Revenue
379 thousand USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 379000 USD Source
47 filing records in this dataset, filed from 1996-05-14 to 2005-05-16. Explore the available filing history and original sources.
379 thousand USD
2005-03-31 · USD
-431.4%
2005-03-31 · %
-1.69 million USD
2005-03-31 · USD
-1.69 million USD
2005-03-31 · USD
1000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.16 million USD
2004-04-01 – 2005-03-31
-6.65 million USD
2004-04-01 – 2005-03-31
-2.59 million USD
2004-04-01 – 2005-03-31
140 thousand USD
2004-04-01 – 2005-03-31
-2.73 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-16.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.21 million
–
Current period
USD 9.39 million
–
9385000 − 6207000 = 3178000 USD
6207000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source9385000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.56 million
–
Current period
−USD 2.88 million
–
-2880000 − -8559000 = 5679000 USD
-8559000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-2880000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.78 million
–
Current period
−USD 1.04 million
–
-1036000 − -4776000 = 3740000 USD
-4776000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-1036000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 32,000
–
Current period
USD 156,000
–
156000 − 32000 = 124000 USD
32000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source156000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 734000 | 3677000 Derived | -2943000 | 69000 Derived | -3012000 | -4963000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 9352000 | 42990000 Derived | -33638000 | 9401000 Derived | -43039000 | -26710000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 37777000 | 55419000 Derived | -17642000 | 2599000 Derived | -20241000 | -27845000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 19341000 | 58128000 Derived | -38787000 | 4351000 Derived | -43138000 | -24964000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 12103000 | 35352000 Derived | -23249000 | 6340000 Derived | -29589000 | -20190000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 11748000 | 40810000 Derived | -29062000 | 510000 Derived | -29572000 | -24330000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6822000 | 23546000 Derived | -16724000 | 4825000 Derived | -21549000 | -14114000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5036000 | 12271000 Derived | -7235000 | -2885000 Derived | -4350000 | -1151000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 6207000 | 11978000 Derived | -5771000 | 2788000 Derived | -8559000 | -4808000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 9385000 | 10624000 Derived | -1239000 | 1641000 Derived | -2880000 | -1192000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 734000 |
|
| 1996 | Revenue | 9352000 |
|
| 1997 | Revenue | 37777000 |
|
| 1998 | Revenue | 19341000 |
|
| 1999 | Revenue | 12103000 |
|
| 2000 | Revenue | 11748000 |
|
| 2001 | Revenue | 6822000 |
|
| 2002 | Revenue | 5036000 |
|
| 2003 | Revenue | 6207000 |
|
| 2004 | Revenue | 9385000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 3,570% |
|
| 1996 | Year over year | 1,174.1% |
|
| 1997 | Year over year | 303.9% |
|
| 1998 | Year over year | -48.8% |
|
| 1999 | Year over year | -37.4% |
|
| 2000 | Year over year | -2.9% |
|
| 2001 | Year over year | -41.9% |
|
| 2002 | Year over year | -26.2% |
|
| 2003 | Year over year | 23.3% |
|
| 2004 | Year over year | 51.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -401% |
|
| 1996 | Operating margin | -359.7% |
|
| 1997 | Operating margin | -46.7% |
|
| 1998 | Operating margin | -200.5% |
|
| 1999 | Operating margin | -192.1% |
|
| 2000 | Operating margin | -247.4% |
|
| 2001 | Operating margin | -245.1% |
|
| 2002 | Operating margin | -143.7% |
|
| 2003 | Operating margin | -93% |
|
| 2004 | Operating margin | -13.2% |
|
| 1995 | Net margin | -410.4% |
|
| 1996 | Net margin | -460.2% |
|
| 1997 | Net margin | -53.6% |
|
| 1998 | Net margin | -223% |
|
| 1999 | Net margin | -244.5% |
|
| 2000 | Net margin | -251.7% |
|
| 2001 | Net margin | -315.9% |
|
| 2002 | Net margin | -86.4% |
|
| 2003 | Net margin | -137.9% |
|
| 2004 | Net margin | -30.7% |
|
| 1995 | Free cash flow margin | -676.2% |
|
| 1996 | Free cash flow margin | -285.6% |
|
| 1997 | Free cash flow margin | -73.7% |
|
| 1998 | Free cash flow margin | -129.1% |
|
| 1999 | Free cash flow margin | -166.8% |
|
| 2000 | Free cash flow margin | -207.1% |
|
| 2001 | Free cash flow margin | -206.9% |
|
| 2002 | Free cash flow margin | -22.9% |
|
| 2003 | Free cash flow margin | -77.5% |
|
| 2004 | Free cash flow margin | -12.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -4670000 |
|
| 1996 | Operating cash flow | -23050000 |
|
| 1997 | Operating cash flow | -24852000 |
|
| 1998 | Operating cash flow | -22929000 |
|
| 1999 | Operating cash flow | -19145000 |
|
| 2000 | Operating cash flow | -22442000 |
|
| 2001 | Operating cash flow | -13789000 |
|
| 2002 | Operating cash flow | -972000 |
|
| 2003 | Operating cash flow | -4776000 |
|
| 2004 | Operating cash flow | -1036000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -4963000 |
|
| 1996 | Free cash flow | -26710000 |
|
| 1997 | Free cash flow | -27845000 |
|
| 1998 | Free cash flow | -24964000 |
|
| 1999 | Free cash flow | -20190000 |
|
| 2000 | Free cash flow | -24330000 |
|
| 2001 | Free cash flow | -14114000 |
|
| 2002 | Free cash flow | -1151000 |
|
| 2003 | Free cash flow | -4808000 |
|
| 2004 | Free cash flow | -1192000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 98.3% |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.74× |
|
| 1996 | Current assets / current liabilities | 1.18× |
|
| 1997 | Current assets / current liabilities | 1.11× |
|
| 1998 | Current assets / current liabilities | 1.67× |
|
| 1999 | Current assets / current liabilities | 1.37× |
|
| 2000 | Current assets / current liabilities | 4.09× |
|
| 2001 | Current assets / current liabilities | 0.69× |
|
| 2002 | Current assets / current liabilities | 0.67× |
|
| 2003 | Current assets / current liabilities | 0.78× |
|
| 2004 | Current assets / current liabilities | 0.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 3.01 million Exact valueExact value: -3012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.67 million Exact valueExact value: -4670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 293,000 Exact valueExact value: 293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.96 million Calculation and evidence-4670000 − 293000 USD Exact free cash flow: -4963000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 43.04 million Exact valueExact value: -43039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.05 million Exact valueExact value: -23050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Exact valueExact value: 3660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.71 million Calculation and evidence-23050000 − 3660000 USD Exact free cash flow: -26710000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 20.24 million Exact valueExact value: -20241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.85 million Exact valueExact value: -24852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2993000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.85 million Calculation and evidence-24852000 − 2993000 USD Exact free cash flow: -27845000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 43.14 million Exact valueExact value: -43138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.93 million Exact valueExact value: -22929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.96 million Calculation and evidence-22929000 − 2035000 USD Exact free cash flow: -24964000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 29.59 million Exact valueExact value: -29589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.15 million Exact valueExact value: -19145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.19 million Calculation and evidence-19145000 − 1045000 USD Exact free cash flow: -20190000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 29.57 million Exact valueExact value: -29572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.44 million Exact valueExact value: -22442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Exact valueExact value: 1888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.33 million Calculation and evidence-22442000 − 1888000 USD Exact free cash flow: -24330000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 21.55 million Exact valueExact value: -21549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.79 million Exact valueExact value: -13789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,000 Exact valueExact value: 325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.11 million Calculation and evidence-13789000 − 325000 USD Exact free cash flow: -14114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.35 million Exact valueExact value: -4350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 972,000 Exact valueExact value: -972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179,000 Exact valueExact value: 179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence-972000 − 179000 USD Exact free cash flow: -1151000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 8.56 million Exact valueExact value: -8559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.78 million Exact valueExact value: -4776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,000 Exact valueExact value: 32000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.81 million Calculation and evidence-4776000 − 32000 USD Exact free cash flow: -4808000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.88 million Exact valueExact value: -2880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Exact valueExact value: -1036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156,000 Exact valueExact value: 156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Calculation and evidence-1036000 − 156000 USD Exact free cash flow: -1192000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000316672, 316672, edgar:316672
Also known as INTELECT COMMUNICATIONS INC, INTELECT COMMUNICATIONS SYSTEMS LTD