Free cash flow

97.2 thousand iso4217-usd

2017 Q4 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 432377 iso4217-usd Source
  • Operating Cash Flow: 302293 iso4217-usd Source
  • Capital Expenditure: 121652 iso4217-usd Source
  • Capital Expenditure: 88739 iso4217-usd Source
Cash and cash equivalents
2.05 million iso4217-usd Source
Exact value

2052425 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
35.6 million xbrli-shares Source
Exact value

35588775 xbrli-shares

Reported share-count change

0.00% · 0 xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 35588775 xbrli-shares · 2019-09-30· Source
  • 35588775 xbrli-shares · 2020-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.2 million iso4217-usd

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Revenue: 1754973 iso4217-usd · 2017-01-01 – 2017-03-31 Source
  • Revenue: 1740863 iso4217-usd · 2017-04-01 – 2017-06-30 Source
  • Revenue: 1551620 iso4217-usd · 2017-07-01 – 2017-09-30 Source
  • Revenue: 7196131 iso4217-usd · 2017-01-01 – 2017-12-31 Source
  • Revenue: 5047456 iso4217-usd · 2017-01-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-16.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2017-12-31
  • Operating income: 7 of 11 periods available· newest 2019-12-31
  • Net income: 7 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2019-12-31
  • Total assets: 7 of 11 periods available· newest 2019-12-31
  • Total liabilities: 7 of 11 periods available· newest 2019-12-31
  • Current assets: 7 of 11 periods available· newest 2019-12-31
  • Current liabilities: 7 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -90.7%

    Prior period

    iso4217-usd 329,210

    –

    Current period

    iso4217-usd 30,532

    –

    Exact inputs and evidence

    30532 − 329210 = -298678 iso4217-usd

    329210 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    30532 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -140.8%

    Prior period

    iso4217-usd 1.29 million

    –

    Current period

    −iso4217-usd 524,810

    –

    Exact inputs and evidence

    -524810 − 1286701 = -1811511 iso4217-usd

    1286701 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -524810 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.5%

    Prior period

    iso4217-usd 250,734

    –

    Current period

    iso4217-usd 63,900

    –

    Exact inputs and evidence

    63900 − 250734 = -186834 iso4217-usd

    250734 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    63900 iso4217-usd · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue iso4217-usd 7.2 million 100% of revenue
  • Cost of revenue iso4217-usd 2.99 million 42% of revenue
  • Operating expenses iso4217-usd 3.75 million 52% of revenue
  • Operating income iso4217-usd 456,801 6.3% of revenue
  • Tax, interest and other Derived iso4217-usd 220,996 3.1% of revenue
  • Net income iso4217-usd 235,805 3.3% of revenue

Cash

  • Operating cash flow iso4217-usd 432,377 6% of revenue
  • Capital expenditure iso4217-usd 121,652 1.7% of revenue
  • Free cash flow Derived iso4217-usd 310,725 4.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 89%
  • 2016 97%
  • 2017 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-317360204 6561818 Derived 798386 336850 Derived 461536 1696671 Derived
Source
2016 2016-01-01 – 2016-12-315067365 4892948 Derived 174417 91927 Derived 82490 Unavailable
Source
2017 2017-01-01 – 2017-12-317196131 6739330 Derived 456801 220996 Derived 235805 310725 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 7.2M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M6.0M4.0M2.0M0.0201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Revenue7360204
2016Revenue5067365
2017Revenue7196131

Revenue growth

Change in revenue from the same financial period one year earlier.

42% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%27%5%-16%-37%201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-31.2%
2017Year over year42%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2017
Net margin 3.3% 2017
Free cash flow margin 4.3% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.9%18.7%12.4%6.2%0.0%201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin10.8%
2016Operating margin3.4%
2017Operating margin6.3%
2015Net margin6.3%
2016Net margin1.6%
2017Net margin3.3%
2015Free cash flow margin23.1%
2016Free cash flow marginNot reported
2017Free cash flow margin4.3%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 432.4K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.1M166.9K-741.0K-1.6M201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Operating cash flow1732344
2016Operating cash flow-1398511
2017Operating cash flow432377

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd 310.7K 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.4M916.2K458.1K0.0201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Free cash flow1696671
2016Free cash flowUnavailable
2017Free cash flow310725

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.1% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets39.1%
2016Liabilities / assets40.3%
2017Liabilities / assets36.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.63× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.84×2.13×1.42×0.71×0.00×201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities2.51×
2016Current assets / current liabilities2.5×
2017Current assets / current liabilities2.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−iso4217-usd 147,482
Exact value

Exact value: -147482 iso4217-usd

2013-01-01 – 2013-12-31: -147482 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 145,748
Exact value

Exact value: 145748 iso4217-usd

2013-01-01 – 2013-12-31: 145748 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 4,742
Exact value

Exact value: 4742 iso4217-usd

2013-01-01 – 2013-12-31: 4742 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 141,006
Calculation and evidence

145748 − 4742 iso4217-usd

Exact free cash flow: 141006 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
iso4217-usd 533,428
Exact value

Exact value: 533428 iso4217-usd

2014-01-01 – 2014-12-31: 533428 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 155,132
Exact value

Exact value: 155132 iso4217-usd

2014-01-01 – 2014-12-31: 155132 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 21,993
Exact value

Exact value: 21993 iso4217-usd

2014-01-01 – 2014-12-31: 21993 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 133,139
Calculation and evidence

155132 − 21993 iso4217-usd

Exact free cash flow: 133139 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
iso4217-usd 461,536
Exact value

Exact value: 461536 iso4217-usd

2015-01-01 – 2015-12-31: 461536 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.73 million
Exact value

Exact value: 1732344 iso4217-usd

2015-01-01 – 2015-12-31: 1732344 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 35,673
Exact value

Exact value: 35673 iso4217-usd

2015-01-01 – 2015-12-31: 35673 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.7 million
Calculation and evidence

1732344 − 35673 iso4217-usd

Exact free cash flow: 1696671 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
iso4217-usd 82,490
Exact value

Exact value: 82490 iso4217-usd

2016-01-01 – 2016-12-31: 82490 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 1.4 million
Exact value

Exact value: -1398511 iso4217-usd

2016-01-01 – 2016-12-31: -1398511 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
iso4217-usd 235,805
Exact value

Exact value: 235805 iso4217-usd

2017-01-01 – 2017-12-31: 235805 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 432,377
Exact value

Exact value: 432377 iso4217-usd

2017-01-01 – 2017-12-31: 432377 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 121,652
Exact value

Exact value: 121652 iso4217-usd

2017-01-01 – 2017-12-31: 121652 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 310,725
Calculation and evidence

432377 − 121652 iso4217-usd

Exact free cash flow: 310725 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
iso4217-usd 329,210
Exact value

Exact value: 329210 iso4217-usd

2018-01-01 – 2018-12-31: 329210 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.29 million
Exact value

Exact value: 1286701 iso4217-usd

2018-01-01 – 2018-12-31: 1286701 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 250,734
Exact value

Exact value: 250734 iso4217-usd

2018-01-01 – 2018-12-31: 250734 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.04 million
Calculation and evidence

1286701 − 250734 iso4217-usd

Exact free cash flow: 1035967 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
iso4217-usd 30,532
Exact value

Exact value: 30532 iso4217-usd

2019-01-01 – 2019-12-31: 30532 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 524,810
Exact value

Exact value: -524810 iso4217-usd

2019-01-01 – 2019-12-31: -524810 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 63,900
Exact value

Exact value: 63900 iso4217-usd

2019-01-01 – 2019-12-31: 63900 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 588,710
Calculation and evidence

-524810 − 63900 iso4217-usd

Exact free cash flow: -588710 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 2,476 latest values · 2,476 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000317340, 317340, edgar:317340, mkrs

Also known as MIKROS SYSTEMS CORP