HCC INDUSTRIES INC /DE/

EDGAR

24 filing records in this dataset, filed from 1997-12-17 to 2003-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.1 million USD

2003-06-28 · USD

Exact inputs and evidence

Operating margin

10.07%

2003-06-28 · %

Exact inputs and evidence
  • Operating Income: 1220000 USD Source
  • Revenue: 12116000 USD Source

Operating cash flow

-2.62 million USD

2003-06-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2622000 USD Source

Free cash flow

-2.74 million USD

2003-06-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2622000 USD Source
  • Capital Expenditure: 120000 USD Source
Cash and cash equivalents
2.99 million USD Source
Exact value

2994000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-12.

Financial data available through: 2003-03-29.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-03-29
  • Operating income: 8 of 11 periods available· newest 2003-03-29
  • Net income: 8 of 11 periods available· newest 2003-03-29
  • Operating cash flow: 8 of 11 periods available· newest 2003-03-29
  • Capital expenditure: 8 of 11 periods available· newest 2003-03-29
  • Total assets: 6 of 11 periods available· newest 2003-03-29
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2003-03-29
  • Current liabilities: 6 of 11 periods available· newest 2003-03-29
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-03-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36%

    Prior period

    USD 64.21 million

    –

    Current period

    USD 41.09 million

    –

    Exact inputs and evidence

    41086000 − 64207000 = -23121000 USD

    64207000 USD · 2001-03-31 – 2002-03-30

    Inspect prior input Prior source

    41086000 USD · 2002-03-30 – 2003-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -428.5%

    Prior period

    USD 3.19 million

    –

    Current period

    −USD 10.47 million

    –

    Exact inputs and evidence

    -10465000 − 3186000 = -13651000 USD

    3186000 USD · 2001-03-31 – 2002-03-30

    Inspect prior input Prior source

    -10465000 USD · 2002-03-30 – 2003-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -137.2%

    Prior period

    USD 5.98 million

    –

    Current period

    −USD 2.22 million

    –

    Exact inputs and evidence

    -2224000 − 5983000 = -8207000 USD

    5983000 USD · 2001-03-31 – 2002-03-30

    Inspect prior input Prior source

    -2224000 USD · 2002-03-30 – 2003-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42%

    Prior period

    USD 736,000

    –

    Current period

    USD 427,000

    –

    Exact inputs and evidence

    427000 − 736000 = -309000 USD

    736000 USD · 2001-03-31 – 2002-03-30

    Inspect prior input Prior source

    427000 USD · 2002-03-30 – 2003-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-03-30 – 2003-03-29

  • Revenue USD 41.09 million 100% of revenue
  • Operating costs Derived USD 39.43 million 96% of revenue
  • Operating income USD 1.66 million 4% of revenue
  • Tax, interest and other Derived USD 12.12 million 29% of revenue
  • Net income −USD 10.47 million −25% of revenue

Cash

  • Operating cash flow −USD 2.22 million −5.4% of revenue
  • Capital expenditure USD 427,000 1% of revenue
  • Free cash flow Derived −USD 2.65 million −6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 11%9.3%80%
  • 1997 Net loss: net income was −3% of revenue.
  • 1998 20%75%
  • 1999 20%72%
  • 2000 Net loss: net income was −4.3% of revenue.
  • 2001 11%12%77%
  • 2002 18%77%
  • 2003 Net loss: net income was −25% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-03-29 – 1996-03-2852207000 41669000 Derived 10538000 4875000 Derived 5663000 4447000 Derived
Source
1997 1996-03-29 – 1997-03-2856683000 55037000 Derived 1646000 3360000 Derived -1714000 -133000 Derived
Source
1998 1997-03-29 – 1998-03-2864561000 48724000 Derived 15837000 13209000 Derived 2628000 7005000 Derived
Source
1999 1998-04-04 – 1999-04-0367701000 48574000 Derived 19127000 13760000 Derived 5367000 4746000 Derived
Source
2000 1999-04-02 – 2000-04-0154607000 47867000 Derived 6740000 9074000 Derived -2334000 -1578000 Derived
Source
2001 2000-04-01 – 2001-03-3180539000 61734000 Derived 18805000 9856000 Derived 8949000 6111000 Derived
Source
2002 2001-03-31 – 2002-03-3064207000 49702000 Derived 14505000 11319000 Derived 3186000 5247000 Derived
Source
2003 2002-03-30 – 2003-03-2941086000 39431000 Derived 1655000 12120000 Derived -10465000 -2651000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.0M65.2M43.5M21.7M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue52207000
1997Revenue56683000
1998Revenue64561000
1999Revenue67701000
2000Revenue54607000
2001Revenue80539000
2002Revenue64207000
2003Revenue41086000

Revenue growth

Change in revenue from the same financial period one year earlier.

-36% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%30%6%-18%-43%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year8.6%
1998Year over year13.9%
1999Year over year4.9%
2000Year over year-19.3%
2001Year over year47.5%
2002Year over year-20.3%
2003Year over year-36%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4% 2003
Net margin -25.5% 2003
Free cash flow margin -6.5% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%17%1%-14%-30%199620002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin20.2%
1997Operating margin2.9%
1998Operating margin24.5%
1999Operating margin28.3%
2000Operating margin12.3%
2001Operating margin23.3%
2002Operating margin22.6%
2003Operating margin4%
1996Net margin10.8%
1997Net margin-3%
1998Net margin4.1%
1999Net margin7.9%
2000Net margin-4.3%
2001Net margin11.1%
2002Net margin5%
2003Net margin-25.5%
1996Free cash flow margin8.5%
1997Free cash flow margin-0.2%
1998Free cash flow margin10.9%
1999Free cash flow margin7%
2000Free cash flow margin-2.9%
2001Free cash flow margin7.6%
2002Free cash flow margin8.2%
2003Free cash flow margin-6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5M6.4M3.2M65.0K-3.1M199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow5062000
1997Operating cash flow1810000
1998Operating cash flow8671000
1999Operating cash flow6988000
2000Operating cash flow66000
2001Operating cash flow8676000
2002Operating cash flow5983000
2003Operating cash flow-2224000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M5.0M2.2M-623.2K-3.4M199620002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow4447000
1997Free cash flow-133000
1998Free cash flow7005000
1999Free cash flow4746000
2000Free cash flow-1578000
2001Free cash flow6111000
2002Free cash flow5247000
2003Free cash flow-2651000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-03-28Liabilities / assetsNot reportedNo source recorded
1997-03-28Liabilities / assetsNot reportedNo source recorded
1998-03-28Liabilities / assetsNot reported
1999-04-03Liabilities / assetsNot reported
2000-04-01Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-30Liabilities / assetsNot reported
2003-03-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.19× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.40×2.55×1.70×0.85×0.00×1996-03-2820002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-03-28Current assets / current liabilitiesNot reportedNo source recorded
1997-03-28Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.41×
1999Current assets / current liabilities3.15×
2000Current assets / current liabilities1.7×
2001Current assets / current liabilities1.64×
2002Current assets / current liabilities2.39×
2003Current assets / current liabilities2.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-03-29 – 1996-03-28
USD 5.66 million
Exact value

Exact value: 5663000 USD

1995-03-29 – 1996-03-28: 5663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.06 million
Exact value

Exact value: 5062000 USD

1995-03-29 – 1996-03-28: 5062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 615,000
Exact value

Exact value: 615000 USD

1995-03-29 – 1996-03-28: 615000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

5062000 − 615000 USD

Exact free cash flow: 4447000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-29 – 1997-03-28
−USD 1.71 million
Exact value

Exact value: -1714000 USD

1996-03-29 – 1997-03-28: -1714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1810000 USD

1996-03-29 – 1997-03-28: 1810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1943000 USD

1996-03-29 – 1997-03-28: 1943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 133,000
Calculation and evidence

1810000 − 1943000 USD

Exact free cash flow: -133000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-29 – 1998-03-28
USD 2.63 million
Exact value

Exact value: 2628000 USD

1997-03-29 – 1998-03-28: 2628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.67 million
Exact value

Exact value: 8671000 USD

1997-03-29 – 1998-03-28: 8671000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1666000 USD

1997-03-29 – 1998-03-28: 1666000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Calculation and evidence

8671000 − 1666000 USD

Exact free cash flow: 7005000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-04 – 1999-04-03
USD 5.37 million
Exact value

Exact value: 5367000 USD

1998-04-04 – 1999-04-03: 5367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.99 million
Exact value

Exact value: 6988000 USD

1998-04-04 – 1999-04-03: 6988000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2242000 USD

1998-04-04 – 1999-04-03: 2242000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.75 million
Calculation and evidence

6988000 − 2242000 USD

Exact free cash flow: 4746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-02 – 2000-04-01
−USD 2.33 million
Exact value

Exact value: -2334000 USD

1999-04-02 – 2000-04-01: -2334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,000
Exact value

Exact value: 66000 USD

1999-04-02 – 2000-04-01: 66000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1644000 USD

1999-04-02 – 2000-04-01: 1644000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Calculation and evidence

66000 − 1644000 USD

Exact free cash flow: -1578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 8.95 million
Exact value

Exact value: 8949000 USD

2000-04-01 – 2001-03-31: 8949000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.68 million
Exact value

Exact value: 8676000 USD

2000-04-01 – 2001-03-31: 8676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2565000 USD

2000-04-01 – 2001-03-31: 2565000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Calculation and evidence

8676000 − 2565000 USD

Exact free cash flow: 6111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-31 – 2002-03-30
USD 3.19 million
Exact value

Exact value: 3186000 USD

2001-03-31 – 2002-03-30: 3186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Exact value

Exact value: 5983000 USD

2001-03-31 – 2002-03-30: 5983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 736,000
Exact value

Exact value: 736000 USD

2001-03-31 – 2002-03-30: 736000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.25 million
Calculation and evidence

5983000 − 736000 USD

Exact free cash flow: 5247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-03-30 – 2003-03-29
−USD 10.47 million
Exact value

Exact value: -10465000 USD

2002-03-30 – 2003-03-29: -10465000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Exact value

Exact value: -2224000 USD

2002-03-30 – 2003-03-29: -2224000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 427,000
Exact value

Exact value: 427000 USD

2002-03-30 – 2003-03-29: 427000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Calculation and evidence

-2224000 − 427000 USD

Exact free cash flow: -2651000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000316884, 316884, edgar:316884