USR INDUSTRIES INC/DE/

EDGAR

7 filing records in this dataset, filed from 1997-07-14 to 1998-04-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

421 thousand USD

1997-12-31 · USD

Exact inputs and evidence

Net margin

-6.65%

1997-12-31 · %

Exact inputs and evidence

Operating cash flow

-26.6 thousand USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -58373 USD Source
  • Operating Cash Flow: -31815 USD Source

Free cash flow

-29.1 thousand USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -58373 USD Source
  • Operating Cash Flow: -31815 USD Source
  • Capital Expenditure: 2951 USD Source
  • Capital Expenditure: 378 USD Source
Cash and cash equivalents
4.64 thousand USD Source
Exact value

4642 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.51 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Revenue: 356800 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 425177 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 302589 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 1505594 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 1084566 USD · 1997-01-01 – 1997-09-30 Source

Net income

-10.1 thousand USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Net income: -3257 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 53575 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -32462 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -10126 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 17856 USD · 1997-01-01 – 1997-09-30 Source

Operating cash flow

-58.4 thousand USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Operating cash flow: -29603 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -4499 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -29603 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -31815 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -4499 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -58373 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -31815 USD · 1997-01-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-04-21.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1997-12-31
  • Total assets: 6 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 6 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.5%

    Prior period

    USD 1.29 million

    –

    Current period

    USD 1.51 million

    –

    Exact inputs and evidence

    1505594 − 1292578 = 213016 USD

    1292578 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1505594 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 41,455

    Prior period

    −USD 51,581

    –

    Current period

    −USD 10,126

    –

    Exact inputs and evidence

    -10126 − -51581 = 41455 USD

    -51581 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -10126 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17,631

    Prior period

    −USD 76,004

    –

    Current period

    −USD 58,373

    –

    Exact inputs and evidence

    -58373 − -76004 = 17631 USD

    -76004 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -58373 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41%

    Prior period

    USD 5,000

    –

    Current period

    USD 2,951

    –

    Exact inputs and evidence

    2951 − 5000 = -2049 USD

    5000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    2951 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 1.51 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 10,126 −0.7% of revenue

Cash

  • Operating cash flow −USD 58,373 −3.9% of revenue
  • Capital expenditure USD 2,951 0.2% of revenue
  • Free cash flow Derived −USD 61,324 −4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-311256616 UnavailableUnavailableUnavailable-277750 -104129 Derived
Source
1993 1993-01-01 – 1993-12-311257724 UnavailableUnavailableUnavailable-396270 -178737 Derived
Source
1994 1994-01-01 – 1994-12-311291294 UnavailableUnavailableUnavailable-264665 -50103 Derived
Source
1995 1995-01-01 – 1995-12-311234188 UnavailableUnavailableUnavailable-114505 -84574 Derived
Source
1996 1996-01-01 – 1996-12-311292578 UnavailableUnavailableUnavailable-51581 -81004 Derived
Source
1997 1997-01-01 – 1997-12-311505594 UnavailableUnavailableUnavailable-10126 -61324 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.2M813.0K406.5K0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1256616
1993Revenue1257724
1994Revenue1291294
1995Revenue1234188
1996Revenue1292578
1997Revenue1505594

Revenue growth

Change in revenue from the same financial period one year earlier.

16.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2%12.1%6.0%-0.0%-6.1%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year0.1%
1994Year over year2.7%
1995Year over year-4.4%
1996Year over year4.7%
1997Year over year16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -0.7% 1997
Free cash flow margin -4.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5%-6.6%-15.8%-24.9%-34.0%1992-12-311995-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1992Net margin-22.1%
1993Net margin-31.5%
1994Net margin-20.5%
1995Net margin-9.3%
1996Net margin-4%
1997Net margin-0.7%
1992Free cash flow margin-8.3%
1993Free cash flow margin-14.2%
1994Free cash flow margin-3.9%
1995Free cash flow margin-6.9%
1996Free cash flow margin-6.3%
1997Free cash flow margin-4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -58.4K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3K-37.5K-89.4K-141.2K-193.0K199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow-102657
1993Operating cash flow-178737
1994Operating cash flow-48431
1995Operating cash flow-80205
1996Operating cash flow-76004
1997Operating cash flow-58373

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -61.3K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3K-37.5K-89.4K-141.2K-193.0K199219951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-104129
1993Free cash flow-178737
1994Free cash flow-50103
1995Free cash flow-84574
1996Free cash flow-81004
1997Free cash flow-61324

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.61×0.46×0.31×0.15×0.00×19921995-12-311997-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities0.57×
1993-12-31Current assets / current liabilitiesNot reported
1994-12-31Current assets / current liabilitiesNot reported
1995-12-31Current assets / current liabilitiesNot reported
1996Current assets / current liabilities0.34×
1997-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 277,750
Exact value

Exact value: -277750 USD

1992-01-01 – 1992-12-31: -277750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,657
Exact value

Exact value: -102657 USD

1992-01-01 – 1992-12-31: -102657 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,472
Exact value

Exact value: 1472 USD

1992-01-01 – 1992-12-31: 1472 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,129
Calculation and evidence

-102657 − 1472 USD

Exact free cash flow: -104129 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 396,270
Exact value

Exact value: -396270 USD

1993-01-01 – 1993-12-31: -396270 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178,737
Exact value

Exact value: -178737 USD

1993-01-01 – 1993-12-31: -178737 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-01-01 – 1993-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178,737
Calculation and evidence

-178737 − 0 USD

Exact free cash flow: -178737 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 264,665
Exact value

Exact value: -264665 USD

1994-01-01 – 1994-12-31: -264665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48,431
Exact value

Exact value: -48431 USD

1994-01-01 – 1994-12-31: -48431 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,672
Exact value

Exact value: 1672 USD

1994-01-01 – 1994-12-31: 1672 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,103
Calculation and evidence

-48431 − 1672 USD

Exact free cash flow: -50103 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 114,505
Exact value

Exact value: -114505 USD

1995-01-01 – 1995-12-31: -114505 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,205
Exact value

Exact value: -80205 USD

1995-01-01 – 1995-12-31: -80205 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,369
Exact value

Exact value: 4369 USD

1995-01-01 – 1995-12-31: 4369 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84,574
Calculation and evidence

-80205 − 4369 USD

Exact free cash flow: -84574 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 51,581
Exact value

Exact value: -51581 USD

1996-01-01 – 1996-12-31: -51581 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76,004
Exact value

Exact value: -76004 USD

1996-01-01 – 1996-12-31: -76004 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,000
Exact value

Exact value: 5000 USD

1996-01-01 – 1996-12-31: 5000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,004
Calculation and evidence

-76004 − 5000 USD

Exact free cash flow: -81004 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 10,126
Exact value

Exact value: -10126 USD

1997-01-01 – 1997-12-31: -10126 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,373
Exact value

Exact value: -58373 USD

1997-01-01 – 1997-12-31: -58373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,951
Exact value

Exact value: 2951 USD

1997-01-01 – 1997-12-31: 2951 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61,324
Calculation and evidence

-58373 − 2951 USD

Exact free cash flow: -61324 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000316911, 316911, edgar:316911