GRAND UNION CO /DE/

EDGAR

33 filing records in this dataset, filed from 1994-02-22 to 2000-12-04. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

2.2 billion USD

2000 · USD

Exact inputs and evidence
  • Revenue: 2204512000 USD Source

Net margin

-14.08%

2000 · %

Exact inputs and evidence
  • Net Income: -310390000 USD Source
  • Revenue: 2204512000 USD Source

Operating cash flow

29 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28950000 USD Source

Free cash flow

-37.4 million USD

2000 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28950000 USD Source
  • Capital Expenditure: 66301000 USD Source
Cash and cash equivalents
19.9 million USD Source
Exact value

19895000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-04.

Financial data available through: 2000-04-01.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2000-04-01
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2000-04-01
  • Operating cash flow: 9 of 11 periods available· newest 2000-04-01
  • Capital expenditure: 9 of 11 periods available· newest 2000-04-01
  • Total assets: 4 of 11 periods available· newest 2000-04-01
  • Total liabilities: 2 of 11 periods available· newest 2000-04-01
  • Current assets: 4 of 11 periods available· newest 2000-04-01
  • Current liabilities: 4 of 11 periods available· newest 2000-04-01
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-04-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +55.5%

    Prior period

    USD 1.42 billion

    –

    Current period

    USD 2.2 billion

    –

    Exact inputs and evidence

    2204512000 − 1417293000 = 787219000 USD

    1417293000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    2204512000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 232.91 million

    Prior period

    −USD 77.48 million

    –

    Current period

    −USD 310.39 million

    –

    Exact inputs and evidence

    -310390000 − -77483000 = -232907000 USD

    -77483000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    -310390000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +607%

    Prior period

    USD 4.1 million

    –

    Current period

    USD 28.95 million

    –

    Exact inputs and evidence

    28950000 − 4095000 = 24855000 USD

    4095000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    28950000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +216.6%

    Prior period

    USD 20.94 million

    –

    Current period

    USD 66.3 million

    –

    Exact inputs and evidence

    66301000 − 20943000 = 45358000 USD

    20943000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    66301000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-02 – 2000-04-01

  • Revenue USD 2.2 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 310.39 million −14% of revenue

Cash

  • Operating cash flow USD 28.95 million 1.3% of revenue
  • Capital expenditure USD 66.3 million 3% of revenue
  • Free cash flow Derived −USD 37.35 million −1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-02 – 1995-04-012391696000 UnavailableUnavailableUnavailable825449000 -32153000 Derived
Source
1996 1995-03-29 – 1996-03-281819928000 UnavailableUnavailableUnavailable-109856000 Unavailable
Source
1997 1996-03-29 – 1997-03-282312673000 UnavailableUnavailableUnavailable-183354000 Unavailable
Source
1997 1996-04-04 – 1997-04-032312673000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1998 1997-03-29 – 1998-03-28868962000 UnavailableUnavailableUnavailable191887000 6619000 Derived
Source
1999 1998-04-04 – 1999-04-031417293000 UnavailableUnavailableUnavailable-77483000 -16848000 Derived
Source
2000 1999-04-02 – 2000-04-012204512000 UnavailableUnavailableUnavailable-310390000 -37351000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1B2.3B1.5B765.2M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue2833987000
1994Revenue2477339000
1995Revenue487882000
1995Revenue2391696000
1996Revenue1819928000
1997Revenue2312673000
1997Revenue2312673000
1998Revenue868962000
1999Revenue1417293000
2000Revenue2204512000

Revenue growth

Change in revenue from the same financial period one year earlier.

55.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.301%199%96%-6%-109%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over year-4.5%
1994Year over year-12.6%
1995Year over year-80.3%
1995Year over year-3.5%
1996Year over year273%
1997Year over year27.1%
1997Year over year27.1%
1998Year over year-62.4%
1999Year over year63.1%
2000Year over year55.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -14.1% 2000
Free cash flow margin -1.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.184%131%78%24%-29%1993-04-021997-03-282000-04-01
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-04-02Operating marginNot reported
1994-04-02Operating marginNot reported
1995-03-28Operating marginNot reported
1995-04-01Operating marginNot reported
1996-03-28Operating marginNot reported
1997-03-28Operating marginNot reported
1997-04-03Operating marginNot reported
1998-03-28Operating marginNot reported
1999-04-03Operating marginNot reported
2000-04-01Operating marginNot reported
1993-04-02Net marginNot reported
1994-04-02Net marginNot reported
1995Net margin169.2%
1995Net margin34.5%
1996Net margin-6%
1997Net margin-7.9%
1997-04-03Net marginNot reported
1998Net margin22.1%
1999Net margin-5.5%
2000Net margin-14.1%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow margin-1.3%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin0.8%
1999Free cash flow margin-1.2%
2000Free cash flow margin-1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 29M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.6M16.8M49.0K-16.7M-33.5M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1995Operating cash flow-28852000
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow10032000
1999Operating cash flow4095000
2000Operating cash flow28950000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -37.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M-2.6M-15.4M-28.1M-40.9M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1995Free cash flow-32153000
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flow6619000
1999Free cash flow-16848000
2000Free cash flow-37351000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%113%75%38%0%1993-04-021997-03-282000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-02Liabilities / assetsNot reportedNo source recorded
1994-04-02Liabilities / assetsNot reported
1995-03-28Liabilities / assetsNot reportedNo source recorded
1995-04-01Liabilities / assetsNot reported
1996-03-28Liabilities / assetsNot reportedNo source recorded
1997-03-28Liabilities / assetsNot reportedNo source recorded
1997-04-03Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets139.6%
1999-04-03Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets100.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.95×1.46×0.97×0.49×0.00×1993-04-021997-03-282000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-02Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.24×
1995-03-28Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.8×
1996-03-28Current assets / current liabilitiesNot reportedNo source recorded
1997-03-28Current assets / current liabilitiesNot reportedNo source recorded
1997-04-03Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.21×
1999-04-03Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-30 – 1995-03-29
USD 825.45 million
Exact value

Exact value: 825449000 USD

1994-03-30 – 1995-03-29: 825449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-04-02 – 1995-04-01
USD 825.45 million
Exact value

Exact value: 825449000 USD

1994-04-02 – 1995-04-01: 825449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.85 million
Exact value

Exact value: -28852000 USD

1994-04-02 – 1995-04-01: -28852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.3 million
Exact value

Exact value: 3301000 USD

1994-04-02 – 1995-04-01: 3301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.15 million
Calculation and evidence

-28852000 − 3301000 USD

Exact free cash flow: -32153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-29 – 1996-03-28
−USD 109.86 million
Exact value

Exact value: -109856000 USD

1995-03-29 – 1996-03-28: -109856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-03-30 – 1996-03-29
−USD 109.86 million
Exact value

Exact value: -109856000 USD

1995-03-30 – 1996-03-29: -109856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-03-31 – 1996-03-30
−USD 109.86 million
Exact value

Exact value: -109856000 USD

1995-03-31 – 1996-03-30: -109856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.53 million
Exact value

Exact value: -20534000 USD

1995-03-31 – 1996-03-30: -20534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.4 million
Exact value

Exact value: 40402000 USD

1995-03-31 – 1996-03-30: 40402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.94 million
Calculation and evidence

-20534000 − 40402000 USD

Exact free cash flow: -60936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-29 – 1997-03-28
−USD 183.35 million
Exact value

Exact value: -183354000 USD

1996-03-29 – 1997-03-28: -183354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-03-30 – 1997-03-29
−USD 183.35 million
Exact value

Exact value: -183354000 USD

1996-03-30 – 1997-03-29: -183354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 366,000
Exact value

Exact value: 366000 USD

1996-03-30 – 1997-03-29: 366000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.15 million
Exact value

Exact value: 55147000 USD

1996-03-30 – 1997-03-29: 55147000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.78 million
Calculation and evidence

366000 − 55147000 USD

Exact free cash flow: -54781000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-29 – 1998-03-28
USD 191.89 million
Exact value

Exact value: 191887000 USD

1997-03-29 – 1998-03-28: 191887000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.03 million
Exact value

Exact value: 10032000 USD

1997-03-29 – 1998-03-28: 10032000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3413000 USD

1997-03-29 – 1998-03-28: 3413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.62 million
Calculation and evidence

10032000 − 3413000 USD

Exact free cash flow: 6619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-04 – 1999-04-03
−USD 77.48 million
Exact value

Exact value: -77483000 USD

1998-04-04 – 1999-04-03: -77483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4095000 USD

1998-04-04 – 1999-04-03: 4095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.94 million
Exact value

Exact value: 20943000 USD

1998-04-04 – 1999-04-03: 20943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.85 million
Calculation and evidence

4095000 − 20943000 USD

Exact free cash flow: -16848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-02 – 2000-04-01
−USD 310.39 million
Exact value

Exact value: -310390000 USD

1999-04-02 – 2000-04-01: -310390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.95 million
Exact value

Exact value: 28950000 USD

1999-04-02 – 2000-04-01: 28950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.3 million
Exact value

Exact value: 66301000 USD

1999-04-02 – 2000-04-01: 66301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.35 million
Calculation and evidence

28950000 − 66301000 USD

Exact free cash flow: -37351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000316236, 316236, edgar:316236