Revenue
421 thousand USD
1997-12-31 · USD
7 filing records in this dataset, filed from 1997-07-14 to 1998-04-21. Explore the available filing history and original sources.
421 thousand USD
1997-12-31 · USD
-6.65%
1997-12-31 · %
-26.6 thousand USD
1997-12-31 · USD
-29.1 thousand USD
1997-12-31 · USD
4642 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.51 million USD
1997-01-01 – 1997-12-31
-10.1 thousand USD
1997-01-01 – 1997-12-31
-58.4 thousand USD
1997-01-01 – 1997-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-04-21.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.29 million
–
Current period
USD 1.51 million
–
1505594 − 1292578 = 213016 USD
1292578 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source1505594 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 51,581
–
Current period
−USD 10,126
–
-10126 − -51581 = 41455 USD
-51581 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-10126 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 76,004
–
Current period
−USD 58,373
–
-58373 − -76004 = 17631 USD
-76004 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-58373 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,000
–
Current period
USD 2,951
–
2951 − 5000 = -2049 USD
5000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source2951 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 1256616 | Unavailable | Unavailable | Unavailable | -277750 | -104129 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 1257724 | Unavailable | Unavailable | Unavailable | -396270 | -178737 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 1291294 | Unavailable | Unavailable | Unavailable | -264665 | -50103 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1234188 | Unavailable | Unavailable | Unavailable | -114505 | -84574 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1292578 | Unavailable | Unavailable | Unavailable | -51581 | -81004 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1505594 | Unavailable | Unavailable | Unavailable | -10126 | -61324 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 1256616 |
|
| 1993 | Revenue | 1257724 |
|
| 1994 | Revenue | 1291294 |
|
| 1995 | Revenue | 1234188 |
|
| 1996 | Revenue | 1292578 |
|
| 1997 | Revenue | 1505594 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 0.1% |
|
| 1994 | Year over year | 2.7% |
|
| 1995 | Year over year | -4.4% |
|
| 1996 | Year over year | 4.7% |
|
| 1997 | Year over year | 16.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Operating margin | Not reported |
|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1992 | Net margin | -22.1% |
|
| 1993 | Net margin | -31.5% |
|
| 1994 | Net margin | -20.5% |
|
| 1995 | Net margin | -9.3% |
|
| 1996 | Net margin | -4% |
|
| 1997 | Net margin | -0.7% |
|
| 1992 | Free cash flow margin | -8.3% |
|
| 1993 | Free cash flow margin | -14.2% |
|
| 1994 | Free cash flow margin | -3.9% |
|
| 1995 | Free cash flow margin | -6.9% |
|
| 1996 | Free cash flow margin | -6.3% |
|
| 1997 | Free cash flow margin | -4.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | -102657 |
|
| 1993 | Operating cash flow | -178737 |
|
| 1994 | Operating cash flow | -48431 |
|
| 1995 | Operating cash flow | -80205 |
|
| 1996 | Operating cash flow | -76004 |
|
| 1997 | Operating cash flow | -58373 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -104129 |
|
| 1993 | Free cash flow | -178737 |
|
| 1994 | Free cash flow | -50103 |
|
| 1995 | Free cash flow | -84574 |
|
| 1996 | Free cash flow | -81004 |
|
| 1997 | Free cash flow | -61324 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 0.57× |
|
| 1993-12-31 | Current assets / current liabilities | Not reported |
|
| 1994-12-31 | Current assets / current liabilities | Not reported |
|
| 1995-12-31 | Current assets / current liabilities | Not reported |
|
| 1996 | Current assets / current liabilities | 0.34× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | −USD 277,750 Exact valueExact value: -277750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,657 Exact valueExact value: -102657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,472 Exact valueExact value: 1472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,129 Calculation and evidence-102657 − 1472 USD Exact free cash flow: -104129 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 396,270 Exact valueExact value: -396270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 178,737 Exact valueExact value: -178737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 178,737 Calculation and evidence-178737 − 0 USD Exact free cash flow: -178737 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 264,665 Exact valueExact value: -264665 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48,431 Exact valueExact value: -48431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,672 Exact valueExact value: 1672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,103 Calculation and evidence-48431 − 1672 USD Exact free cash flow: -50103 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 114,505 Exact valueExact value: -114505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80,205 Exact valueExact value: -80205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,369 Exact valueExact value: 4369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,574 Calculation and evidence-80205 − 4369 USD Exact free cash flow: -84574 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 51,581 Exact valueExact value: -51581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,004 Exact valueExact value: -76004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81,004 Calculation and evidence-76004 − 5000 USD Exact free cash flow: -81004 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 10,126 Exact valueExact value: -10126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58,373 Exact valueExact value: -58373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,951 Exact valueExact value: 2951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61,324 Calculation and evidence-58373 − 2951 USD Exact free cash flow: -61324 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000316911, 316911, edgar:316911