GENERAL NUTRITION INC

EDGAR

2 filing records in this dataset, filed from 1994-05-03 to 1994-06-13. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

546 million USD

1994 · USD

Exact inputs and evidence

Operating margin

13.88%

1994 · %

Exact inputs and evidence
  • Operating Income: 75840000 USD Source
  • Revenue: 546253000 USD Source

Operating cash flow

32.3 million USD

1994 · USD

Exact inputs and evidence
  • Operating Cash Flow: 32250000 USD Source

Free cash flow

4.27 million USD

1994 · USD

Exact inputs and evidence
  • Operating Cash Flow: 32250000 USD Source
  • Capital Expenditure: 27983000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1994-06-13.

Financial data available through: 1994-02-05.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-02-05
  • Operating income: 3 of 11 periods available· newest 1994-02-05
  • Net income: 3 of 11 periods available· newest 1994-02-05
  • Operating cash flow: 3 of 11 periods available· newest 1994-02-05
  • Capital expenditure: 3 of 11 periods available· newest 1994-02-05
  • Total assets: 1 of 11 periods available· newest 1994-02-05
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1994-02-05
  • Current liabilities: 1 of 11 periods available· newest 1994-02-05
  • Cash and cash equivalents: 1 of 11 periods available· newest 1994-02-05
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.4%

    Prior period

    USD 453.53 million

    –

    Current period

    USD 546.25 million

    –

    Exact inputs and evidence

    546253000 − 453527000 = 92726000 USD

    453527000 USD · 1992-02-06 – 1993-02-05

    Inspect prior input Prior source

    546253000 USD · 1993-02-06 – 1994-02-05

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +170.1%

    Prior period

    USD 9.41 million

    –

    Current period

    USD 25.42 million

    –

    Exact inputs and evidence

    25423000 − 9414000 = 16009000 USD

    9414000 USD · 1992-02-06 – 1993-02-05

    Inspect prior input Prior source

    25423000 USD · 1993-02-06 – 1994-02-05

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +48.8%

    Prior period

    USD 21.67 million

    –

    Current period

    USD 32.25 million

    –

    Exact inputs and evidence

    32250000 − 21671000 = 10579000 USD

    21671000 USD · 1992-02-06 – 1993-02-05

    Inspect prior input Prior source

    32250000 USD · 1993-02-06 – 1994-02-05

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +34%

    Prior period

    USD 20.89 million

    –

    Current period

    USD 27.98 million

    –

    Exact inputs and evidence

    27983000 − 20886000 = 7097000 USD

    20886000 USD · 1992-02-06 – 1993-02-05

    Inspect prior input Prior source

    27983000 USD · 1993-02-06 – 1994-02-05

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1993-02-06 – 1994-02-05

  • Revenue USD 546.25 million 100% of revenue
  • Operating costs Derived USD 470.41 million 86% of revenue
  • Operating income USD 75.84 million 14% of revenue
  • Tax, interest and other Derived USD 50.42 million 9.2% of revenue
  • Net income USD 25.42 million 4.7% of revenue

Cash

  • Operating cash flow USD 32.25 million 5.9% of revenue
  • Capital expenditure USD 27.98 million 5.1% of revenue
  • Free cash flow Derived USD 4.27 million 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −1.8% of revenue.
  • 1993 89%
  • 1994 9.2%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-02-06 – 1992-02-05393568000 360303000 Derived 33265000 40497000 Derived -7232000 13275000 Derived
Source
1993 1992-02-06 – 1993-02-05453527000 404058000 Derived 49469000 40055000 Derived 9414000 785000 Derived
Source
1994 1993-02-06 – 1994-02-05546253000 470413000 Derived 75840000 50417000 Derived 25423000 4267000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 546.3M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.590.0M442.5M295.0M147.5M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue393568000
1993Revenue453527000
1994Revenue546253000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.4% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1%16.6%11.0%5.5%0.0%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year15.2%
1994Year over year20.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.9% 1994
Net margin 4.7% 1994
Free cash flow margin 0.8% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1%10.6%6.0%1.5%-3.1%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin8.5%
1993Operating margin10.9%
1994Operating margin13.9%
1992Net margin-1.8%
1993Net margin2.1%
1994Net margin4.7%
1992Free cash flow margin3.4%
1993Free cash flow margin0.2%
1994Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.3M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.8M26.1M17.4M8.7M0.0199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow23408000
1993Operating cash flow21671000
1994Operating cash flow32250000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.3M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3M10.8M7.2M3.6M0.0199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow13275000
1993Free cash flow785000
1994Free cash flow4267000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-02-05Liabilities / assetsNot reportedNo source recorded
1993-02-05Liabilities / assetsNot reportedNo source recorded
1994-02-05Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.55×1.16×0.77×0.39×0.00×1992-02-051993-02-051994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-02-05Current assets / current liabilitiesNot reportedNo source recorded
1993-02-05Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-02-06 – 1992-02-05
−USD 7.23 million
Exact value

Exact value: -7232000 USD

1991-02-06 – 1992-02-05: -7232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.41 million
Exact value

Exact value: 23408000 USD

1991-02-06 – 1992-02-05: 23408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.13 million
Exact value

Exact value: 10133000 USD

1991-02-06 – 1992-02-05: 10133000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.28 million
Calculation and evidence

23408000 − 10133000 USD

Exact free cash flow: 13275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-02-06 – 1993-02-05
USD 9.41 million
Exact value

Exact value: 9414000 USD

1992-02-06 – 1993-02-05: 9414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.67 million
Exact value

Exact value: 21671000 USD

1992-02-06 – 1993-02-05: 21671000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.89 million
Exact value

Exact value: 20886000 USD

1992-02-06 – 1993-02-05: 20886000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 785,000
Calculation and evidence

21671000 − 20886000 USD

Exact free cash flow: 785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-02-06 – 1994-02-05
USD 25.42 million
Exact value

Exact value: 25423000 USD

1993-02-06 – 1994-02-05: 25423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.25 million
Exact value

Exact value: 32250000 USD

1993-02-06 – 1994-02-05: 32250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.98 million
Exact value

Exact value: 27983000 USD

1993-02-06 – 1994-02-05: 27983000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.27 million
Calculation and evidence

32250000 − 27983000 USD

Exact free cash flow: 4267000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000317030, 317030, edgar:317030