POLYDEX PHARMACEUTICALS LTD/BAHAMAS

EDGAR

66 filing records in this dataset, filed from 1996-06-14 to 2010-05-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.06 million USD

2010-01-31 · USD

Exact inputs and evidence

Operating cash flow

-141 thousand USD

2010-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -589723 USD Source
  • Operating Cash Flow: -449093 USD Source

Free cash flow

-157 thousand USD

2010-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -589723 USD Source
  • Operating Cash Flow: -449093 USD Source
  • Capital Expenditure: 68327 USD Source
  • Capital Expenditure: 52110 USD Source
Cash and cash equivalents
6.94 thousand USD Source
Exact value

6936 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.48 million USD

2009-02-01 – 2010-01-31

Exact inputs and evidence
  • Revenue: 1030161 USD · 2009-02-01 – 2009-04-30 Source
  • Revenue: 1232799 USD · 2009-05-01 – 2009-07-31 Source
  • Revenue: 1153776 USD · 2009-08-01 – 2009-10-31 Source
  • Revenue: 4481174 USD · 2009-02-01 – 2010-01-31 Source
  • Revenue: 3416736 USD · 2009-02-01 – 2009-10-31 Source

Net income

-2.14 million USD

2009-02-01 – 2010-01-31

Exact inputs and evidence
  • Net income: -53727 USD · 2009-02-01 – 2009-04-30 Source
  • Net income: -557629 USD · 2009-02-01 – 2009-07-31 Source
  • Net income: -53727 USD · 2009-02-01 – 2009-04-30 Source
  • Net income: -216442 USD · 2009-08-01 – 2009-10-31 Source
  • Net income: -2144735 USD · 2009-02-01 – 2010-01-31 Source
  • Net income: -774071 USD · 2009-02-01 – 2009-10-31 Source

Operating cash flow

-590 thousand USD

2009-02-01 – 2010-01-31

Exact inputs and evidence
  • Operating cash flow: -225796 USD · 2009-02-01 – 2009-04-30 Source
  • Operating cash flow: -354209 USD · 2009-02-01 – 2009-07-31 Source
  • Operating cash flow: -225796 USD · 2009-02-01 – 2009-04-30 Source
  • Operating cash flow: -449093 USD · 2009-02-01 – 2009-10-31 Source
  • Operating cash flow: -354209 USD · 2009-02-01 – 2009-07-31 Source
  • Operating cash flow: -589723 USD · 2009-02-01 – 2010-01-31 Source
  • Operating cash flow: -449093 USD · 2009-02-01 – 2009-10-31 Source

Capital expenditure

68.3 thousand USD

2009-02-01 – 2010-01-31

Exact inputs and evidence
  • Capital expenditure: 20936 USD · 2009-02-01 – 2009-04-30 Source
  • Capital expenditure: 43224 USD · 2009-02-01 – 2009-07-31 Source
  • Capital expenditure: 20936 USD · 2009-02-01 – 2009-04-30 Source
  • Capital expenditure: 52110 USD · 2009-02-01 – 2009-10-31 Source
  • Capital expenditure: 43224 USD · 2009-02-01 – 2009-07-31 Source
  • Capital expenditure: 68327 USD · 2009-02-01 – 2010-01-31 Source
  • Capital expenditure: 52110 USD · 2009-02-01 – 2009-10-31 Source

Free cash flow

-658 thousand USD

2009-02-01 – 2010-01-31

Exact inputs and evidence
  • Operating cash flow: -225796 USD · 2009-02-01 – 2009-04-30 Source
  • Operating cash flow: -354209 USD · 2009-02-01 – 2009-07-31 Source
  • Operating cash flow: -225796 USD · 2009-02-01 – 2009-04-30 Source
  • Operating cash flow: -449093 USD · 2009-02-01 – 2009-10-31 Source
  • Operating cash flow: -354209 USD · 2009-02-01 – 2009-07-31 Source
  • Operating cash flow: -589723 USD · 2009-02-01 – 2010-01-31 Source
  • Operating cash flow: -449093 USD · 2009-02-01 – 2009-10-31 Source
  • Capital expenditure: 20936 USD · 2009-02-01 – 2009-04-30 Source
  • Capital expenditure: 43224 USD · 2009-02-01 – 2009-07-31 Source
  • Capital expenditure: 20936 USD · 2009-02-01 – 2009-04-30 Source
  • Capital expenditure: 52110 USD · 2009-02-01 – 2009-10-31 Source
  • Capital expenditure: 43224 USD · 2009-02-01 – 2009-07-31 Source
  • Capital expenditure: 68327 USD · 2009-02-01 – 2010-01-31 Source
  • Capital expenditure: 52110 USD · 2009-02-01 – 2009-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-03.

Financial data available through: 2010-01-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-01-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2010-01-31
  • Operating cash flow: 6 of 11 periods available· newest 2010-01-31
  • Capital expenditure: 4 of 11 periods available· newest 2010-01-31
  • assets: No compatible figures in this window
  • Total liabilities: 6 of 11 periods available· newest 2010-01-31
  • Current assets: 6 of 11 periods available· newest 2010-01-31
  • Current liabilities: 6 of 11 periods available· newest 2010-01-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.1%

    Prior period

    USD 4.82 million

    –

    Current period

    USD 4.48 million

    –

    Exact inputs and evidence

    4481174 − 4824906 = -343732 USD

    4824906 USD · 2008-02-01 – 2009-01-31

    Inspect prior input Prior source

    4481174 USD · 2009-02-01 – 2010-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 553,265

    Prior period

    −USD 1.59 million

    –

    Current period

    −USD 2.14 million

    –

    Exact inputs and evidence

    -2144735 − -1591470 = -553265 USD

    -1591470 USD · 2008-02-01 – 2009-01-31

    Inspect prior input Prior source

    -2144735 USD · 2009-02-01 – 2010-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 338,595

    Prior period

    −USD 251,128

    –

    Current period

    −USD 589,723

    –

    Exact inputs and evidence

    -589723 − -251128 = -338595 USD

    -251128 USD · 2008-02-01 – 2009-01-31

    Inspect prior input Prior source

    -589723 USD · 2009-02-01 – 2010-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21.1%

    Prior period

    USD 56,401

    –

    Current period

    USD 68,327

    –

    Exact inputs and evidence

    68327 − 56401 = 11926 USD

    56401 USD · 2008-02-01 – 2009-01-31

    Inspect prior input Prior source

    68327 USD · 2009-02-01 – 2010-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-02-01 – 2010-01-31

  • Revenue USD 4.48 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.14 million −48% of revenue

Cash

  • Operating cash flow −USD 589,723 −13% of revenue
  • Capital expenditure USD 68,327 1.5% of revenue
  • Free cash flow Derived −USD 658,050 −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-02-01 – 2005-01-316372359 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2006 2005-02-01 – 2006-01-315265209 UnavailableUnavailableUnavailable-1489053 Unavailable
Source
2007 2006-02-01 – 2007-01-316499287 UnavailableUnavailableUnavailable-260623 -1058422 Derived
Source
2008 2007-02-01 – 2008-01-315734858 UnavailableUnavailableUnavailable-885211 -1784765 Derived
Source
2009 2008-02-01 – 2009-01-314824906 UnavailableUnavailableUnavailable-1591470 -307529 Derived
Source
2010 2009-02-01 – 2010-01-314481174 UnavailableUnavailableUnavailable-2144735 -658050 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M5.3M3.5M1.8M0.0200520082010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue6372359
2006Revenue5265209
2007Revenue6499287
2008Revenue5734858
2009Revenue4824906
2010Revenue4481174

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%15%3%-9%-21%200520082010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-17.4%
2007Year over year23.4%
2008Year over year-11.8%
2009Year over year-15.9%
2010Year over year-7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -47.9% 2010
Free cash flow margin -14.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-24%-38%-52%2005-01-312008-01-312010-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-01-31Operating marginNot reported
2006-01-31Operating marginNot reported
2007-01-31Operating marginNot reported
2008-01-31Operating marginNot reported
2009-01-31Operating marginNot reported
2010-01-31Operating marginNot reported
2005-01-31Net marginNot reported
2006Net margin-28.3%
2007Net margin-4%
2008Net margin-15.4%
2009Net margin-33%
2010Net margin-47.9%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-16.3%
2008Free cash flow margin-31.1%
2009Free cash flow margin-6.4%
2010Free cash flow margin-14.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -589.7K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.766.5K402.3K38.1K-326.0K-690.2K200520082010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-310351
2006Operating cash flow-425185
2007Operating cash flow666018
2008Operating cash flow-297899
2009Operating cash flow-251128
2010Operating cash flow-589723

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -658.1K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.8K-374.8K-892.4K-1.4M-1.9M200520082010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flow-1058422
2008Free cash flow-1784765
2009Free cash flow-307529
2010Free cash flow-658050

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assetsNot reported
2006Liabilities / assetsNot reported
2007Liabilities / assetsNot reported
2008Liabilities / assetsNot reported
2009Liabilities / assetsNot reported
2010Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.13×3.10×2.07×1.03×0.00×200520082010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities3.83×
2006Current assets / current liabilities2.76×
2007Current assets / current liabilities2.5×
2008Current assets / current liabilities3.43×
2009Current assets / current liabilities3.19×
2010Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-02-01 – 2005-01-31
Unavailable Not reported for this period.
−USD 310,351
Exact value

Exact value: -310351 USD

2004-02-01 – 2005-01-31: -310351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-02-01 – 2006-01-31
−USD 1.49 million
Exact value

Exact value: -1489053 USD

2005-02-01 – 2006-01-31: -1489053 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 425,185
Exact value

Exact value: -425185 USD

2005-02-01 – 2006-01-31: -425185 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-02-01 – 2007-01-31
−USD 260,623
Exact value

Exact value: -260623 USD

2006-02-01 – 2007-01-31: -260623 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 666,018
Exact value

Exact value: 666018 USD

2006-02-01 – 2007-01-31: 666018 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1724440 USD

2006-02-01 – 2007-01-31: 1724440 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

666018 − 1724440 USD

Exact free cash flow: -1058422 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-01 – 2008-01-31
−USD 885,211
Exact value

Exact value: -885211 USD

2007-02-01 – 2008-01-31: -885211 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 297,899
Exact value

Exact value: -297899 USD

2007-02-01 – 2008-01-31: -297899 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1486866 USD

2007-02-01 – 2008-01-31: 1486866 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-297899 − 1486866 USD

Exact free cash flow: -1784765 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
−USD 1.59 million
Exact value

Exact value: -1591470 USD

2008-02-01 – 2009-01-31: -1591470 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 251,128
Exact value

Exact value: -251128 USD

2008-02-01 – 2009-01-31: -251128 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,401
Exact value

Exact value: 56401 USD

2008-02-01 – 2009-01-31: 56401 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 307,529
Calculation and evidence

-251128 − 56401 USD

Exact free cash flow: -307529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-02-01 – 2010-01-31
−USD 2.14 million
Exact value

Exact value: -2144735 USD

2009-02-01 – 2010-01-31: -2144735 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 589,723
Exact value

Exact value: -589723 USD

2009-02-01 – 2010-01-31: -589723 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,327
Exact value

Exact value: 68327 USD

2009-02-01 – 2010-01-31: 68327 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 658,050
Calculation and evidence

-589723 − 68327 USD

Exact free cash flow: -658050 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000317158, 317158, edgar:317158